SANDS REGENT

EDGAR

59 filing records in this dataset, filed from 1995-02-14 to 2006-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

25.9 million USD

2006-09-30 · USD

Exact inputs and evidence

Operating margin

9.24%

2006-09-30 · %

Exact inputs and evidence
  • Operating Income: 2390000 USD Source
  • Revenue: 25864000 USD Source

Operating cash flow

4.98 million USD

2006-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 4983000 USD Source

Free cash flow

-501 thousand USD

2006-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 4983000 USD Source
  • Capital Expenditure: 5484000 USD Source
Cash and cash equivalents
7.61 million USD Source
Exact value

7606000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

94.3 million USD

2005-10-01 – 2006-09-30

Exact inputs and evidence
  • Revenue: 22264000 USD · 2005-10-01 – 2005-12-31 Source
  • Revenue: 21001000 USD · 2006-01-01 – 2006-03-31 Source
  • Revenue: 92574000 USD · 2005-07-01 – 2006-06-30 Source
  • Revenue: 67397000 USD · 2005-07-01 – 2006-03-31 Source
  • Revenue: 25864000 USD · 2006-07-01 – 2006-09-30 Source

Net income

1.68 million USD

2005-10-01 – 2006-09-30

Exact inputs and evidence
  • Net income: 521000 USD · 2005-10-01 – 2005-12-31 Source
  • Net income: 63000 USD · 2006-01-01 – 2006-03-31 Source
  • Net income: 2431000 USD · 2005-07-01 – 2006-06-30 Source
  • Net income: 2408000 USD · 2005-07-01 – 2006-03-31 Source
  • Net income: 1068000 USD · 2006-07-01 – 2006-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2006-11-14.

Financial data available through: 2006-06-30.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2006-06-30
  • Operating income: 6 of 11 periods available· newest 2006-06-30
  • Net income: 6 of 11 periods available· newest 2006-06-30
  • Operating cash flow: 3 of 11 periods available· newest 2006-06-30
  • Capital expenditure: 6 of 11 periods available· newest 2006-06-30
  • Total assets: 6 of 11 periods available· newest 2006-06-30
  • Total liabilities: 6 of 11 periods available· newest 2006-06-30
  • Current assets: 6 of 11 periods available· newest 2006-06-30
  • Current liabilities: 6 of 11 periods available· newest 2006-06-30
  • Cash and cash equivalents: 6 of 11 periods available· newest 2006-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +14.1%

    Prior period

    USD 81.13 million

    –

    Current period

    USD 92.57 million

    –

    Exact inputs and evidence

    92574000 − 81132000 = 11442000 USD

    81132000 USD · 2004-07-01 – 2005-06-30

    Inspect prior input Prior source

    92574000 USD · 2005-07-01 – 2006-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -36.5%

    Prior period

    USD 3.83 million

    –

    Current period

    USD 2.43 million

    –

    Exact inputs and evidence

    2431000 − 3831000 = -1400000 USD

    3831000 USD · 2004-07-01 – 2005-06-30

    Inspect prior input Prior source

    2431000 USD · 2005-07-01 – 2006-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +7.2%

    Prior period

    USD 10.97 million

    –

    Current period

    USD 11.76 million

    –

    Exact inputs and evidence

    11756000 − 10966000 = 790000 USD

    10966000 USD · 2004-07-01 – 2005-06-30

    Inspect prior input Prior source

    11756000 USD · 2005-07-01 – 2006-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +64.2%

    Prior period

    USD 4.9 million

    –

    Current period

    USD 8.04 million

    –

    Exact inputs and evidence

    8039000 − 4897000 = 3142000 USD

    4897000 USD · 2004-07-01 – 2005-06-30

    Inspect prior input Prior source

    8039000 USD · 2005-07-01 – 2006-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2005-07-01 – 2006-06-30

  • Revenue USD 92.57 million 100% of revenue
  • Operating costs Derived USD 86.19 million 93% of revenue
  • Operating income USD 6.38 million 6.9% of revenue
  • Tax, interest and other Derived USD 3.95 million 4.3% of revenue
  • Net income USD 2.43 million 2.6% of revenue

Cash

  • Operating cash flow USD 11.76 million 13% of revenue
  • Capital expenditure USD 8.04 million 8.7% of revenue
  • Free cash flow Derived USD 3.72 million 4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2001 92%
  • 2002 Net loss: net income was −0.6% of revenue.
  • 2003 92%
  • 2004 Net income was higher than operating income, so the split is not drawn.
  • 2005 90%
  • 2006 93%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2001 2000-07-01 – 2001-06-3035763236 32816806 Derived 2946430 1714121 Derived 1232309 Unavailable
Source
2002 2001-07-01 – 2002-06-3034067418 32799165 Derived 1268253 1456881 Derived -188628 Unavailable
Source
2003 2002-07-01 – 2003-06-3055683341 51390923 Derived 4292418 2424025 Derived 1868393 Unavailable
Source
2004 2003-07-01 – 2004-06-3062349000 57539000 Derived 4810000 -2100000 Derived 6910000 6961000 Derived
Source
2005 2004-07-01 – 2005-06-3081132000 73357000 Derived 7775000 3944000 Derived 3831000 6069000 Derived
Source
2006 2005-07-01 – 2006-06-3092574000 86192000 Derived 6382000 3951000 Derived 2431000 3717000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 92.6M 2006
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.100.0M75.0M50.0M25.0M0.0200120042006
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Revenue35763236
2002Revenue34067418
2003Revenue55683341
2004Revenue62349000
2005Revenue81132000
2006Revenue92574000

Revenue growth

Change in revenue from the same financial period one year earlier.

14.1% 2006
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.69%49%29%10%-10%200120042006
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2001Year over yearNo prior comparable period
2002Year over year-4.7%
2003Year over year63.5%
2004Year over year12%
2005Year over year30.1%
2006Year over year14.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 6.9% 2006
Net margin 2.6% 2006
Free cash flow margin 4% 2006
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.1%8.7%5.3%1.9%-1.5%200120042006
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2001Operating margin8.2%
2002Operating margin3.7%
2003Operating margin7.7%
2004Operating margin7.7%
2005Operating margin9.6%
2006Operating margin6.9%
2001Net margin3.4%
2002Net margin-0.6%
2003Net margin3.4%
2004Net margin11.1%
2005Net margin4.7%
2006Net margin2.6%
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow margin11.2%
2005Free cash flow margin7.5%
2006Free cash flow margin4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 11.8M 2006
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.7M9.5M6.3M3.2M0.0200120042006
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Operating cash flowNot reportedNo source recorded
2002Operating cash flowNot reportedNo source recorded
2003Operating cash flowNot reportedNo source recorded
2004Operating cash flow9252000
2005Operating cash flow10966000
2006Operating cash flow11756000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 3.7M 2006
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.5M5.6M3.8M1.9M0.0200120042006
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Free cash flowUnavailable
2002Free cash flowUnavailable
2003Free cash flowUnavailable
2004Free cash flow6961000
2005Free cash flow6069000
2006Free cash flow3717000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

39.9% 2006
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.54%41%27%14%0%200120042006
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2001Liabilities / assets31.9%
2002Liabilities / assets43.2%
2003Liabilities / assets35.9%
2004Liabilities / assets50.3%
2005Liabilities / assets32.9%
2006Liabilities / assets39.9%

Current assets to current liabilities

Current assets divided by current liabilities.

0.81× 2006
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.23×2.42×1.62×0.81×0.00×200120042006
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2001Current assets / current liabilities2.99×
2002Current assets / current liabilities1.59×
2003Current assets / current liabilities1.29×
2004Current assets / current liabilities0.86×
2005Current assets / current liabilities0.82×
2006Current assets / current liabilities0.81×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2001 2000-07-01 – 2001-06-30
USD 1.23 million
Exact value

Exact value: 1232309 USD

2000-07-01 – 2001-06-30: 1232309 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 4.26 million
Exact value

Exact value: 4256493 USD

2000-07-01 – 2001-06-30: 4256493 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2002 2001-07-01 – 2002-06-30
−USD 188,628
Exact value

Exact value: -188628 USD

2001-07-01 – 2002-06-30: -188628 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 3.04 million
Exact value

Exact value: 3043925 USD

2001-07-01 – 2002-06-30: 3043925 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2003 2002-07-01 – 2003-06-30
USD 1.87 million
Exact value

Exact value: 1868393 USD

2002-07-01 – 2003-06-30: 1868393 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 2.75 million
Exact value

Exact value: 2751416 USD

2002-07-01 – 2003-06-30: 2751416 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2004 2003-07-01 – 2004-06-30
USD 6.91 million
Exact value

Exact value: 6910000 USD

2003-07-01 – 2004-06-30: 6910000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.25 million
Exact value

Exact value: 9252000 USD

2003-07-01 – 2004-06-30: 9252000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.29 million
Exact value

Exact value: 2291000 USD

2003-07-01 – 2004-06-30: 2291000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.96 million
Calculation and evidence

9252000 − 2291000 USD

Exact free cash flow: 6961000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-07-01 – 2005-06-30
USD 3.83 million
Exact value

Exact value: 3831000 USD

2004-07-01 – 2005-06-30: 3831000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.97 million
Exact value

Exact value: 10966000 USD

2004-07-01 – 2005-06-30: 10966000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.9 million
Exact value

Exact value: 4897000 USD

2004-07-01 – 2005-06-30: 4897000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.07 million
Calculation and evidence

10966000 − 4897000 USD

Exact free cash flow: 6069000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-07-01 – 2006-06-30
USD 2.43 million
Exact value

Exact value: 2431000 USD

2005-07-01 – 2006-06-30: 2431000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.76 million
Exact value

Exact value: 11756000 USD

2005-07-01 – 2006-06-30: 11756000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.04 million
Exact value

Exact value: 8039000 USD

2005-07-01 – 2006-06-30: 8039000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.72 million
Calculation and evidence

11756000 − 8039000 USD

Exact free cash flow: 3717000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

59 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000753899, 753899, edgar:753899