Revenue
0 USD
2017 Q4 · USD
119 filing records in this dataset, filed from 1996-05-20 to 2018-04-03. Reported financial figures are available; chart coverage varies by period.
29623 USD
408317402 shares
3.65% · 14.4 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
0 USD
2017-01-01 – 2017-12-31
-2.01 million USD
2017-01-01 – 2017-12-31
-996 thousand USD
2017-01-01 – 2017-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2018-04-03.
Financial data available through: 2017-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 237,000
–
Current period
USD 0
–
0 − 237000 = -237000 USD
237000 USD · 2016-01-01 – 2016-12-31
Inspect prior input Prior source0 USD · 2017-01-01 – 2017-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.67 million
–
Current period
−USD 2.01 million
–
-2013799 − -2673836 = 660037 USD
-2673836 USD · 2016-01-01 – 2016-12-31
Inspect prior input Prior source-2013799 USD · 2017-01-01 – 2017-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.4 million
–
Current period
−USD 995,680
–
-995680 − -1397639 = 401959 USD
-1397639 USD · 2016-01-01 – 2016-12-31
Inspect prior input Prior source-995680 USD · 2017-01-01 – 2017-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2008 2008-01-01 – 2008-12-31 | 0 | 680662 Derived | -680662 | 26880 Derived | -707542 | Unavailable | Source
|
| 2009 2009-01-01 – 2009-12-31 | 0 | 1387418 Derived | -1387418 | 87297 Derived | -1474715 | Unavailable | Source
|
| 2010 2010-01-01 – 2010-12-31 | 0 | 2732265 Derived | -2732265 | 23861 Derived | -2756126 | Unavailable | Source
|
| 2011 2011-01-01 – 2011-12-31 | 0 | 1915222 Derived | -1915222 | 24995 Derived | -1940217 | -1775046 Derived | Source
|
| 2012 2012-01-01 – 2012-12-31 | 225000 | 3543835 Derived | -3318835 | 24859 Derived | -3343694 | -1398849 Derived | Source
|
| 2013 2013-01-01 – 2013-12-31 | 379554 | 1691304 Derived | -1311750 | 25242 Derived | -1336992 | -1221461 Derived | Source
|
| 2014 2014-01-01 – 2014-12-31 | 0 | 1915264 Derived | -1915264 | 25176 Derived | -1940440 | Unavailable | Source
|
| 2015 2015-01-01 – 2015-12-31 | 197000 | 2205077 Derived | -2008077 | 27845 Derived | -2035922 | Unavailable | Source
|
| 2016 2016-01-01 – 2016-12-31 | 237000 | 2829896 Derived | -2592896 | 80940 Derived | -2673836 | Unavailable | Source
|
| 2017 2017-01-01 – 2017-12-31 | 0 | 2218800 Derived | -2218800 | -205001 Derived | -2013799 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2008 | Revenue | 0 |
|
| 2009 | Revenue | 0 |
|
| 2010 | Revenue | 0 |
|
| 2011 | Revenue | 0 |
|
| 2012 | Revenue | 225000 |
|
| 2013 | Revenue | 379554 |
|
| 2014 | Revenue | 0 |
|
| 2015 | Revenue | 197000 |
|
| 2016 | Revenue | 237000 |
|
| 2017 | Revenue | 0 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008 | Year over year | No prior comparable period |
|
| 2009 | Year over year | No prior comparable period |
|
| 2010 | Year over year | No prior comparable period |
|
| 2011 | Year over year | No prior comparable period |
|
| 2012 | Year over year | No prior comparable period |
|
| 2013 | Year over year | 68.7% |
|
| 2014 | Year over year | -100% |
|
| 2015 | Year over year | No prior comparable period |
|
| 2016 | Year over year | 20.3% |
|
| 2017 | Year over year | -100% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008 | Operating margin | Not reported |
|
| 2009 | Operating margin | Not reported |
|
| 2010 | Operating margin | Not reported |
|
| 2011 | Operating margin | Not reported |
|
| 2012 | Operating margin | -1,475% |
|
| 2013 | Operating margin | -345.6% |
|
| 2014 | Operating margin | Not reported |
|
| 2015 | Operating margin | -1,019.3% |
|
| 2016 | Operating margin | -1,094% |
|
| 2017 | Operating margin | Not reported |
|
| 2008 | Net margin | Not reported |
|
| 2009 | Net margin | Not reported |
|
| 2010 | Net margin | Not reported |
|
| 2011 | Net margin | Not reported |
|
| 2012 | Net margin | -1,486.1% |
|
| 2013 | Net margin | -352.3% |
|
| 2014 | Net margin | Not reported |
|
| 2015 | Net margin | -1,033.5% |
|
| 2016 | Net margin | -1,128.2% |
|
| 2017 | Net margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | Not reported |
|
| 2010 | Free cash flow margin | Not reported |
|
| 2011 | Free cash flow margin | Not reported |
|
| 2012 | Free cash flow margin | -621.7% |
|
| 2013 | Free cash flow margin | -321.8% |
|
| 2014 | Free cash flow margin | Not reported |
|
| 2015 | Free cash flow margin | Not reported |
|
| 2016 | Free cash flow margin | Not reported |
|
| 2017 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2008 | Operating cash flow | -279245 |
|
| 2009 | Operating cash flow | -902150 |
|
| 2010 | Operating cash flow | -1249860 |
|
| 2011 | Operating cash flow | -1770642 |
|
| 2012 | Operating cash flow | -1394529 |
|
| 2013 | Operating cash flow | -1221461 |
|
| 2014 | Operating cash flow | -1414320 |
|
| 2015 | Operating cash flow | -1079254 |
|
| 2016 | Operating cash flow | -1397639 |
|
| 2017 | Operating cash flow | -995680 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2008 | Free cash flow | Unavailable |
|
| 2009 | Free cash flow | Unavailable |
|
| 2010 | Free cash flow | Unavailable |
|
| 2011 | Free cash flow | -1775046 |
|
| 2012 | Free cash flow | -1398849 |
|
| 2013 | Free cash flow | -1221461 |
|
| 2014 | Free cash flow | Unavailable |
|
| 2015 | Free cash flow | Unavailable |
|
| 2016 | Free cash flow | Unavailable |
|
| 2017 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008 | Liabilities / assets | 4,214.4% |
|
| 2009 | Liabilities / assets | 895.5% |
|
| 2010 | Liabilities / assets | 570.2% |
|
| 2011 | Liabilities / assets | 1,105.5% |
|
| 2012 | Liabilities / assets | 938.9% |
|
| 2013-12-31 | Liabilities / assets | Not reported |
|
| 2014 | Liabilities / assets | 544.6% |
|
| 2015 | Liabilities / assets | 307.9% |
|
| 2016 | Liabilities / assets | 642.9% |
|
| 2017 | Liabilities / assets | 1,081.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008 | Current assets / current liabilities | 0.02× |
|
| 2009 | Current assets / current liabilities | 0.11× |
|
| 2010 | Current assets / current liabilities | 0.15× |
|
| 2011 | Current assets / current liabilities | 0.05× |
|
| 2012 | Current assets / current liabilities | 0.05× |
|
| 2013 | Current assets / current liabilities | 0.1× |
|
| 2014 | Current assets / current liabilities | 0.13× |
|
| 2015 | Current assets / current liabilities | 0.28× |
|
| 2016 | Current assets / current liabilities | 0.12× |
|
| 2017 | Current assets / current liabilities | 0.07× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2008 2008-01-01 – 2008-12-31 | −USD 707,542 Exact valueExact value: -707542 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 279,245 Exact valueExact value: -279245 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2009 2009-01-01 – 2009-12-31 | −USD 1.47 million Exact valueExact value: -1474715 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 902,150 Exact valueExact value: -902150 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2010 2010-01-01 – 2010-12-31 | −USD 2.76 million Exact valueExact value: -2756126 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.25 million Exact valueExact value: -1249860 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2011 2011-01-01 – 2011-12-31 | −USD 1.94 million Exact valueExact value: -1940217 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.77 million Exact valueExact value: -1770642 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4,404 Exact valueExact value: 4404 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.78 million Calculation and evidence-1770642 − 4404 USD Exact free cash flow: -1775046 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | −USD 3.34 million Exact valueExact value: -3343694 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.39 million Exact valueExact value: -1394529 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4,320 Exact valueExact value: 4320 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.4 million Calculation and evidence-1394529 − 4320 USD Exact free cash flow: -1398849 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2013-01-01 – 2013-12-31 | −USD 1.34 million Exact valueExact value: -1336992 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.22 million Exact valueExact value: -1221461 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.22 million Calculation and evidence-1221461 − 0 USD Exact free cash flow: -1221461 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2014-01-01 – 2014-12-31 | −USD 1.94 million Exact valueExact value: -1940440 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.41 million Exact valueExact value: -1414320 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2015 2015-01-01 – 2015-12-31 | −USD 2.04 million Exact valueExact value: -2035922 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.08 million Exact valueExact value: -1079254 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2016 2016-01-01 – 2016-12-31 | −USD 2.67 million Exact valueExact value: -2673836 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.4 million Exact valueExact value: -1397639 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2017 2017-01-01 – 2017-12-31 | −USD 2.01 million Exact valueExact value: -2013799 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 995,680 Exact valueExact value: -995680 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
119 filings · 1,797 latest values · 1,797 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000753772, 753772, edgar:753772
Also known as MEDIZONE INTERNATIONAL INC, Medizone International Inc