Revenue
5.11 million USD
1999-03-31 · USD
Exact inputs and evidence
- Revenue: 5109355 USD Source
17 filing records in this dataset, filed from 1995-09-26 to 1999-05-24. Explore the available filing history and original sources.
5.11 million USD
1999-03-31 · USD
-122.13%
1999-03-31 · %
-12.4 million USD
1999-03-31 · USD
-13.1 million USD
1999-03-31 · USD
185319 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
13.5 million USD
1998-04-01 – 1999-03-31
-38.4 million USD
1998-04-01 – 1999-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1999-05-24.
Financial data available through: 1998-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 13.6 million
–
Current period
USD 22.69 million
–
22693555 − 13600488 = 9093067 USD
13600488 USD · 1996-07-01 – 1997-06-30
Inspect prior input Prior source22693555 USD · 1997-07-01 – 1998-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 28.51 million
–
Current period
−USD 44.89 million
–
-44893407 − -28509893 = -16383514 USD
-28509893 USD · 1996-07-01 – 1997-06-30
Inspect prior input Prior source-44893407 USD · 1997-07-01 – 1998-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 8.5 million
–
Current period
USD 1.28 million
–
1283971 − 8500423 = -7216452 USD
8500423 USD · 1996-07-01 – 1997-06-30
Inspect prior input Prior source1283971 USD · 1997-07-01 – 1998-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1992-07-01 – 1993-06-30 | 7162035 | 12018120 Derived | -4856085 | 451267 Derived | -5307352 | -3095316 Derived | Source
|
| 1994 1993-07-01 – 1994-06-30 | 11700389 | 17427216 Derived | -5726827 | 128858 Derived | -5855685 | -18420479 Derived | Source
|
| 1995 1994-07-01 – 1995-06-30 | 8423041 | 23354320 Derived | -14931279 | -301554 Derived | -14629725 | -44252036 Derived | Source
|
| 1996 1995-07-01 – 1996-06-30 | 10595207 | 33439218 Derived | -22844011 | 1283983 Derived | -24127994 | -36475062 Derived | Source
|
| 1997 1996-07-01 – 1997-06-30 | 13600488 | 48640711 Derived | -35040223 | -6530330 Derived | -28509893 | -37229873 Derived | Source
|
| 1998 1997-07-01 – 1998-06-30 | 22693555 | 82267190 Derived | -59573635 | -14680228 Derived | -44893407 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 7162035 |
|
| 1994 | Revenue | 11700389 |
|
| 1995 | Revenue | 8423041 |
|
| 1996 | Revenue | 10595207 |
|
| 1997 | Revenue | 13600488 |
|
| 1998 | Revenue | 22693555 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | 63.4% |
|
| 1995 | Year over year | -28% |
|
| 1996 | Year over year | 25.8% |
|
| 1997 | Year over year | 28.4% |
|
| 1998 | Year over year | 66.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Operating margin | -67.8% |
|
| 1994 | Operating margin | -48.9% |
|
| 1995 | Operating margin | -177.3% |
|
| 1996 | Operating margin | -215.6% |
|
| 1997 | Operating margin | -257.6% |
|
| 1998 | Operating margin | -262.5% |
|
| 1993 | Net margin | -74.1% |
|
| 1994 | Net margin | -50% |
|
| 1995 | Net margin | -173.7% |
|
| 1996 | Net margin | -227.7% |
|
| 1997 | Net margin | -209.6% |
|
| 1998 | Net margin | -197.8% |
|
| 1993 | Free cash flow margin | -43.2% |
|
| 1994 | Free cash flow margin | -157.4% |
|
| 1995 | Free cash flow margin | -525.4% |
|
| 1996 | Free cash flow margin | -344.3% |
|
| 1997 | Free cash flow margin | -273.7% |
|
| 1998 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | -1876645 |
|
| 1994 | Operating cash flow | -1859425 |
|
| 1995 | Operating cash flow | -19543223 |
|
| 1996 | Operating cash flow | -24082265 |
|
| 1997 | Operating cash flow | -28729450 |
|
| 1998 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | -3095316 |
|
| 1994 | Free cash flow | -18420479 |
|
| 1995 | Free cash flow | -44252036 |
|
| 1996 | Free cash flow | -36475062 |
|
| 1997 | Free cash flow | -37229873 |
|
| 1998 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-06-30 | Liabilities / assets | Not reported | No source recorded |
| 1994 | Liabilities / assets | 74.7% |
|
| 1995 | Liabilities / assets | 86.3% |
|
| 1996 | Liabilities / assets | 89.8% |
|
| 1997 | Liabilities / assets | 80.6% |
|
| 1998 | Liabilities / assets | 123.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-06-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1994 | Current assets / current liabilities | 1.19× |
|
| 1995 | Current assets / current liabilities | 1.82× |
|
| 1996 | Current assets / current liabilities | 1.28× |
|
| 1997 | Current assets / current liabilities | 1.17× |
|
| 1998 | Current assets / current liabilities | 0.36× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1992-07-01 – 1993-06-30 | −USD 5.31 million Exact valueExact value: -5307352 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.88 million Exact valueExact value: -1876645 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.22 million Exact valueExact value: 1218671 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.1 million Calculation and evidence-1876645 − 1218671 USD Exact free cash flow: -3095316 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1993-07-01 – 1994-06-30 | −USD 5.86 million Exact valueExact value: -5855685 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.86 million Exact valueExact value: -1859425 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.56 million Exact valueExact value: 16561054 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 18.42 million Calculation and evidence-1859425 − 16561054 USD Exact free cash flow: -18420479 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-07-01 – 1995-06-30 | −USD 14.63 million Exact valueExact value: -14629725 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 19.54 million Exact valueExact value: -19543223 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.71 million Exact valueExact value: 24708813 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 44.25 million Calculation and evidence-19543223 − 24708813 USD Exact free cash flow: -44252036 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-07-01 – 1996-06-30 | −USD 24.13 million Exact valueExact value: -24127994 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 24.08 million Exact valueExact value: -24082265 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.39 million Exact valueExact value: 12392797 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 36.48 million Calculation and evidence-24082265 − 12392797 USD Exact free cash flow: -36475062 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-07-01 – 1997-06-30 | −USD 28.51 million Exact valueExact value: -28509893 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 28.73 million Exact valueExact value: -28729450 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.5 million Exact valueExact value: 8500423 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 37.23 million Calculation and evidence-28729450 − 8500423 USD Exact free cash flow: -37229873 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-07-01 – 1998-06-30 | −USD 44.89 million Exact valueExact value: -44893407 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 1.28 million Exact valueExact value: 1283971 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
17 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000753601, 753601, edgar:753601