OIS OPTICAL IMAGING SYSTEMS INC

EDGAR

17 filing records in this dataset, filed from 1995-09-26 to 1999-05-24. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

5.11 million USD

1999-03-31 · USD

Exact inputs and evidence

Operating margin

-122.13%

1999-03-31 · %

Exact inputs and evidence
  • Operating Income: -6240285 USD Source
  • Revenue: 5109355 USD Source

Operating cash flow

-12.4 million USD

1999-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -10288674 USD Source
  • Operating Cash Flow: 2071336 USD Source

Free cash flow

-13.1 million USD

1999-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -10288674 USD Source
  • Operating Cash Flow: 2071336 USD Source
  • Capital Expenditure: 1000897 USD Source
  • Capital Expenditure: 214584 USD Source
Cash and cash equivalents
185 thousand USD Source
Exact value

185319 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

13.5 million USD

1998-04-01 – 1999-03-31

Exact inputs and evidence
  • Revenue: 22693555 USD · 1997-07-01 – 1998-06-30 Source
  • Revenue: 17252038 USD · 1997-07-01 – 1998-03-31 Source
  • Revenue: 6478728 USD · 1998-07-01 – 1998-09-30 Source
  • Revenue: 2936043 USD · 1998-07-01 – 1998-12-31 Source
  • Revenue: 6478728 USD · 1998-07-01 – 1998-09-30 Source
  • Revenue: 5109355 USD · 1999-01-01 – 1999-03-31 Source

Net income

-38.4 million USD

1998-04-01 – 1999-03-31

Exact inputs and evidence
  • Net income: -44893407 USD · 1997-07-01 – 1998-06-30 Source
  • Net income: -15520408 USD · 1997-07-01 – 1998-03-31 Source
  • Net income: -5197651 USD · 1998-07-01 – 1998-09-30 Source
  • Net income: -4624961 USD · 1998-07-01 – 1998-12-31 Source
  • Net income: -5197651 USD · 1998-07-01 – 1998-09-30 Source
  • Net income: -4413328 USD · 1999-01-01 – 1999-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-05-24.

Financial data available through: 1998-06-30.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 1998-06-30
  • Operating income: 6 of 11 periods available· newest 1998-06-30
  • Net income: 6 of 11 periods available· newest 1998-06-30
  • Operating cash flow: 5 of 11 periods available· newest 1997-06-30
  • Capital expenditure: 6 of 11 periods available· newest 1998-06-30
  • Total assets: 5 of 11 periods available· newest 1998-06-30
  • Total liabilities: 5 of 11 periods available· newest 1998-06-30
  • Current assets: 5 of 11 periods available· newest 1998-06-30
  • Current liabilities: 5 of 11 periods available· newest 1998-06-30
  • Cash and cash equivalents: 6 of 11 periods available· newest 1998-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +66.9%

    Prior period

    USD 13.6 million

    –

    Current period

    USD 22.69 million

    –

    Exact inputs and evidence

    22693555 − 13600488 = 9093067 USD

    13600488 USD · 1996-07-01 – 1997-06-30

    Inspect prior input Prior source

    22693555 USD · 1997-07-01 – 1998-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 16.38 million

    Prior period

    −USD 28.51 million

    –

    Current period

    −USD 44.89 million

    –

    Exact inputs and evidence

    -44893407 − -28509893 = -16383514 USD

    -28509893 USD · 1996-07-01 – 1997-06-30

    Inspect prior input Prior source

    -44893407 USD · 1997-07-01 – 1998-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -84.9%

    Prior period

    USD 8.5 million

    –

    Current period

    USD 1.28 million

    –

    Exact inputs and evidence

    1283971 − 8500423 = -7216452 USD

    8500423 USD · 1996-07-01 – 1997-06-30

    Inspect prior input Prior source

    1283971 USD · 1997-07-01 – 1998-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1997-07-01 – 1998-06-30

  • Revenue USD 22.69 million 100% of revenue
  • Cost of revenue USD 43.78 million 193% of revenue
  • Operating expenses USD 38.49 million 170% of revenue
  • Operating income −USD 59.57 million −263% of revenue
  • Tax, interest and other Derived −USD 14.68 million −65% of revenue
  • Net income −USD 44.89 million −198% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure USD 1.28 million 5.7% of revenue
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Operating loss: operating costs were 168% of revenue.
  • 1994 Operating loss: operating costs were 149% of revenue.
  • 1995 Operating loss: operating costs were 277% of revenue.
  • 1996 Operating loss: operating costs were 316% of revenue.
  • 1997 Operating loss: operating costs were 358% of revenue.
  • 1998 Operating loss: operating costs were 363% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1992-07-01 – 1993-06-307162035 12018120 Derived -4856085 451267 Derived -5307352 -3095316 Derived
Source
1994 1993-07-01 – 1994-06-3011700389 17427216 Derived -5726827 128858 Derived -5855685 -18420479 Derived
Source
1995 1994-07-01 – 1995-06-308423041 23354320 Derived -14931279 -301554 Derived -14629725 -44252036 Derived
Source
1996 1995-07-01 – 1996-06-3010595207 33439218 Derived -22844011 1283983 Derived -24127994 -36475062 Derived
Source
1997 1996-07-01 – 1997-06-3013600488 48640711 Derived -35040223 -6530330 Derived -28509893 -37229873 Derived
Source
1998 1997-07-01 – 1998-06-3022693555 82267190 Derived -59573635 -14680228 Derived -44893407 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 22.7M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24.5M18.4M12.3M6.1M0.0199319961998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue7162035
1994Revenue11700389
1995Revenue8423041
1996Revenue10595207
1997Revenue13600488
1998Revenue22693555

Revenue growth

Change in revenue from the same financial period one year earlier.

66.9% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.74%47%19%-8%-36%199319961998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year63.4%
1995Year over year-28%
1996Year over year25.8%
1997Year over year28.4%
1998Year over year66.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -262.5% 1998
Net margin -197.8% 1998
Free cash flow margin -273.7% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.42%-110%-263%-415%-567%199319961998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin-67.8%
1994Operating margin-48.9%
1995Operating margin-177.3%
1996Operating margin-215.6%
1997Operating margin-257.6%
1998Operating margin-262.5%
1993Net margin-74.1%
1994Net margin-50%
1995Net margin-173.7%
1996Net margin-227.7%
1997Net margin-209.6%
1998Net margin-197.8%
1993Free cash flow margin-43.2%
1994Free cash flow margin-157.4%
1995Free cash flow margin-525.4%
1996Free cash flow margin-344.3%
1997Free cash flow margin-273.7%
1998Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -28.7M 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.3M-6.0M-14.4M-22.7M-31.0M199319961998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow-1876645
1994Operating cash flow-1859425
1995Operating cash flow-19543223
1996Operating cash flow-24082265
1997Operating cash flow-28729450
1998Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -37.2M 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.5M-9.3M-22.1M-35.0M-47.8M199319961998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow-3095316
1994Free cash flow-18420479
1995Free cash flow-44252036
1996Free cash flow-36475062
1997Free cash flow-37229873
1998Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

123.4% 1998
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.133%100%67%33%0%1993-06-3019961998
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-06-30Liabilities / assetsNot reportedNo source recorded
1994Liabilities / assets74.7%
1995Liabilities / assets86.3%
1996Liabilities / assets89.8%
1997Liabilities / assets80.6%
1998Liabilities / assets123.4%

Current assets to current liabilities

Current assets divided by current liabilities.

0.36× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.97×1.48×0.99×0.49×0.00×1993-06-3019961998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-06-30Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities1.19×
1995Current assets / current liabilities1.82×
1996Current assets / current liabilities1.28×
1997Current assets / current liabilities1.17×
1998Current assets / current liabilities0.36×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1992-07-01 – 1993-06-30
−USD 5.31 million
Exact value

Exact value: -5307352 USD

1992-07-01 – 1993-06-30: -5307352 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.88 million
Exact value

Exact value: -1876645 USD

1992-07-01 – 1993-06-30: -1876645 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.22 million
Exact value

Exact value: 1218671 USD

1992-07-01 – 1993-06-30: 1218671 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.1 million
Calculation and evidence

-1876645 − 1218671 USD

Exact free cash flow: -3095316 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-07-01 – 1994-06-30
−USD 5.86 million
Exact value

Exact value: -5855685 USD

1993-07-01 – 1994-06-30: -5855685 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.86 million
Exact value

Exact value: -1859425 USD

1993-07-01 – 1994-06-30: -1859425 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.56 million
Exact value

Exact value: 16561054 USD

1993-07-01 – 1994-06-30: 16561054 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.42 million
Calculation and evidence

-1859425 − 16561054 USD

Exact free cash flow: -18420479 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-07-01 – 1995-06-30
−USD 14.63 million
Exact value

Exact value: -14629725 USD

1994-07-01 – 1995-06-30: -14629725 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.54 million
Exact value

Exact value: -19543223 USD

1994-07-01 – 1995-06-30: -19543223 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.71 million
Exact value

Exact value: 24708813 USD

1994-07-01 – 1995-06-30: 24708813 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 44.25 million
Calculation and evidence

-19543223 − 24708813 USD

Exact free cash flow: -44252036 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-07-01 – 1996-06-30
−USD 24.13 million
Exact value

Exact value: -24127994 USD

1995-07-01 – 1996-06-30: -24127994 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 24.08 million
Exact value

Exact value: -24082265 USD

1995-07-01 – 1996-06-30: -24082265 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.39 million
Exact value

Exact value: 12392797 USD

1995-07-01 – 1996-06-30: 12392797 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 36.48 million
Calculation and evidence

-24082265 − 12392797 USD

Exact free cash flow: -36475062 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-07-01 – 1997-06-30
−USD 28.51 million
Exact value

Exact value: -28509893 USD

1996-07-01 – 1997-06-30: -28509893 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 28.73 million
Exact value

Exact value: -28729450 USD

1996-07-01 – 1997-06-30: -28729450 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.5 million
Exact value

Exact value: 8500423 USD

1996-07-01 – 1997-06-30: 8500423 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 37.23 million
Calculation and evidence

-28729450 − 8500423 USD

Exact free cash flow: -37229873 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-07-01 – 1998-06-30
−USD 44.89 million
Exact value

Exact value: -44893407 USD

1997-07-01 – 1998-06-30: -44893407 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 1.28 million
Exact value

Exact value: 1283971 USD

1997-07-01 – 1998-06-30: 1283971 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

17 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000753601, 753601, edgar:753601