OVERSEAS SHIPHOLDING GROUP INC

EDGAR

170 filing records in this dataset, filed from 1994-03-30 to 2024-05-10. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

117 million USD

2024 Q1 · USD

Exact inputs and evidence

Operating margin

19.99%

2024 Q1 · %

Exact inputs and evidence
  • Operating Income: 23488000 USD Source
  • Revenue: 117497000 USD Source

Operating cash flow

24.7 million USD

2024 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: 24743000 USD Source
Cash and cash equivalents
82.2 million USD Source
Exact value

82203000 USD

Long-term debt including current maturities
404 million USD Source
Exact value

404326000 USD

Shares outstanding
71.7 million shares Source
Exact value

71724847 shares

Reported share-count change

-8.86% · -6.97 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 78693369 shares · 2023-03-31· Source
  • 71724847 shares · 2024-03-31· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2024-05-10.

Financial data available through: 2023-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2023-12-31
  • Operating income: 11 of 11 periods available· newest 2023-12-31
  • Net income: 11 of 11 periods available· newest 2023-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2023-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2019-12-31
  • Total assets: 10 of 11 periods available· newest 2023-12-31
  • Total liabilities: 10 of 11 periods available· newest 2023-12-31
  • Current assets: 10 of 11 periods available· newest 2023-12-31
  • Current liabilities: 10 of 11 periods available· newest 2023-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2023-12-31
  • Long-term debt including current maturities: 10 of 11 periods available· newest 2023-12-31
  • Shares outstanding: 7 of 11 periods available· newest 2023-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -3.2%

    Prior period

    USD 466.8 million

    –

    Current period

    USD 451.87 million

    –

    Exact inputs and evidence

    451871000 − 466800000 = -14929000 USD

    466800000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    451871000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +135.1%

    Prior period

    USD 26.56 million

    –

    Current period

    USD 62.45 million

    –

    Exact inputs and evidence

    62454000 − 26564000 = 35890000 USD

    26564000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    62454000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +41.4%

    Prior period

    USD 72.82 million

    –

    Current period

    USD 102.96 million

    –

    Exact inputs and evidence

    102958000 − 72823000 = 30135000 USD

    72823000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    102958000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2023 2023-01-01 – 2023-12-31

  • Revenue USD 451.87 million 100% of revenue
  • Operating costs Derived USD 354.95 million 79% of revenue
  • Operating income USD 96.92 million 21% of revenue
  • Tax, interest and other Derived USD 34.47 million 7.6% of revenue
  • Net income USD 62.45 million 14% of revenue

Cash

  • Operating cash flow USD 102.96 million 23% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2014 Net loss: net income was −16% of revenue.
  • 2015 Net income was higher than operating income, so the split is not drawn.
  • 2016 Operating loss: operating costs were 108% of revenue.
  • 2017 Net income was higher than operating income, so the split is not drawn.
  • 2018 84%
  • 2019 91%
  • 2020 86%
  • 2021 Operating loss: operating costs were 108% of revenue.
  • 2022 86%
  • 2023 14%79%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2014 2014-01-01 – 2014-12-31957434000 862332000 Derived 95102000 247375000 Derived -152273000 -759561000 Derived
Source
2015 2015-01-01 – 2015-12-31466872000 386466000 Derived 80406000 -203554000 Derived 283960000 Unavailable
Source
2016 2016-01-01 – 2016-12-31462420000 497312000 Derived -34892000 258722000 Derived -293614000 Unavailable
Source
2017 2017-01-01 – 2017-12-31390426000 356478000 Derived 33948000 -22030000 Derived 55978000 Unavailable
Source
2018 2018-01-01 – 2018-12-31152240000 128354000 Derived 23886000 10397000 Derived 13489000 23448000 Derived
Source
2019 2019-01-01 – 2019-12-31355547000 322143000 Derived 33404000 24729000 Derived 8675000 -44606000 Derived
Source
2020 2020-01-01 – 2020-12-31418692000 360079000 Derived 58613000 28609000 Derived 30004000 Unavailable
Source
2021 2021-01-01 – 2021-12-31359062000 388162000 Derived -29100000 17152000 Derived -46252000 Unavailable
Source
2022 2022-01-01 – 2022-12-31466800000 403609000 Derived 63191000 36627000 Derived 26564000 Unavailable
Source
2023 2023-01-01 – 2023-12-31451871000 354948000 Derived 96923000 34469000 Derived 62454000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 451.9M 2023
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.0B775.5M517.0M258.5M0.0201420192023
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2014Revenue957434000
2015Revenue466872000
2016Revenue462420000
2017Revenue390426000
2018Revenue152240000
2019Revenue355547000
2020Revenue418692000
2021Revenue359062000
2022Revenue466800000
2023Revenue451871000

Revenue growth

Change in revenue from the same financial period one year earlier.

-3.2% 2023
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.149%93%36%-20%-77%201420192023
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2014Year over year-5.8%
2015Year over year-51.2%
2016Year over year-1%
2017Year over year-15.6%
2018Year over year-61%
2019Year over year133.5%
2020Year over year17.8%
2021Year over year-14.2%
2022Year over year30%
2023Year over year-3.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 21.4% 2023
Net margin 13.8% 2023
Free cash flow margin -12.5% 2019
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.72%31%-9%-50%-91%201420192023
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2014Operating margin9.9%
2015Operating margin17.2%
2016Operating margin-7.5%
2017Operating margin8.7%
2018Operating margin15.7%
2019Operating margin9.4%
2020Operating margin14%
2021Operating margin-8.1%
2022Operating margin13.5%
2023Operating margin21.4%
2014Net margin-15.9%
2015Net margin60.8%
2016Net margin-63.5%
2017Net margin14.3%
2018Net margin8.9%
2019Net margin2.4%
2020Net margin7.2%
2021Net margin-12.9%
2022Net margin5.7%
2023Net margin13.8%
2014Free cash flow margin-79.3%
2015Free cash flow marginNot reported
2016Free cash flow marginNot reported
2017Free cash flow marginNot reported
2018Free cash flow margin15.4%
2019Free cash flow margin-12.5%
2020Free cash flow marginNot reported
2021Free cash flow marginNot reported
2022Free cash flow marginNot reported
2023Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 103M 2023
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.413.3M107.1M-199.1M-505.4M-811.6M201420192023
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2014Operating cash flow-727149000
2015Operating cash flow276333000
2016Operating cash flow328860000
2017Operating cash flow43619000
2018Operating cash flow45255000
2019Operating cash flow73449000
2020Operating cash flow52668000
2021Operating cash flow-11832000
2022Operating cash flow72823000
2023Operating cash flow102958000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -44.6M 2019
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.86.1M-141.0M-368.1M-595.1M-822.2M201420192023
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2014Free cash flow-759561000
2015Free cash flowUnavailable
2016Free cash flowUnavailable
2017Free cash flowUnavailable
2018Free cash flow23448000
2019Free cash flow-44606000
2020Free cash flowUnavailable
2021Free cash flowUnavailable
2022Free cash flowUnavailable
2023Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

67.2% 2023
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.81%61%41%20%0%201420192023
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2014Liabilities / assets62.6%
2015-12-31Liabilities / assetsNot reportedNo source recorded
2016Liabilities / assets75.3%
2017Liabilities / assets66.4%
2018Liabilities / assets60.2%
2019Liabilities / assets70.9%
2020Liabilities / assets69.2%
2021Liabilities / assets69.7%
2022Liabilities / assets70.2%
2023Liabilities / assets67.2%

Current assets to current liabilities

Current assets divided by current liabilities.

0.68× 2023
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.30×4.73×3.15×1.58×0.00×201420192023
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2014Current assets / current liabilities5.83×
2015-12-31Current assets / current liabilitiesNot reportedNo source recorded
2016Current assets / current liabilities4.14×
2017Current assets / current liabilities3.32×
2018Current assets / current liabilities1.94×
2019Current assets / current liabilities0.36×
2020Current assets / current liabilities0.49×
2021Current assets / current liabilities0.62×
2022Current assets / current liabilities0.74×
2023Current assets / current liabilities0.68×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2014 2014-01-01 – 2014-12-31
−USD 152.27 million
Exact value

Exact value: -152273000 USD

2014-01-01 – 2014-12-31: -152273000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 727.15 million
Exact value

Exact value: -727149000 USD

2014-01-01 – 2014-12-31: -727149000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32.41 million
Exact value

Exact value: 32412000 USD

2014-01-01 – 2014-12-31: 32412000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 759.56 million
Calculation and evidence

-727149000 − 32412000 USD

Exact free cash flow: -759561000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
USD 283.96 million
Exact value

Exact value: 283960000 USD

2015-01-01 – 2015-12-31: 283960000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 276.33 million
Exact value

Exact value: 276333000 USD

2015-01-01 – 2015-12-31: 276333000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2016-01-01 – 2016-12-31
−USD 293.61 million
Exact value

Exact value: -293614000 USD

2016-01-01 – 2016-12-31: -293614000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 328.86 million
Exact value

Exact value: 328860000 USD

2016-01-01 – 2016-12-31: 328860000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2017-01-01 – 2017-12-31
USD 55.98 million
Exact value

Exact value: 55978000 USD

2017-01-01 – 2017-12-31: 55978000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 43.62 million
Exact value

Exact value: 43619000 USD

2017-01-01 – 2017-12-31: 43619000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2018-01-01 – 2018-12-31
USD 13.49 million
Exact value

Exact value: 13489000 USD

2018-01-01 – 2018-12-31: 13489000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 45.26 million
Exact value

Exact value: 45255000 USD

2018-01-01 – 2018-12-31: 45255000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.81 million
Exact value

Exact value: 21807000 USD

2018-01-01 – 2018-12-31: 21807000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.45 million
Calculation and evidence

45255000 − 21807000 USD

Exact free cash flow: 23448000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
USD 8.68 million
Exact value

Exact value: 8675000 USD

2019-01-01 – 2019-12-31: 8675000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 73.45 million
Exact value

Exact value: 73449000 USD

2019-01-01 – 2019-12-31: 73449000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 118.06 million
Exact value

Exact value: 118055000 USD

2019-01-01 – 2019-12-31: 118055000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 44.61 million
Calculation and evidence

73449000 − 118055000 USD

Exact free cash flow: -44606000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
USD 30 million
Exact value

Exact value: 30004000 USD

2020-01-01 – 2020-12-31: 30004000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 52.67 million
Exact value

Exact value: 52668000 USD

2020-01-01 – 2020-12-31: 52668000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2021 2021-01-01 – 2021-12-31
−USD 46.25 million
Exact value

Exact value: -46252000 USD

2021-01-01 – 2021-12-31: -46252000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.83 million
Exact value

Exact value: -11832000 USD

2021-01-01 – 2021-12-31: -11832000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2022 2022-01-01 – 2022-12-31
USD 26.56 million
Exact value

Exact value: 26564000 USD

2022-01-01 – 2022-12-31: 26564000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 72.82 million
Exact value

Exact value: 72823000 USD

2022-01-01 – 2022-12-31: 72823000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2023 2023-01-01 – 2023-12-31
USD 62.45 million
Exact value

Exact value: 62454000 USD

2023-01-01 – 2023-12-31: 62454000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 102.96 million
Exact value

Exact value: 102958000 USD

2023-01-01 – 2023-12-31: 102958000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

170 filings · 5,783 latest values · 5,783 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000075208, 75208, OSG, OSGIQ, edgar:75208, osgiq

Also known as OVERSEAS SHIPHOLDING GROUP, INC., OVERSEAS SHIPHOLDING GROUP INC, OVERSEAS SHIPHOLDING GROUP, INC, OVERSEAS SHIPHOLDING GROUP, INC., Overseas Shipholding Group Inc., Overseas Shipholding Group, Inc