GALOOB TOYS INC

EDGAR

21 filing records in this dataset, filed from 1994-08-15 to 1998-08-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

40 million USD

1998-06-30 · USD

Exact inputs and evidence

Operating margin

-3.44%

1998-06-30 · %

Exact inputs and evidence
  • Operating Income: -1378000 USD Source
  • Revenue: 40018000 USD Source

Operating cash flow

3.72 million USD

1998-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 27069000 USD Source
  • Operating Cash Flow: 23348000 USD Source
Cash and cash equivalents
30 million USD Source
Exact value

30041000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

217 million USD

1997-07-01 – 1998-06-30

Exact inputs and evidence
  • Revenue: 83248000 USD · 1997-07-01 – 1997-09-30 Source
  • Revenue: 239551000 USD · 1997-01-01 – 1997-12-31 Source
  • Revenue: 176202000 USD · 1997-01-01 – 1997-09-30 Source
  • Revenue: 30262000 USD · 1998-01-01 – 1998-03-31 Source
  • Revenue: 40018000 USD · 1998-04-01 – 1998-06-30 Source

Net income

-16.9 million USD

1997-07-01 – 1998-06-30

Exact inputs and evidence
  • Net income: -11135000 USD · 1997-07-01 – 1997-09-30 Source
  • Net income: -29450000 USD · 1997-01-01 – 1997-12-31 Source
  • Net income: -26576000 USD · 1997-01-01 – 1997-09-30 Source
  • Net income: -2248000 USD · 1998-01-01 – 1998-03-31 Source
  • Net income: -691000 USD · 1998-04-01 – 1998-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1998-08-14.

Financial data available through: 1997-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 1997-12-31
  • Operating income: 6 of 11 periods available· newest 1997-12-31
  • Net income: 6 of 11 periods available· newest 1997-12-31
  • Operating cash flow: 6 of 11 periods available· newest 1997-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 5 of 11 periods available· newest 1997-12-31
  • Total liabilities: 3 of 11 periods available· newest 1997-12-31
  • Current assets: 5 of 11 periods available· newest 1997-12-31
  • Current liabilities: 5 of 11 periods available· newest 1997-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 1997-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -15.9%

    Prior period

    USD 284.91 million

    –

    Current period

    USD 239.55 million

    –

    Exact inputs and evidence

    239551000 − 284905000 = -45354000 USD

    284905000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    239551000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -259.6%

    Prior period

    USD 18.45 million

    –

    Current period

    −USD 29.45 million

    –

    Exact inputs and evidence

    -29450000 − 18451000 = -47901000 USD

    18451000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    -29450000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 9.58 million

    Prior period

    −USD 14.97 million

    –

    Current period

    −USD 24.55 million

    –

    Exact inputs and evidence

    -24546000 − -14968000 = -9578000 USD

    -14968000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    -24546000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1997-01-01 – 1997-12-31

  • Revenue USD 239.55 million 100% of revenue
  • Cost of revenue USD 143.16 million 60% of revenue
  • Operating expenses USD 118.25 million 49% of revenue
  • Operating income −USD 21.86 million −9.1% of revenue
  • Tax, interest and other Derived USD 7.59 million 3.2% of revenue
  • Net income −USD 29.45 million −12% of revenue

Cash

  • Operating cash flow −USD 24.55 million −10% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1992 Net loss: net income was −1.5% of revenue.
  • 1993 Operating loss: operating costs were 107% of revenue.
  • 1994 Net income was higher than operating income, so the split is not drawn.
  • 1995 94%
  • 1996 92%
  • 1997 Operating loss: operating costs were 109% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1992 1992-01-01 – 1992-12-31166280000 164997000 Derived 1283000 3730000 Derived -2447000 Unavailable
Source
1993 1993-01-01 – 1993-12-31134334000 143549000 Derived -9215000 1709000 Derived -10924000 Unavailable
Source
1994 1994-01-01 – 1994-12-31178792000 169470000 Derived 9322000 -9102000 Derived 18424000 Unavailable
Source
1995 1995-01-01 – 1995-12-31220044000 207055000 Derived 12989000 3590000 Derived 9399000 Unavailable
Source
1996 1996-01-01 – 1996-12-31284905000 261241000 Derived 23664000 5213000 Derived 18451000 Unavailable
Source
1997 1997-01-01 – 1997-12-31239551000 261409000 Derived -21858000 7592000 Derived -29450000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 239.6M 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.307.7M230.8M153.8M76.9M0.0199219951997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Revenue166280000
1993Revenue134334000
1994Revenue178792000
1995Revenue220044000
1996Revenue284905000
1997Revenue239551000

Revenue growth

Change in revenue from the same financial period one year earlier.

-15.9% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.37%22%7%-8%-23%199219951997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1992Year over yearNo prior comparable period
1993Year over year-19.2%
1994Year over year33.1%
1995Year over year23.1%
1996Year over year29.5%
1997Year over year-15.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -9.1% 1997
Net margin -12.3% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.1%5.6%-1.0%-7.5%-14.1%199219951997
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1992Operating margin0.8%
1993Operating margin-6.9%
1994Operating margin5.2%
1995Operating margin5.9%
1996Operating margin8.3%
1997Operating margin-9.1%
1992Net margin-1.5%
1993Net margin-8.1%
1994Net margin10.3%
1995Net margin4.3%
1996Net margin6.5%
1997Net margin-12.3%
1992Free cash flow marginNot reported
1993Free cash flow marginNot reported
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -24.5M 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.0M-5.2M-12.3M-19.4M-26.5M199219951997
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Operating cash flow-11455000
1993Operating cash flow-7448000
1994Operating cash flow-6547000
1995Operating cash flow-7065000
1996Operating cash flow-14968000
1997Operating cash flow-24546000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Free cash flowUnavailable
1993Free cash flowUnavailable
1994Free cash flowUnavailable
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1997Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

22% 1997
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.59%44%30%15%0%1992-12-3119951997
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1992-12-31Liabilities / assetsNot reportedNo source recorded
1993-12-31Liabilities / assetsNot reported
1994-12-31Liabilities / assetsNot reported
1995Liabilities / assets54.9%
1996Liabilities / assets23.9%
1997Liabilities / assets22%

Current assets to current liabilities

Current assets divided by current liabilities.

3× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.23×3.18×2.12×1.06×0.00×1992-12-3119951997
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1992-12-31Current assets / current liabilitiesNot reportedNo source recorded
1993Current assets / current liabilities2.02×
1994Current assets / current liabilities2.42×
1995Current assets / current liabilities2.05×
1996Current assets / current liabilities3.92×
1997Current assets / current liabilities3×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1992 1992-01-01 – 1992-12-31
−USD 2.45 million
Exact value

Exact value: -2447000 USD

1992-01-01 – 1992-12-31: -2447000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.46 million
Exact value

Exact value: -11455000 USD

1992-01-01 – 1992-12-31: -11455000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1993 1993-01-01 – 1993-12-31
−USD 10.92 million
Exact value

Exact value: -10924000 USD

1993-01-01 – 1993-12-31: -10924000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.45 million
Exact value

Exact value: -7448000 USD

1993-01-01 – 1993-12-31: -7448000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1994 1994-01-01 – 1994-12-31
USD 18.42 million
Exact value

Exact value: 18424000 USD

1994-01-01 – 1994-12-31: 18424000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.55 million
Exact value

Exact value: -6547000 USD

1994-01-01 – 1994-12-31: -6547000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1995 1995-01-01 – 1995-12-31
USD 9.4 million
Exact value

Exact value: 9399000 USD

1995-01-01 – 1995-12-31: 9399000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.07 million
Exact value

Exact value: -7065000 USD

1995-01-01 – 1995-12-31: -7065000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1996-01-01 – 1996-12-31
USD 18.45 million
Exact value

Exact value: 18451000 USD

1996-01-01 – 1996-12-31: 18451000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.97 million
Exact value

Exact value: -14968000 USD

1996-01-01 – 1996-12-31: -14968000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
−USD 29.45 million
Exact value

Exact value: -29450000 USD

1997-01-01 – 1997-12-31: -29450000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 24.55 million
Exact value

Exact value: -24546000 USD

1997-01-01 – 1997-12-31: -24546000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

21 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000751968, 751968, edgar:751968

Also known as GALOOB LEWIS TOYS INC /DE/