ODESSA FOODS INTERNATIONAL INC

EDGAR

7 filing records in this dataset, filed from 1996-06-05 to 1998-01-07. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

98.6 thousand USD

1997-09-30 · USD

Exact inputs and evidence

Operating margin

-206.7%

1997-09-30 · %

Exact inputs and evidence
  • Operating Income: -203835 USD Source
  • Revenue: 98614 USD Source

Operating cash flow

24.4 thousand USD

1997-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 24412 USD Source

Free cash flow

-129 thousand USD

1997-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 24412 USD Source
  • Capital Expenditure: 153344 USD Source
Cash and cash equivalents
19.7 thousand USD Source
Exact value

19675 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

390 thousand USD

1996-10-01 – 1997-09-30

Exact inputs and evidence
  • Revenue: 306678 USD · 1996-07-01 – 1996-12-31 Source
  • Revenue: 162802 USD · 1996-07-01 – 1996-09-30 Source
  • Revenue: 128988 USD · 1997-01-01 – 1997-03-31 Source
  • Revenue: 18274 USD · 1997-04-01 – 1997-06-30 Source
  • Revenue: 98614 USD · 1997-07-01 – 1997-09-30 Source

Net income

-962 thousand USD

1996-10-01 – 1997-09-30

Exact inputs and evidence
  • Net income: -592534 USD · 1996-07-01 – 1996-12-31 Source
  • Net income: -194634 USD · 1996-07-01 – 1996-09-30 Source
  • Net income: -182320 USD · 1997-01-01 – 1997-03-31 Source
  • Net income: -176464 USD · 1997-04-01 – 1997-06-30 Source
  • Net income: -205334 USD · 1997-07-01 – 1997-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1998-01-07.

Financial data available through: 1996-06-30.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 1 of 11 periods available· newest 1996-06-30
  • Operating income: 1 of 11 periods available· newest 1996-06-30
  • Net income: 1 of 11 periods available· newest 1996-06-30
  • Operating cash flow: 1 of 11 periods available· newest 1996-06-30
  • Capital expenditure: 1 of 11 periods available· newest 1996-06-30
  • assets: No compatible figures in this window
  • liabilities: No compatible figures in this window
  • Current assets: 1 of 11 periods available· newest 1996-06-30
  • Current liabilities: 1 of 11 periods available· newest 1996-06-30
  • Cash and cash equivalents: 1 of 11 periods available· newest 1996-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

No unambiguous prior-year comparison is available for the latest reporting period.

Comparable inputs unavailable for: Revenue, Net income, Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1996 1995-07-01 – 1996-06-30

  • Revenue USD 514,513 100% of revenue
  • Cost of revenue USD 414,633 81% of revenue
  • Operating expenses USD 983,640 191% of revenue
  • Operating income −USD 883,760 −172% of revenue
  • Tax, interest and other Derived USD 9,861 1.9% of revenue
  • Net income −USD 893,621 −174% of revenue

Cash

  • Operating cash flow −USD 920,885 −179% of revenue
  • Capital expenditure USD 785,309 153% of revenue
  • Free cash flow Derived −USD 1.71 million −332% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 Operating loss: operating costs were 272% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1995-07-01 – 1996-06-30514513 1398273 Derived -883760 9861 Derived -893621 -1706194 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 514.5K 1996
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.555.7K416.8K277.8K138.9K0.01996
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue514513

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -171.8% 1996
Net margin -173.7% 1996
Free cash flow margin -331.6% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.27%-70%-166%-262%-358%1996
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin-171.8%
1996Net margin-173.7%
1996Free cash flow margin-331.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -920.9K 1996
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.73.7K-193.4K-460.4K-727.5K-994.6K1996
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow-920885

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.7M 1996
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.136.5K-358.3K-853.1K-1.3M-1.8M1996
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flow-1706194

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-06-30Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

0.41× 1996
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.44×0.33×0.22×0.11×0.00×1996
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996Current assets / current liabilities0.41×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1995-07-01 – 1996-06-30
−USD 893,621
Exact value

Exact value: -893621 USD

1995-07-01 – 1996-06-30: -893621 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 920,885
Exact value

Exact value: -920885 USD

1995-07-01 – 1996-06-30: -920885 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 785,309
Exact value

Exact value: 785309 USD

1995-07-01 – 1996-06-30: 785309 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.71 million
Calculation and evidence

-920885 − 785309 USD

Exact free cash flow: -1706194 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

7 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000751412, 751412, edgar:751412