TMBR SHARP DRILLING INC

EDGAR

39 filing records in this dataset, filed from 1995-08-11 to 2003-12-31. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

10.7 million USD

2003-09-30 · USD

Exact inputs and evidence

Operating margin

11.12%

2003-09-30 · %

Exact inputs and evidence
  • Operating Income: 1187000 USD Source
  • Revenue: 10671000 USD Source

Operating cash flow

3.27 million USD

2003-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 8125000 USD Source
  • Operating Cash Flow: 4859000 USD Source

Free cash flow

958 thousand USD

2003-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 8125000 USD Source
  • Operating Cash Flow: 4859000 USD Source
  • Capital Expenditure: 6366000 USD Source
  • Capital Expenditure: 4058000 USD Source
Cash and cash equivalents
6.65 million USD Source
Exact value

6653000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-12-31.

Financial data available through: 2002-03-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2002-03-31
  • Operating income: 9 of 11 periods available· newest 2002-03-31
  • Net income: 9 of 11 periods available· newest 2002-03-31
  • Operating cash flow: 9 of 11 periods available· newest 2002-03-31
  • Capital expenditure: 9 of 11 periods available· newest 2002-03-31
  • Total assets: 8 of 11 periods available· newest 2002-03-31
  • Total liabilities: 8 of 11 periods available· newest 2002-03-31
  • Current assets: 8 of 11 periods available· newest 2002-03-31
  • Current liabilities: 8 of 11 periods available· newest 2002-03-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2002-03-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +25.9%

    Prior period

    USD 41.48 million

    –

    Current period

    USD 52.22 million

    –

    Exact inputs and evidence

    52220000 − 41477000 = 10743000 USD

    41477000 USD · 2000-04-01 – 2001-03-31

    Inspect prior input Prior source

    52220000 USD · 2001-04-01 – 2002-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +18.2%

    Prior period

    USD 8.31 million

    –

    Current period

    USD 9.82 million

    –

    Exact inputs and evidence

    9816000 − 8308000 = 1508000 USD

    8308000 USD · 2000-04-01 – 2001-03-31

    Inspect prior input Prior source

    9816000 USD · 2001-04-01 – 2002-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +76.1%

    Prior period

    USD 11.87 million

    –

    Current period

    USD 20.9 million

    –

    Exact inputs and evidence

    20903000 − 11868000 = 9035000 USD

    11868000 USD · 2000-04-01 – 2001-03-31

    Inspect prior input Prior source

    20903000 USD · 2001-04-01 – 2002-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +54.9%

    Prior period

    USD 12.32 million

    –

    Current period

    USD 19.09 million

    –

    Exact inputs and evidence

    19087000 − 12321000 = 6766000 USD

    12321000 USD · 2000-04-01 – 2001-03-31

    Inspect prior input Prior source

    19087000 USD · 2001-04-01 – 2002-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2001-04-01 – 2002-03-31

  • Revenue USD 52.22 million 100% of revenue
  • Operating costs Derived USD 43.45 million 83% of revenue
  • Operating income USD 8.77 million 17% of revenue
  • Tax, interest and other Derived −USD 1.05 million −2% of revenue
  • Net income USD 9.82 million 19% of revenue

Cash

  • Operating cash flow USD 20.9 million 40% of revenue
  • Capital expenditure USD 19.09 million 37% of revenue
  • Free cash flow Derived USD 1.82 million 3.5% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Net income was higher than operating income, so the split is not drawn.
  • 1995 Net income was higher than operating income, so the split is not drawn.
  • 1996 Operating loss: operating costs were 104% of revenue.
  • 1997 91%
  • 1998 Net income was higher than operating income, so the split is not drawn.
  • 1999 Operating loss: operating costs were 123% of revenue.
  • 2000 Operating loss: operating costs were 107% of revenue.
  • 2001 Net income was higher than operating income, so the split is not drawn.
  • 2002 Net income was higher than operating income, so the split is not drawn.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-04-01 – 1994-03-3118980000 18048000 Derived 932000 -107000 Derived 1039000 344000 Derived
Source
1995 1994-04-01 – 1995-03-3119399000 18038000 Derived 1361000 -175000 Derived 1536000 42000 Derived
Source
1996 1995-04-01 – 1996-03-3122981000 23881000 Derived -900000 52000 Derived -952000 -2253000 Derived
Source
1997 1996-04-01 – 1997-03-3120974000 19187000 Derived 1787000 242000 Derived 1545000 -5961000 Derived
Source
1998 1997-04-01 – 1998-03-3137017000 33646000 Derived 3371000 -1173000 Derived 4544000 -881000 Derived
Source
1999 1998-04-01 – 1999-03-3114424000 17690000 Derived -3266000 -79000 Derived -3187000 -585000 Derived
Source
2000 1999-04-01 – 2000-03-3118563000 19796000 Derived -1233000 -26000 Derived -1207000 -2790000 Derived
Source
2001 2000-04-01 – 2001-03-3141477000 33341000 Derived 8136000 -172000 Derived 8308000 -453000 Derived
Source
2002 2001-04-01 – 2002-03-3152220000 43450000 Derived 8770000 -1046000 Derived 9816000 1816000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 52.2M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.56.4M42.3M28.2M14.1M0.0199419982002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue18980000
1995Revenue19399000
1996Revenue22981000
1997Revenue20974000
1998Revenue37017000
1999Revenue14424000
2000Revenue18563000
2001Revenue41477000
2002Revenue52220000

Revenue growth

Change in revenue from the same financial period one year earlier.

25.9% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.138%85%31%-22%-76%199419982002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year2.2%
1996Year over year18.5%
1997Year over year-8.7%
1998Year over year76.5%
1999Year over year-61%
2000Year over year28.7%
2001Year over year123.4%
2002Year over year25.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 16.8% 2002
Net margin 18.8% 2002
Free cash flow margin 3.5% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24%10%-4%-18%-32%199419982002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin4.9%
1995Operating margin7%
1996Operating margin-3.9%
1997Operating margin8.5%
1998Operating margin9.1%
1999Operating margin-22.6%
2000Operating margin-6.6%
2001Operating margin19.6%
2002Operating margin16.8%
1994Net margin5.5%
1995Net margin7.9%
1996Net margin-4.1%
1997Net margin7.4%
1998Net margin12.3%
1999Net margin-22.1%
2000Net margin-6.5%
2001Net margin20%
2002Net margin18.8%
1994Free cash flow margin1.8%
1995Free cash flow margin0.2%
1996Free cash flow margin-9.8%
1997Free cash flow margin-28.4%
1998Free cash flow margin-2.4%
1999Free cash flow margin-4.1%
2000Free cash flow margin-15%
2001Free cash flow margin-1.1%
2002Free cash flow margin3.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 20.9M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22.6M16.9M11.3M5.6M0.0199419982002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow2314000
1995Operating cash flow3537000
1996Operating cash flow4763000
1997Operating cash flow793000
1998Operating cash flow9300000
1999Operating cash flow3918000
2000Operating cash flow3462000
2001Operating cash flow11868000
2002Operating cash flow20903000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 1.8M 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.4M182.8K-2.1M-4.3M-6.6M199419982002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow344000
1995Free cash flow42000
1996Free cash flow-2253000
1997Free cash flow-5961000
1998Free cash flow-881000
1999Free cash flow-585000
2000Free cash flow-2790000
2001Free cash flow-453000
2002Free cash flow1816000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

16% 2002
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.62%47%31%16%0%1994-03-3119982002
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-03-31Liabilities / assetsNot reportedNo source recorded
1995Liabilities / assets42.5%
1996Liabilities / assets57.5%
1997Liabilities / assets27.3%
1998Liabilities / assets19%
1999Liabilities / assets11.6%
2000Liabilities / assets33.1%
2001Liabilities / assets30.5%
2002Liabilities / assets16%

Current assets to current liabilities

Current assets divided by current liabilities.

2.34× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.68×2.01×1.34×0.67×0.00×1994-03-3119982002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-03-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities1.17×
1996Current assets / current liabilities0.77×
1997Current assets / current liabilities1.5×
1998Current assets / current liabilities2.28×
1999Current assets / current liabilities2.48×
2000Current assets / current liabilities1.51×
2001Current assets / current liabilities1.56×
2002Current assets / current liabilities2.34×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-04-01 – 1994-03-31
USD 1.04 million
Exact value

Exact value: 1039000 USD

1993-04-01 – 1994-03-31: 1039000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.31 million
Exact value

Exact value: 2314000 USD

1993-04-01 – 1994-03-31: 2314000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.97 million
Exact value

Exact value: 1970000 USD

1993-04-01 – 1994-03-31: 1970000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 344,000
Calculation and evidence

2314000 − 1970000 USD

Exact free cash flow: 344000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-04-01 – 1995-03-31
USD 1.54 million
Exact value

Exact value: 1536000 USD

1994-04-01 – 1995-03-31: 1536000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.54 million
Exact value

Exact value: 3537000 USD

1994-04-01 – 1995-03-31: 3537000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.5 million
Exact value

Exact value: 3495000 USD

1994-04-01 – 1995-03-31: 3495000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42,000
Calculation and evidence

3537000 − 3495000 USD

Exact free cash flow: 42000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-04-01 – 1996-03-31
−USD 952,000
Exact value

Exact value: -952000 USD

1995-04-01 – 1996-03-31: -952000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.76 million
Exact value

Exact value: 4763000 USD

1995-04-01 – 1996-03-31: 4763000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.02 million
Exact value

Exact value: 7016000 USD

1995-04-01 – 1996-03-31: 7016000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.25 million
Calculation and evidence

4763000 − 7016000 USD

Exact free cash flow: -2253000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-04-01 – 1997-03-31
USD 1.55 million
Exact value

Exact value: 1545000 USD

1996-04-01 – 1997-03-31: 1545000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 793,000
Exact value

Exact value: 793000 USD

1996-04-01 – 1997-03-31: 793000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.75 million
Exact value

Exact value: 6754000 USD

1996-04-01 – 1997-03-31: 6754000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.96 million
Calculation and evidence

793000 − 6754000 USD

Exact free cash flow: -5961000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-04-01 – 1998-03-31
USD 4.54 million
Exact value

Exact value: 4544000 USD

1997-04-01 – 1998-03-31: 4544000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.3 million
Exact value

Exact value: 9300000 USD

1997-04-01 – 1998-03-31: 9300000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.18 million
Exact value

Exact value: 10181000 USD

1997-04-01 – 1998-03-31: 10181000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 881,000
Calculation and evidence

9300000 − 10181000 USD

Exact free cash flow: -881000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-04-01 – 1999-03-31
−USD 3.19 million
Exact value

Exact value: -3187000 USD

1998-04-01 – 1999-03-31: -3187000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.92 million
Exact value

Exact value: 3918000 USD

1998-04-01 – 1999-03-31: 3918000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.5 million
Exact value

Exact value: 4503000 USD

1998-04-01 – 1999-03-31: 4503000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 585,000
Calculation and evidence

3918000 − 4503000 USD

Exact free cash flow: -585000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-04-01 – 2000-03-31
−USD 1.21 million
Exact value

Exact value: -1207000 USD

1999-04-01 – 2000-03-31: -1207000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.46 million
Exact value

Exact value: 3462000 USD

1999-04-01 – 2000-03-31: 3462000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.25 million
Exact value

Exact value: 6252000 USD

1999-04-01 – 2000-03-31: 6252000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.79 million
Calculation and evidence

3462000 − 6252000 USD

Exact free cash flow: -2790000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-04-01 – 2001-03-31
USD 8.31 million
Exact value

Exact value: 8308000 USD

2000-04-01 – 2001-03-31: 8308000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.87 million
Exact value

Exact value: 11868000 USD

2000-04-01 – 2001-03-31: 11868000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.32 million
Exact value

Exact value: 12321000 USD

2000-04-01 – 2001-03-31: 12321000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 453,000
Calculation and evidence

11868000 − 12321000 USD

Exact free cash flow: -453000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-04-01 – 2002-03-31
USD 9.82 million
Exact value

Exact value: 9816000 USD

2001-04-01 – 2002-03-31: 9816000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.9 million
Exact value

Exact value: 20903000 USD

2001-04-01 – 2002-03-31: 20903000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.09 million
Exact value

Exact value: 19087000 USD

2001-04-01 – 2002-03-31: 19087000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.82 million
Calculation and evidence

20903000 − 19087000 USD

Exact free cash flow: 1816000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

39 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000751288, 751288, edgar:751288