Revenue
29.2 million USD
2011-10-02 · USD
Exact inputs and evidence
- Revenue: 29220000 USD Source
94 filing records in this dataset, filed from 1994-02-16 to 2019-05-30. Reported financial figures are available; chart coverage varies by period.
13072000 USD
3535000 shares
8.44% · 275 thousand shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-25.3 million USD
2014-06-30 – 2015-06-28
-619 thousand USD
2014-06-30 – 2015-06-28
1.3 million USD
2014-06-30 – 2015-06-28
-1.92 million USD
2014-06-30 – 2015-06-28
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2019-05-30.
Financial data available through: 2014-12-28.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 4.63 million
–
Current period
USD 5.28 million
–
5279000 − 4625000 = 654000 USD
4625000 USD · 2012-12-31 – 2013-12-29
Inspect prior input Prior source5279000 USD · 2013-12-30 – 2014-12-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.13 million
–
Current period
−USD 27.26 million
–
-27263000 − 3132000 = -30395000 USD
3132000 USD · 2012-12-31 – 2013-12-29
Inspect prior input Prior source-27263000 USD · 2013-12-30 – 2014-12-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 13.11 million
–
Current period
−USD 3.96 million
–
-3961000 − -13108000 = 9147000 USD
-13108000 USD · 2012-12-31 – 2013-12-29
Inspect prior input Prior source-3961000 USD · 2013-12-30 – 2014-12-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 549,000
–
Current period
USD 962,000
–
962000 − 549000 = 413000 USD
549000 USD · 2012-12-31 – 2013-12-29
Inspect prior input Prior source962000 USD · 2013-12-30 – 2014-12-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2009 2008-06-29 – 2009-06-28 | 98221000 | 92075000 Derived | 6146000 | 2863000 Derived | 3283000 | Unavailable | Source
|
| 2009 2008-08-31 – 2009-08-30 | 98221000 | 92075000 Derived | 6146000 | 2863000 Derived | 3283000 | 2405000 Derived | Source
|
| 2010 2009-08-31 – 2010-08-30 | 80571000 | 82885000 Derived | -2314000 | 2787000 Derived | -5101000 | -10030000 Derived | Source
|
| 2011 2010-06-28 – 2011-07-03 | 5624000 | 178000 Derived | 5446000 | 1783000 Derived | 3663000 | 3744000 Derived | Source
|
| 2011 2010-09-01 – 2011-08-31 | 109832000 | 104386000 Derived | 5446000 | 1783000 Derived | 3663000 | 3744000 Derived | Source
|
| 2012 2012-01-02 – 2012-12-30 | 6698000 | -1324000 Derived | 8022000 | -4601000 Derived | 12623000 | 7945000 Derived | Source
|
| 2013 2012-12-31 – 2013-12-29 | 4625000 | -150000 Derived | 4775000 | 1643000 Derived | 3132000 | -13657000 Derived | Source
|
| 2014 2013-12-30 – 2014-12-28 | 5279000 | 31009000 Derived | -25730000 | 1533000 Derived | -27263000 | -4923000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2008 | Revenue | 100039000 |
|
| 2008 | Revenue | 100039000 |
|
| 2009 | Revenue | 98221000 |
|
| 2009 | Revenue | 98221000 |
|
| 2010 | Revenue | 80571000 |
|
| 2011 | Revenue | 5624000 |
|
| 2011 | Revenue | 109832000 |
|
| 2012 | Revenue | 6698000 |
|
| 2013 | Revenue | 4625000 |
|
| 2014 | Revenue | 5279000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008 | Year over year | 14% |
|
| 2008 | Year over year | No prior comparable period |
|
| 2009 | Year over year | -1.8% |
|
| 2009 | Year over year | -1.8% |
|
| 2010 | Year over year | -18% |
|
| 2011 | Year over year | No prior comparable period |
|
| 2011 | Year over year | 36.3% |
|
| 2012 | Year over year | No prior comparable period |
|
| 2013 | Year over year | -30.9% |
|
| 2014 | Year over year | 14.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008-06-29 | Operating margin | Not reported |
|
| 2008 | Operating margin | 6.8% |
|
| 2009 | Operating margin | 6.3% |
|
| 2009 | Operating margin | 6.3% |
|
| 2010 | Operating margin | -2.9% |
|
| 2011 | Operating margin | 96.8% |
|
| 2011 | Operating margin | 5% |
|
| 2012 | Operating margin | 119.8% |
|
| 2013 | Operating margin | 103.2% |
|
| 2014 | Operating margin | -487.4% |
|
| 2008-06-29 | Net margin | Not reported |
|
| 2008 | Net margin | 3.3% |
|
| 2009 | Net margin | 3.3% |
|
| 2009 | Net margin | 3.3% |
|
| 2010 | Net margin | -6.3% |
|
| 2011 | Net margin | 65.1% |
|
| 2011 | Net margin | 3.3% |
|
| 2012 | Net margin | 188.5% |
|
| 2013 | Net margin | 67.7% |
|
| 2014 | Net margin | -516.4% |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | 2.4% |
|
| 2010 | Free cash flow margin | -12.4% |
|
| 2011 | Free cash flow margin | 66.6% |
|
| 2011 | Free cash flow margin | 3.4% |
|
| 2012 | Free cash flow margin | 118.6% |
|
| 2013 | Free cash flow margin | -295.3% |
|
| 2014 | Free cash flow margin | -93.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2008 | Operating cash flow | Not reported | No source recorded |
| 2008 | Operating cash flow | Not reported | No source recorded |
| 2009 | Operating cash flow | Not reported | No source recorded |
| 2009 | Operating cash flow | 3212000 |
|
| 2010 | Operating cash flow | -8872000 |
|
| 2011 | Operating cash flow | 4448000 |
|
| 2011 | Operating cash flow | 4448000 |
|
| 2012 | Operating cash flow | 8814000 |
|
| 2013 | Operating cash flow | -13108000 |
|
| 2014 | Operating cash flow | -3961000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2008 | Free cash flow | Unavailable | No source recorded |
| 2008 | Free cash flow | Unavailable | No source recorded |
| 2009 | Free cash flow | Unavailable |
|
| 2009 | Free cash flow | 2405000 |
|
| 2010 | Free cash flow | -10030000 |
|
| 2011 | Free cash flow | 3744000 |
|
| 2011 | Free cash flow | 3744000 |
|
| 2012 | Free cash flow | 7945000 |
|
| 2013 | Free cash flow | -13657000 |
|
| 2014 | Free cash flow | -4923000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008-06-29 | Liabilities / assets | Not reported |
|
| 2008-08-30 | Liabilities / assets | Not reported | No source recorded |
| 2009-06-28 | Liabilities / assets | Not reported |
|
| 2009-08-30 | Liabilities / assets | Not reported | No source recorded |
| 2010-08-30 | Liabilities / assets | Not reported |
|
| 2011-07-03 | Liabilities / assets | Not reported |
|
| 2011-08-31 | Liabilities / assets | Not reported |
|
| 2012-12-30 | Liabilities / assets | Not reported |
|
| 2013-12-29 | Liabilities / assets | Not reported |
|
| 2014-12-28 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008 | Current assets / current liabilities | 2.75× |
|
| 2008-08-30 | Current assets / current liabilities | Not reported | No source recorded |
| 2009 | Current assets / current liabilities | 3.64× |
|
| 2009-08-30 | Current assets / current liabilities | Not reported | No source recorded |
| 2010 | Current assets / current liabilities | 2.41× |
|
| 2011 | Current assets / current liabilities | 2.23× |
|
| 2011 | Current assets / current liabilities | 2.23× |
|
| 2012 | Current assets / current liabilities | 3.34× |
|
| 2013 | Current assets / current liabilities | 2.92× |
|
| 2014 | Current assets / current liabilities | 2.42× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2009 2008-06-29 – 2009-06-28 | USD 3.28 million Exact valueExact value: 3283000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 807,000 Exact valueExact value: 807000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2009 2008-08-31 – 2009-08-30 | USD 3.28 million Exact valueExact value: 3283000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.21 million Exact valueExact value: 3212000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 807,000 Exact valueExact value: 807000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.41 million Calculation and evidence3212000 − 807000 USD Exact free cash flow: 2405000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2009-06-29 – 2010-06-27 | −USD 5.1 million Exact valueExact value: -5101000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.87 million Exact valueExact value: -8872000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.16 million Exact valueExact value: 1158000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.03 million Calculation and evidence-8872000 − 1158000 USD Exact free cash flow: -10030000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2009-08-31 – 2010-08-30 | −USD 5.1 million Exact valueExact value: -5101000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.87 million Exact valueExact value: -8872000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.16 million Exact valueExact value: 1158000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.03 million Calculation and evidence-8872000 − 1158000 USD Exact free cash flow: -10030000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2010-06-28 – 2011-07-03 | USD 3.66 million Exact valueExact value: 3663000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.45 million Exact valueExact value: 4448000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 704,000 Exact valueExact value: 704000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.74 million Calculation and evidence4448000 − 704000 USD Exact free cash flow: 3744000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2010-09-01 – 2011-08-31 | USD 3.66 million Exact valueExact value: 3663000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.45 million Exact valueExact value: 4448000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 704,000 Exact valueExact value: 704000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.74 million Calculation and evidence4448000 − 704000 USD Exact free cash flow: 3744000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-03 – 2012-01-01 | USD 6.45 million Exact valueExact value: 6448000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.04 million Exact valueExact value: 15039000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.35 million Exact valueExact value: 1345000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.69 million Calculation and evidence15039000 − 1345000 USD Exact free cash flow: 13694000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-02 – 2012-12-30 | USD 12.62 million Exact valueExact value: 12623000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.81 million Exact valueExact value: 8814000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 869,000 Exact valueExact value: 869000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.95 million Calculation and evidence8814000 − 869000 USD Exact free cash flow: 7945000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2012-12-31 – 2013-12-29 | USD 3.13 million Exact valueExact value: 3132000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13.11 million Exact valueExact value: -13108000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 549,000 Exact valueExact value: 549000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13.66 million Calculation and evidence-13108000 − 549000 USD Exact free cash flow: -13657000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2013-12-30 – 2014-12-28 | −USD 27.26 million Exact valueExact value: -27263000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.96 million Exact valueExact value: -3961000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 962,000 Exact valueExact value: 962000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.92 million Calculation and evidence-3961000 − 962000 USD Exact free cash flow: -4923000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
94 filings · 1,272 latest values · 1,272 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000751085, 751085, edgar:751085
Also known as MAGNETEK INC, MAGNETEK, INC.