OSULLIVAN CORP

EDGAR

25 filing records in this dataset, filed from 1994-03-29 to 1999-08-13. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

47.1 million USD

1999-06-30 · USD

Exact inputs and evidence

Operating margin

9.99%

1999-06-30 · %

Exact inputs and evidence
  • Operating Income: 4699482 USD Source
  • Revenue: 47050424 USD Source
Cash and cash equivalents
34.2 million USD Source
Exact value

34247740 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

10.5 million USD

1998-07-01 – 1999-06-30

Exact inputs and evidence
  • Net income: 8717717 USD · 1998-01-01 – 1998-09-30 Source
  • Net income: 6417096 USD · 1998-01-01 – 1998-06-30 Source
  • Net income: 11589461 USD · 1998-01-01 – 1998-12-31 Source
  • Net income: 8717717 USD · 1998-01-01 – 1998-09-30 Source
  • Net income: 3055458 USD · 1999-01-01 – 1999-03-31 Source
  • Net income: 2229478 USD · 1999-04-01 – 1999-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-08-13.

Financial data available through: 1998-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 1998-12-31
  • Operating income: 8 of 11 periods available· newest 1998-12-31
  • Net income: 8 of 11 periods available· newest 1998-12-31
  • Operating cash flow: 7 of 11 periods available· newest 1998-12-31
  • Capital expenditure: 6 of 11 periods available· newest 1997-12-31
  • Total assets: 7 of 11 periods available· newest 1998-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 7 of 11 periods available· newest 1998-12-31
  • Current liabilities: 7 of 11 periods available· newest 1998-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 1998-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -0.3%

    Prior period

    USD 163.6 million

    –

    Current period

    USD 163.18 million

    –

    Exact inputs and evidence

    163178700 − 163599400 = -420700 USD

    163599400 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    163178700 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +154.9%

    Prior period

    USD 4.55 million

    –

    Current period

    USD 11.59 million

    –

    Exact inputs and evidence

    11589461 − 4546219 = 7043242 USD

    4546219 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    11589461 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -26%

    Prior period

    USD 20.22 million

    –

    Current period

    USD 14.96 million

    –

    Exact inputs and evidence

    14958921 − 20217688 = -5258767 USD

    20217688 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    14958921 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1998-01-01 – 1998-12-31

  • Revenue USD 163.18 million 100% of revenue
  • Cost of revenue USD 134.44 million 82% of revenue
  • Operating expenses USD 13.28 million 8.1% of revenue
  • Operating income USD 15.45 million 9.5% of revenue
  • Tax, interest and other Derived USD 3.86 million 2.4% of revenue
  • Net income USD 11.59 million 7.1% of revenue

Cash

  • Operating cash flow USD 14.96 million 9.2% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1991 98%
  • 1992 92%
  • 1993 90%
  • 1994 90%
  • 1995 86%
  • 1996 88%
  • 1997 93%
  • 1998 91%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1991 1991-01-01 – 1991-12-31196374954 193417710 Derived 2957244 1417744 Derived 1539500 Unavailable
Source
1992 1992-01-01 – 1992-12-31218458265 200737298 Derived 17720967 6918555 Derived 10802412 10906301 Derived
Source
1993 1993-01-01 – 1993-12-31173345501 155387840 Derived 17957661 7943205 Derived 10014456 -12013611 Derived
Source
1994 1994-01-01 – 1994-12-31194974264 176351046 Derived 18623218 15993374 Derived 2629844 14763170 Derived
Source
1995 1995-01-01 – 1995-12-31169455886 145749500 Derived 23706386 9674323 Derived 14032063 12932158 Derived
Source
1996 1996-01-01 – 1996-12-31171218487 151323921 Derived 19894566 9165073 Derived 10729493 11103941 Derived
Source
1997 1997-01-01 – 1997-12-31163599400 152779485 Derived 10819915 6273696 Derived 4546219 15332503 Derived
Source
1998 1998-01-01 – 1998-12-31163178700 147725730 Derived 15452970 3863509 Derived 11589461 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 163.2M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.235.9M177.0M118.0M59.0M0.0199119951998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Revenue196374954
1992Revenue218458265
1993Revenue173345501
1994Revenue194974264
1995Revenue169455886
1996Revenue171218487
1997Revenue163599400
1998Revenue163178700

Revenue growth

Change in revenue from the same financial period one year earlier.

-0.3% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.1%5.5%-4.1%-13.7%-23.3%199119951998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1991Year over yearNo prior comparable period
1992Year over year11.2%
1993Year over year-20.7%
1994Year over year12.5%
1995Year over year-13.1%
1996Year over year1%
1997Year over year-4.4%
1998Year over year-0.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 9.5% 1998
Net margin 7.1% 1998
Free cash flow margin 9.4% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.7%9.6%3.5%-2.5%-8.6%199119951998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1991Operating margin1.5%
1992Operating margin8.1%
1993Operating margin10.4%
1994Operating margin9.6%
1995Operating margin14%
1996Operating margin11.6%
1997Operating margin6.6%
1998Operating margin9.5%
1991Net margin0.8%
1992Net margin4.9%
1993Net margin5.8%
1994Net margin1.3%
1995Net margin8.3%
1996Net margin6.3%
1997Net margin2.8%
1998Net margin7.1%
1991Free cash flow marginNot reported
1992Free cash flow margin5%
1993Free cash flow margin-6.9%
1994Free cash flow margin7.6%
1995Free cash flow margin7.6%
1996Free cash flow margin6.5%
1997Free cash flow margin9.4%
1998Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 15M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.25.4M19.0M12.7M6.3M0.0199119951998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Operating cash flowNot reportedNo source recorded
1992Operating cash flow17623395
1993Operating cash flow4617603
1994Operating cash flow23514366
1995Operating cash flow20722732
1996Operating cash flow16992179
1997Operating cash flow20217688
1998Operating cash flow14958921

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 15.3M 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.5M9.6M1.7M-6.3M-14.2M199119951998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Free cash flowUnavailableNo source recorded
1992Free cash flow10906301
1993Free cash flow-12013611
1994Free cash flow14763170
1995Free cash flow12932158
1996Free cash flow11103941
1997Free cash flow15332503
1998Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1991-12-31Liabilities / assetsNot reportedNo source recorded
1992-12-31Liabilities / assetsNot reported
1993-12-31Liabilities / assetsNot reported
1994-12-31Liabilities / assetsNot reported
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

5.04× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.82×4.37×2.91×1.46×0.00×1991-12-3119951998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1991-12-31Current assets / current liabilitiesNot reportedNo source recorded
1992Current assets / current liabilities2.21×
1993Current assets / current liabilities1.98×
1994Current assets / current liabilities2.89×
1995Current assets / current liabilities3.23×
1996Current assets / current liabilities4.4×
1997Current assets / current liabilities5.39×
1998Current assets / current liabilities5.04×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1991 1991-01-01 – 1991-12-31
USD 1.54 million
Exact value

Exact value: 1539500 USD

1991-01-01 – 1991-12-31: 1539500 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1992 1992-01-01 – 1992-12-31
USD 10.8 million
Exact value

Exact value: 10802412 USD

1992-01-01 – 1992-12-31: 10802412 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.62 million
Exact value

Exact value: 17623395 USD

1992-01-01 – 1992-12-31: 17623395 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.72 million
Exact value

Exact value: 6717094 USD

1992-01-01 – 1992-12-31: 6717094 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.91 million
Calculation and evidence

17623395 − 6717094 USD

Exact free cash flow: 10906301 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1993 1993-01-01 – 1993-12-31
USD 10.01 million
Exact value

Exact value: 10014456 USD

1993-01-01 – 1993-12-31: 10014456 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.62 million
Exact value

Exact value: 4617603 USD

1993-01-01 – 1993-12-31: 4617603 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.63 million
Exact value

Exact value: 16631214 USD

1993-01-01 – 1993-12-31: 16631214 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.01 million
Calculation and evidence

4617603 − 16631214 USD

Exact free cash flow: -12013611 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
USD 2.63 million
Exact value

Exact value: 2629844 USD

1994-01-01 – 1994-12-31: 2629844 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.51 million
Exact value

Exact value: 23514366 USD

1994-01-01 – 1994-12-31: 23514366 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.75 million
Exact value

Exact value: 8751196 USD

1994-01-01 – 1994-12-31: 8751196 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.76 million
Calculation and evidence

23514366 − 8751196 USD

Exact free cash flow: 14763170 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 14.03 million
Exact value

Exact value: 14032063 USD

1995-01-01 – 1995-12-31: 14032063 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.72 million
Exact value

Exact value: 20722732 USD

1995-01-01 – 1995-12-31: 20722732 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.79 million
Exact value

Exact value: 7790574 USD

1995-01-01 – 1995-12-31: 7790574 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.93 million
Calculation and evidence

20722732 − 7790574 USD

Exact free cash flow: 12932158 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 10.73 million
Exact value

Exact value: 10729493 USD

1996-01-01 – 1996-12-31: 10729493 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.99 million
Exact value

Exact value: 16992179 USD

1996-01-01 – 1996-12-31: 16992179 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.89 million
Exact value

Exact value: 5888238 USD

1996-01-01 – 1996-12-31: 5888238 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.1 million
Calculation and evidence

16992179 − 5888238 USD

Exact free cash flow: 11103941 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 4.55 million
Exact value

Exact value: 4546219 USD

1997-01-01 – 1997-12-31: 4546219 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.22 million
Exact value

Exact value: 20217688 USD

1997-01-01 – 1997-12-31: 20217688 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.89 million
Exact value

Exact value: 4885185 USD

1997-01-01 – 1997-12-31: 4885185 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.33 million
Calculation and evidence

20217688 − 4885185 USD

Exact free cash flow: 15332503 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 11.59 million
Exact value

Exact value: 11589461 USD

1998-01-01 – 1998-12-31: 11589461 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.96 million
Exact value

Exact value: 14958921 USD

1998-01-01 – 1998-12-31: 14958921 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

25 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000075072, 75072, edgar:75072