IMUNON, INC.

EDGAR

176 filing records in this dataset, filed from 1996-09-04 to 2026-10-27. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

125 thousand USD

2022 Q4 · USD

Exact inputs and evidence

Operating margin

-5,541.4%

2022 Q4 · %

Exact inputs and evidence
  • Operating Income: -24921565 USD Source
  • Operating Income: -17994814 USD Source
  • Revenue: 500000 USD Source
  • Revenue: 375000 USD Source

Operating cash flow

-5.01 million USD

2022 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -23096895 USD Source
  • Operating Cash Flow: -18089337 USD Source

Free cash flow

-5.05 million USD

2022 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -23096895 USD Source
  • Operating Cash Flow: -18089337 USD Source
  • Capital Expenditure: 267800 USD Source
  • Capital Expenditure: 222891 USD Source
Cash and cash equivalents
6.86 million USD Source
Exact value

6864378 USD

Long-term debt including current maturities
6.08 million USD Source
Exact value

6080413 USD

Shares outstanding
4.67 million shares Source
Exact value

4665660 shares

Reported share-count change

171.65% · 2.95 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 1717500 shares · 2025-06-30· Source
  • 4665660 shares · 2026-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

500 thousand USD

2022-01-01 – 2022-12-31

Exact inputs and evidence
  • Revenue: 125000 USD · 2022-01-01 – 2022-03-31 Source
  • Revenue: 125000 USD · 2022-04-01 – 2022-06-30 Source
  • Revenue: 125000 USD · 2022-07-01 – 2022-09-30 Source
  • Revenue: 500000 USD · 2022-01-01 – 2022-12-31 Source
  • Revenue: 375000 USD · 2022-01-01 – 2022-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-10-27.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2022-12-31
  • Operating income: 10 of 11 periods available· newest 2025-12-31
  • Net income: 10 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 10 of 11 periods available· newest 2025-12-31
  • Total assets: 10 of 11 periods available· newest 2025-12-31
  • Total liabilities: 10 of 11 periods available· newest 2025-12-31
  • Current assets: 10 of 11 periods available· newest 2025-12-31
  • Current liabilities: 10 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2025-12-31
  • Long-term debt including current maturities: 4 of 11 periods available· newest 2022-12-31
  • Shares outstanding: 10 of 11 periods available· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +USD 4.13 million

    Prior period

    −USD 18.62 million

    –

    Current period

    −USD 14.5 million

    –

    Exact inputs and evidence

    -14495028 − -18620242 = 4125214 USD

    -18620242 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -14495028 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 4.95 million

    Prior period

    −USD 18.85 million

    –

    Current period

    −USD 13.9 million

    –

    Exact inputs and evidence

    -13900000 − -18854970 = 4954970 USD

    -18854970 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -13900000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +849.8%

    Prior period

    USD 29,541

    –

    Current period

    USD 280,572

    –

    Exact inputs and evidence

    280572 − 29541 = 251031 USD

    29541 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    280572 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2022 2022-01-01 – 2022-12-31

  • Revenue USD 500,000 100% of revenue
  • Operating costs Derived USD 25.42 million 5,084% of revenue
  • Operating income −USD 24.92 million −4,984% of revenue
  • Tax, interest and other Derived USD 10.98 million 2,195% of revenue
  • Net income −USD 35.9 million −7,180% of revenue

Cash

  • Operating cash flow −USD 23.1 million −4,619% of revenue
  • Capital expenditure USD 267,800 54% of revenue
  • Free cash flow Derived −USD 23.36 million −4,673% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2017 Operating loss: operating costs were 3,794% of revenue.
  • 2018 Operating loss: operating costs were 4,313% of revenue.
  • 2019 Operating loss: operating costs were 4,213% of revenue.
  • 2020 Operating loss: operating costs were 3,797% of revenue.
  • 2021 Operating loss: operating costs were 4,301% of revenue.
  • 2022 Operating loss: operating costs were 5,084% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2017 2017-01-01 – 2017-12-31500000 18968432 Derived -18468432 1933744 Derived -20402176 -16680705 Derived
Source
2018 2018-01-01 – 2018-12-31500000 21565044 Derived -21065044 -9181685 Derived -11883359 -7180085 Derived
Source
2019 2019-01-01 – 2019-12-31500000 21065473 Derived -20565473 -3713940 Derived -16851533 -20608140 Derived
Source
2020 2020-01-01 – 2020-12-31500000 18986412 Derived -18486412 2997149 Derived -21483561 -15637768 Derived
Source
2021 2021-01-01 – 2021-12-31500000 21507190 Derived -21007190 -237940 Derived -20769250 -16535216 Derived
Source
2022 2022-01-01 – 2022-12-31500000 25421565 Derived -24921565 10976669 Derived -35898234 -23364695 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 500K 2022
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.540.0K405.0K270.0K135.0K0.0201720202022
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2017Revenue500000
2018Revenue500000
2019Revenue500000
2020Revenue500000
2021Revenue500000
2022Revenue500000

Revenue growth

Change in revenue from the same financial period one year earlier.

0% 2022
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.08%0.81%0.54%0.27%0.00%201720202022
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2017Year over yearNo prior comparable period
2018Year over year0%
2019Year over year0%
2020Year over year0%
2021Year over year0%
2022Year over year0%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -4,984.3% 2022
Net margin -7,179.6% 2022
Free cash flow margin -4,672.9% 2022
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.574%-1,508%-3,590%-5,672%-7,754%201720202022
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2017Operating margin-3,693.7%
2018Operating margin-4,213%
2019Operating margin-4,113.1%
2020Operating margin-3,697.3%
2021Operating margin-4,201.4%
2022Operating margin-4,984.3%
2017Net margin-4,080.4%
2018Net margin-2,376.7%
2019Net margin-3,370.3%
2020Net margin-4,296.7%
2021Net margin-4,153.9%
2022Net margin-7,179.6%
2017Free cash flow margin-3,336.1%
2018Free cash flow margin-1,436%
2019Free cash flow margin-4,121.6%
2020Free cash flow margin-3,127.6%
2021Free cash flow margin-3,307%
2022Free cash flow margin-4,672.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -23.1M 2022
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.8M-4.9M-11.5M-18.2M-24.9M201720202022
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2017Operating cash flow-16642076
2018Operating cash flow-7041686
2019Operating cash flow-20258982
2020Operating cash flow-15618676
2021Operating cash flow-16223603
2022Operating cash flow-23096895

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -23.4M 2022
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.9M-4.9M-11.7M-18.5M-25.2M201720202022
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2017Free cash flow-16680705
2018Free cash flow-7180085
2019Free cash flow-20608140
2020Free cash flow-15637768
2021Free cash flow-16535216
2022Free cash flow-23364695

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

33.3% 2022
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.67%50%33%17%0%201720202022
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2017Liabilities / assets43.8%
2018Liabilities / assets55.5%
2019Liabilities / assets62%
2020Liabilities / assets50.4%
2021Liabilities / assets24.6%
2022Liabilities / assets33.3%

Current assets to current liabilities

Current assets divided by current liabilities.

3.66× 2022
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.29×6.22×4.14×2.07×0.00×201720202022
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2017Current assets / current liabilities3.92×
2018Current assets / current liabilities4.61×
2019Current assets / current liabilities2.06×
2020Current assets / current liabilities2.79×
2021Current assets / current liabilities7.67×
2022Current assets / current liabilities3.66×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2015 2015-01-01 – 2015-12-31
−USD 22.46 million
Exact value

Exact value: -22461084 USD

2015-01-01 – 2015-12-31: -22461084 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.83 million
Exact value

Exact value: -20830563 USD

2015-01-01 – 2015-12-31: -20830563 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 109,341
Exact value

Exact value: 109341 USD

2015-01-01 – 2015-12-31: 109341 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.94 million
Calculation and evidence

-20830563 − 109341 USD

Exact free cash flow: -20939904 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−USD 20.4 million
Exact value

Exact value: -20402176 USD

2017-01-01 – 2017-12-31: -20402176 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.64 million
Exact value

Exact value: -16642076 USD

2017-01-01 – 2017-12-31: -16642076 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38,629
Exact value

Exact value: 38629 USD

2017-01-01 – 2017-12-31: 38629 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.68 million
Calculation and evidence

-16642076 − 38629 USD

Exact free cash flow: -16680705 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−USD 11.88 million
Exact value

Exact value: -11883359 USD

2018-01-01 – 2018-12-31: -11883359 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.04 million
Exact value

Exact value: -7041686 USD

2018-01-01 – 2018-12-31: -7041686 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 138,399
Exact value

Exact value: 138399 USD

2018-01-01 – 2018-12-31: 138399 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.18 million
Calculation and evidence

-7041686 − 138399 USD

Exact free cash flow: -7180085 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 16.85 million
Exact value

Exact value: -16851533 USD

2019-01-01 – 2019-12-31: -16851533 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.26 million
Exact value

Exact value: -20258982 USD

2019-01-01 – 2019-12-31: -20258982 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 349,158
Exact value

Exact value: 349158 USD

2019-01-01 – 2019-12-31: 349158 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.61 million
Calculation and evidence

-20258982 − 349158 USD

Exact free cash flow: -20608140 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 21.48 million
Exact value

Exact value: -21483561 USD

2020-01-01 – 2020-12-31: -21483561 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.62 million
Exact value

Exact value: -15618676 USD

2020-01-01 – 2020-12-31: -15618676 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19,092
Exact value

Exact value: 19092 USD

2020-01-01 – 2020-12-31: 19092 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.64 million
Calculation and evidence

-15618676 − 19092 USD

Exact free cash flow: -15637768 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 20.77 million
Exact value

Exact value: -20769250 USD

2021-01-01 – 2021-12-31: -20769250 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.22 million
Exact value

Exact value: -16223603 USD

2021-01-01 – 2021-12-31: -16223603 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 311,613
Exact value

Exact value: 311613 USD

2021-01-01 – 2021-12-31: 311613 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.54 million
Calculation and evidence

-16223603 − 311613 USD

Exact free cash flow: -16535216 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 35.9 million
Exact value

Exact value: -35898234 USD

2022-01-01 – 2022-12-31: -35898234 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23.1 million
Exact value

Exact value: -23096895 USD

2022-01-01 – 2022-12-31: -23096895 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 267,800
Exact value

Exact value: 267800 USD

2022-01-01 – 2022-12-31: 267800 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23.36 million
Calculation and evidence

-23096895 − 267800 USD

Exact free cash flow: -23364695 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 19.51 million
Exact value

Exact value: -19514977 USD

2023-01-01 – 2023-12-31: -19514977 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.02 million
Exact value

Exact value: -19022148 USD

2023-01-01 – 2023-12-31: -19022148 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 451,759
Exact value

Exact value: 451759 USD

2023-01-01 – 2023-12-31: 451759 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.47 million
Calculation and evidence

-19022148 − 451759 USD

Exact free cash flow: -19473907 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
−USD 18.62 million
Exact value

Exact value: -18620242 USD

2024-01-01 – 2024-12-31: -18620242 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.85 million
Exact value

Exact value: -18854970 USD

2024-01-01 – 2024-12-31: -18854970 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29,541
Exact value

Exact value: 29541 USD

2024-01-01 – 2024-12-31: 29541 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.88 million
Calculation and evidence

-18854970 − 29541 USD

Exact free cash flow: -18884511 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
−USD 14.5 million
Exact value

Exact value: -14495028 USD

2025-01-01 – 2025-12-31: -14495028 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.9 million
Exact value

Exact value: -13900000 USD

2025-01-01 – 2025-12-31: -13900000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 280,572
Exact value

Exact value: 280572 USD

2025-01-01 – 2025-12-31: 280572 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.18 million
Calculation and evidence

-13900000 − 280572 USD

Exact free cash flow: -14180572 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

176 filings · 3,919 latest values · 3,919 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000749647, 749647, CLSN, IMNN, clsn, edgar:749647

Also known as CELSION CORPORATION, CELSION CORP, CELSION CORPORATION, CHEUNG LABORATORIES INC, Celsion CORP, Celsion CORP , Celsion Corp, IMUNON, INC., Imunon, Inc.