ACCESS TO MONEY, INC.

EDGAR

67 filing records in this dataset, filed from 1996-05-14 to 2011-09-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

19.6 million USD

2011-06-30 · USD

Exact inputs and evidence

Operating margin

-0.77%

2011-06-30 · %

Exact inputs and evidence
  • Operating Income: -151000 USD Source
  • Revenue: 19641000 USD Source

Operating cash flow

272 thousand USD

2011-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1479000 USD Source
  • Operating Cash Flow: 1207000 USD Source

Free cash flow

-1.13 million USD

2011-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1479000 USD Source
  • Operating Cash Flow: 1207000 USD Source
  • Capital Expenditure: 1548000 USD Source
  • Capital Expenditure: 149000 USD Source
Cash and cash equivalents
1.71 million USD Source
Exact value

1706000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

52 million USD

2010-07-01 – 2011-06-30

Exact inputs and evidence
  • Revenue: 6945000 USD · 2010-07-01 – 2010-09-30 Source
  • Revenue: 27493000 USD · 2010-01-01 – 2010-12-31 Source
  • Revenue: 21664000 USD · 2010-01-01 – 2010-09-30 Source
  • Revenue: 19630000 USD · 2011-01-01 – 2011-03-31 Source
  • Revenue: 19641000 USD · 2011-04-01 – 2011-06-30 Source

Net income

-3.48 million USD

2010-07-01 – 2011-06-30

Exact inputs and evidence
  • Net income: -729000 USD · 2010-07-01 – 2010-09-30 Source
  • Net income: -1305000 USD · 2010-01-01 – 2010-12-31 Source
  • Net income: 604000 USD · 2010-01-01 – 2010-09-30 Source
  • Net income: -222000 USD · 2011-01-01 – 2011-03-31 Source
  • Net income: -623000 USD · 2011-04-01 – 2011-06-30 Source

Operating cash flow

1.66 million USD

2010-07-01 – 2011-06-30

Exact inputs and evidence
  • Operating cash flow: 1945000 USD · 2010-01-01 – 2010-09-30 Source
  • Operating cash flow: 1521000 USD · 2010-01-01 – 2010-06-30 Source
  • Operating cash flow: 1697000 USD · 2010-01-01 – 2010-12-31 Source
  • Operating cash flow: 1945000 USD · 2010-01-01 – 2010-09-30 Source
  • Operating cash flow: 1207000 USD · 2011-01-01 – 2011-03-31 Source
  • Operating cash flow: 1479000 USD · 2011-01-01 – 2011-06-30 Source
  • Operating cash flow: 1207000 USD · 2011-01-01 – 2011-03-31 Source

Capital expenditure

1.88 million USD

2010-07-01 – 2011-06-30

Exact inputs and evidence
  • Capital expenditure: 893000 USD · 2010-01-01 – 2010-09-30 Source
  • Capital expenditure: 630000 USD · 2010-01-01 – 2010-06-30 Source
  • Capital expenditure: 964000 USD · 2010-01-01 – 2010-12-31 Source
  • Capital expenditure: 893000 USD · 2010-01-01 – 2010-09-30 Source
  • Capital expenditure: 149000 USD · 2011-01-01 – 2011-03-31 Source
  • Capital expenditure: 1548000 USD · 2011-01-01 – 2011-06-30 Source
  • Capital expenditure: 149000 USD · 2011-01-01 – 2011-03-31 Source

Free cash flow

-227 thousand USD

2010-07-01 – 2011-06-30

Exact inputs and evidence
  • Operating cash flow: 1945000 USD · 2010-01-01 – 2010-09-30 Source
  • Operating cash flow: 1521000 USD · 2010-01-01 – 2010-06-30 Source
  • Operating cash flow: 1697000 USD · 2010-01-01 – 2010-12-31 Source
  • Operating cash flow: 1945000 USD · 2010-01-01 – 2010-09-30 Source
  • Operating cash flow: 1207000 USD · 2011-01-01 – 2011-03-31 Source
  • Operating cash flow: 1479000 USD · 2011-01-01 – 2011-06-30 Source
  • Operating cash flow: 1207000 USD · 2011-01-01 – 2011-03-31 Source
  • Capital expenditure: 893000 USD · 2010-01-01 – 2010-09-30 Source
  • Capital expenditure: 630000 USD · 2010-01-01 – 2010-06-30 Source
  • Capital expenditure: 964000 USD · 2010-01-01 – 2010-12-31 Source
  • Capital expenditure: 893000 USD · 2010-01-01 – 2010-09-30 Source
  • Capital expenditure: 149000 USD · 2011-01-01 – 2011-03-31 Source
  • Capital expenditure: 1548000 USD · 2011-01-01 – 2011-06-30 Source
  • Capital expenditure: 149000 USD · 2011-01-01 – 2011-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2011-09-14.

Financial data available through: 2010-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2010-12-31
  • Operating income: 5 of 11 periods available· newest 2010-12-31
  • Net income: 5 of 11 periods available· newest 2010-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2010-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2010-12-31
  • Total assets: 5 of 11 periods available· newest 2010-12-31
  • Total liabilities: 5 of 11 periods available· newest 2010-12-31
  • Current assets: 5 of 11 periods available· newest 2010-12-31
  • Current liabilities: 5 of 11 periods available· newest 2010-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2010-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -6.6%

    Prior period

    USD 29.42 million

    –

    Current period

    USD 27.49 million

    –

    Exact inputs and evidence

    27493000 − 29422000 = -1929000 USD

    29422000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    27493000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 5.32 million

    Prior period

    −USD 6.62 million

    –

    Current period

    −USD 1.31 million

    –

    Exact inputs and evidence

    -1305000 − -6623000 = 5318000 USD

    -6623000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    -1305000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -61.8%

    Prior period

    USD 4.44 million

    –

    Current period

    USD 1.7 million

    –

    Exact inputs and evidence

    1697000 − 4444000 = -2747000 USD

    4444000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    1697000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -45.5%

    Prior period

    USD 1.77 million

    –

    Current period

    USD 964,000

    –

    Exact inputs and evidence

    964000 − 1770000 = -806000 USD

    1770000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    964000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2010-01-01 – 2010-12-31

  • Revenue USD 27.49 million 100% of revenue
  • Operating costs Derived USD 26.42 million 96% of revenue
  • Operating income USD 1.07 million 3.9% of revenue
  • Tax, interest and other Derived USD 2.38 million 8.6% of revenue
  • Net income −USD 1.31 million −4.7% of revenue

Cash

  • Operating cash flow USD 1.7 million 6.2% of revenue
  • Capital expenditure USD 964,000 3.5% of revenue
  • Free cash flow Derived USD 733,000 2.7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2000 Operating loss: operating costs were 108% of revenue.
  • 2001 Operating loss: operating costs were 107% of revenue.
  • 2008 Operating loss: operating costs were 165% of revenue.
  • 2009 Net loss: net income was −23% of revenue.
  • 2010 Net loss: net income was −4.7% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2000 2000-01-01 – 2000-12-3163813000 69124000 Derived -5311000 -1412000 Derived -3899000 -19343000 Derived
Source
2001 2001-01-01 – 2001-12-3166177000 70535000 Derived -4358000 2104000 Derived -6462000 4295000 Derived
Source
2008 2008-01-01 – 2008-12-3131869000 52480000 Derived -20611000 5524000 Derived -26135000 Unavailable
Source
2009 2009-01-01 – 2009-12-3129422000 25416000 Derived 4006000 10629000 Derived -6623000 2674000 Derived
Source
2010 2010-01-01 – 2010-12-3127493000 26423000 Derived 1070000 2375000 Derived -1305000 733000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 27.5M 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.71.5M53.6M35.7M17.9M0.020002001200820092010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Revenue63813000
2001Revenue66177000
2008Revenue31869000
2009Revenue29422000
2010Revenue27493000

Revenue growth

Change in revenue from the same financial period one year earlier.

-6.6% 2010
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.6%1.3%-2.0%-5.3%-8.6%20002001200820092010
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2000Year over yearNo prior comparable period
2001Year over year3.7%
2008Year over yearNo prior comparable period
2009Year over year-7.7%
2010Year over year-6.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 3.9% 2010
Net margin -4.7% 2010
Free cash flow margin 2.7% 2010
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21%-6%-34%-62%-90%20002001200820092010
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2000Operating margin-8.3%
2001Operating margin-6.6%
2008Operating margin-64.7%
2009Operating margin13.6%
2010Operating margin3.9%
2000Net margin-6.1%
2001Net margin-9.8%
2008Net margin-82%
2009Net margin-22.5%
2010Net margin-4.7%
2000Free cash flow margin-30.3%
2001Free cash flow margin6.5%
2008Free cash flow marginNot reported
2009Free cash flow margin9.1%
2010Free cash flow margin2.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 1.7M 2010
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.1M6.5M1.9M-2.7M-7.3M20002001200820092010
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Operating cash flow9837000
2001Operating cash flow6698000
2008Operating cash flow-6009000
2009Operating cash flow4444000
2010Operating cash flow1697000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 733K 2010
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.2M-669.0K-7.5M-14.4M-21.2M20002001200820092010
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Free cash flow-19343000
2001Free cash flow4295000
2008Free cash flowUnavailable
2009Free cash flow2674000
2010Free cash flow733000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

144.1% 2010
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.156%117%78%39%0%20002001200820092010
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2000Liabilities / assets46.5%
2001Liabilities / assets44.9%
2008Liabilities / assets111.5%
2009Liabilities / assets142.5%
2010Liabilities / assets144.1%

Current assets to current liabilities

Current assets divided by current liabilities.

0.52× 2010
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.96×0.72×0.48×0.24×0.00×20002001200820092010
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2000Current assets / current liabilities0.88×
2001Current assets / current liabilities0.82×
2008Current assets / current liabilities0.76×
2009Current assets / current liabilities0.84×
2010Current assets / current liabilities0.52×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2000 2000-01-01 – 2000-12-31
−USD 3.9 million
Exact value

Exact value: -3899000 USD

2000-01-01 – 2000-12-31: -3899000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.84 million
Exact value

Exact value: 9837000 USD

2000-01-01 – 2000-12-31: 9837000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.18 million
Exact value

Exact value: 29180000 USD

2000-01-01 – 2000-12-31: 29180000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.34 million
Calculation and evidence

9837000 − 29180000 USD

Exact free cash flow: -19343000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 6.46 million
Exact value

Exact value: -6462000 USD

2001-01-01 – 2001-12-31: -6462000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.7 million
Exact value

Exact value: 6698000 USD

2001-01-01 – 2001-12-31: 6698000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.4 million
Exact value

Exact value: 2403000 USD

2001-01-01 – 2001-12-31: 2403000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.3 million
Calculation and evidence

6698000 − 2403000 USD

Exact free cash flow: 4295000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
−USD 26.14 million
Exact value

Exact value: -26135000 USD

2008-01-01 – 2008-12-31: -26135000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.01 million
Exact value

Exact value: -6009000 USD

2008-01-01 – 2008-12-31: -6009000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable The mapped spending value is negative, so its direction is unclear.
Source
Unavailable

Capital expenditure has a negative mapped value; spending direction is unclear.

2009 2009-01-01 – 2009-12-31
−USD 6.62 million
Exact value

Exact value: -6623000 USD

2009-01-01 – 2009-12-31: -6623000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.44 million
Exact value

Exact value: 4444000 USD

2009-01-01 – 2009-12-31: 4444000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.77 million
Exact value

Exact value: 1770000 USD

2009-01-01 – 2009-12-31: 1770000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.67 million
Calculation and evidence

4444000 − 1770000 USD

Exact free cash flow: 2674000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
−USD 1.31 million
Exact value

Exact value: -1305000 USD

2010-01-01 – 2010-12-31: -1305000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.7 million
Exact value

Exact value: 1697000 USD

2010-01-01 – 2010-12-31: 1697000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 964,000
Exact value

Exact value: 964000 USD

2010-01-01 – 2010-12-31: 964000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 733,000
Calculation and evidence

1697000 − 964000 USD

Exact free cash flow: 733000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

67 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000749254, 749254, edgar:749254

Also known as Access to Money, Inc., TRM COPY CENTERS CORP, TRM CORP