Revenue
146 thousand USD
2002-12-31 · USD
84 filing records in this dataset, filed from 1995-05-09 to 2015-11-12. Explore the available filing history and original sources.
146 thousand USD
2002-12-31 · USD
84.17%
2002-12-31 · %
135 thousand USD
2002-12-31 · USD
173831 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
598 thousand USD
2002-01-01 – 2002-12-31
432 thousand USD
2010-10-01 – 2011-09-30
464 thousand USD
2010-10-01 – 2011-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2015-11-12.
Financial data available through: 2010-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 427,562
–
Current period
USD 441,904
–
441904 − 427562 = 14342 USD
427562 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source441904 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 462,836
–
Current period
USD 477,230
–
477230 − 462836 = 14394 USD
462836 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source477230 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2001 2001-01-01 – 2001-12-31 | 581525 | 113475 Derived | 468050 | -5797 Derived | 473847 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 597999 | 114242 Derived | 483757 | -3314 Derived | 487071 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | 533802 |
|
| 2001 | Revenue | 581525 |
|
| 2002 | Revenue | 597999 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | No prior comparable period |
|
| 2001 | Year over year | 8.9% |
|
| 2002 | Year over year | 2.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-12-31 | Operating margin | Not reported |
|
| 2001 | Operating margin | 80.5% |
|
| 2002 | Operating margin | 80.9% |
|
| 2000 | Net margin | 80.2% |
|
| 2001 | Net margin | 81.5% |
|
| 2002 | Net margin | 81.5% |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | Not reported | No source recorded |
| 2001 | Operating cash flow | 528650 |
|
| 2002 | Operating cash flow | 539886 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | Unavailable | No source recorded |
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Current assets / current liabilities | 6.65× |
|
| 2001 | Current assets / current liabilities | 6.64× |
|
| 2002 | Current assets / current liabilities | 7.08× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2001 2001-01-01 – 2001-12-31 | USD 473,847 Exact valueExact value: 473847 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 528,650 Exact valueExact value: 528650 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | USD 487,071 Exact valueExact value: 487071 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 539,886 Exact valueExact value: 539886 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | USD 487,535 Exact valueExact value: 487535 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 542,194 Exact valueExact value: 542194 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2004-01-01 – 2004-12-31 | USD 543,320 Exact valueExact value: 543320 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 610,457 Exact valueExact value: 610457 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2005 2005-01-01 – 2005-12-31 | USD 567,979 Exact valueExact value: 567979 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 617,754 Exact valueExact value: 617754 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2006 2006-01-01 – 2006-12-31 | USD 507,989 Exact valueExact value: 507989 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 579,083 Exact valueExact value: 579083 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2007 2007-01-01 – 2007-12-31 | USD 474,770 Exact valueExact value: 474770 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 508,600 Exact valueExact value: 508600 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2008 2008-01-01 – 2008-12-31 | USD 442,353 Exact valueExact value: 442353 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 480,498 Exact valueExact value: 480498 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2009 2009-01-01 – 2009-12-31 | USD 427,562 Exact valueExact value: 427562 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 462,836 Exact valueExact value: 462836 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2010 2010-01-01 – 2010-12-31 | USD 441,904 Exact valueExact value: 441904 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 477,230 Exact valueExact value: 477230 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
84 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000749153, 749153, edgar:749153