Global Clean Energy Holdings, Inc.

EDGAR

119 filing records in this dataset, filed from 1996-05-20 to 2024-11-14. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

535 thousand USD

2024 Q3 · USD

Exact inputs and evidence

Operating margin

-9,449.16%

2024 Q3 · %

Exact inputs and evidence
  • Operating Income: -50553000 USD Source
  • Revenue: 535000 USD Source

Operating cash flow

-65.4 million USD

2024 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -133005000 USD Source
  • Operating Cash Flow: -67649000 USD Source

Free cash flow

-73.1 million USD

2024 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -133005000 USD Source
  • Operating Cash Flow: -67649000 USD Source
  • Capital Expenditure: 31900000 USD Source
  • Capital Expenditure: 24158000 USD Source
Cash and cash equivalents
7.46 million USD Source
Exact value

7463945 USD

Long-term debt including current maturities
971 million USD Source
Exact value

970784000 USD

Shares outstanding
50.2 million shares Source
Exact value

50182233 shares

Reported share-count change

0.40% · 200 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 49982345 shares · 2023-09-30· Source
  • 50182233 shares · 2024-09-30· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2024-11-14.

Financial data available through: 2023-12-31.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2023-12-31
  • Operating income: 11 of 11 periods available· newest 2023-12-31
  • Net income: 11 of 11 periods available· newest 2023-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2023-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2023-12-31
  • Total assets: 9 of 11 periods available· newest 2023-12-31
  • Total liabilities: 7 of 11 periods available· newest 2023-12-31
  • Current assets: 9 of 11 periods available· newest 2023-12-31
  • Current liabilities: 9 of 11 periods available· newest 2023-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2022-12-31
  • Long-term debt including current maturities: 1 of 11 periods available· newest 2023-12-31
  • Shares outstanding: 9 of 11 periods available· newest 2023-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +84.6%

    Prior period

    USD 2.6 million

    –

    Current period

    USD 4.8 million

    –

    Exact inputs and evidence

    4800000 − 2600000 = 2200000 USD

    2600000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    4800000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 35.83 million

    Prior period

    −USD 54.11 million

    –

    Current period

    −USD 89.93 million

    –

    Exact inputs and evidence

    -89934000 − -54109000 = -35825000 USD

    -54109000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    -89934000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 27.72 million

    Prior period

    −USD 52.62 million

    –

    Current period

    −USD 80.34 million

    –

    Exact inputs and evidence

    -80336000 − -52619000 = -27717000 USD

    -52619000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    -80336000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -63.1%

    Prior period

    USD 145.2 million

    –

    Current period

    USD 53.52 million

    –

    Exact inputs and evidence

    53522000 − 145203000 = -91681000 USD

    145203000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    53522000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2023 2023-01-01 – 2023-12-31

  • Revenue USD 4.8 million 100% of revenue
  • Cost of revenue USD 5.97 million 124% of revenue
  • Operating expenses USD 94.27 million 1,964% of revenue
  • Other operating costs Derived −USD 39,000 −0.8% of revenue
  • Operating income −USD 95.41 million −1,988% of revenue
  • Tax, interest and other Derived −USD 5.47 million −114% of revenue
  • Net income −USD 89.93 million −1,874% of revenue

Cash

  • Operating cash flow −USD 80.34 million −1,674% of revenue
  • Capital expenditure USD 53.52 million 1,115% of revenue
  • Free cash flow Derived −USD 133.86 million −2,789% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2014 Operating loss: operating costs were 136% of revenue.
  • 2015 Operating loss: operating costs were 399% of revenue.
  • 2016 Operating loss: operating costs were 242% of revenue.
  • 2017 Operating loss: operating costs were 340% of revenue.
  • 2020 Not shown: operating income or net income is not reported.
  • 2021 Operating loss: operating costs were 20,450% of revenue.
  • 2022 Operating loss: operating costs were 2,571% of revenue.
  • 2023 Operating loss: operating costs were 2,088% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2014 2014-01-01 – 2014-12-311247581 1692839 Derived -445258 171490 Derived -616748 171605 Derived
Source
2015 2015-01-01 – 2015-12-31537807 2145863 Derived -1608056 7410296 Derived -9018352 Unavailable
Source
2016 2016-01-01 – 2016-12-31656500 1591791 Derived -935291 -433830 Derived -501461 Unavailable
Source
2017 2017-01-01 – 2017-12-31369702 1257840 Derived -888138 299834 Derived -1187972 Unavailable
Source
2020 2020-01-01 – 2020-12-310 11688035 Derived -11688035 -1137860 Derived -10550175 -50095518 Derived
Source
2021 2021-01-01 – 2021-12-31200000 40900227 Derived -40700227 10715281 Derived -51415508 -204417758 Derived
Source
2022 2022-01-01 – 2022-12-312600000 66856000 Derived -64256000 -10147000 Derived -54109000 -197822000 Derived
Source
2023 2023-01-01 – 2023-12-314800000 100206000 Derived -95406000 -5472000 Derived -89934000 -133858000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 4.8M 2023
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.2M3.9M2.6M1.3M0.0201320172023
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Revenue332320
2014Revenue1247581
2015Revenue537807
2016Revenue656500
2017Revenue369702
2020Revenue0
2021Revenue200000
2022Revenue2600000
2023Revenue4800000

Revenue growth

Change in revenue from the same financial period one year earlier.

84.6% 2023
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,301%936%572%207%-157%201320172023
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2013Year over yearNo prior comparable period
2014Year over year275.4%
2015Year over year-56.9%
2016Year over year22.1%
2017Year over year-43.7%
2020Year over yearNo prior comparable period
2021Year over yearNo prior comparable period
2022Year over year1,200%
2023Year over year84.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1,987.6% 2023
Net margin -1,873.6% 2023
Free cash flow margin -2,788.7% 2023
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8,192%-21,453%-51,098%-80,742%-110,387%201320172023
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2013Operating margin-2,000.3%
2014Operating margin-35.7%
2015Operating margin-299%
2016Operating margin-142.5%
2017Operating margin-240.2%
2020Operating marginNot reported
2021Operating margin-20,350.1%
2022Operating margin-2,471.4%
2023Operating margin-1,987.6%
2013Net margin-578.3%
2014Net margin-49.4%
2015Net margin-1,676.9%
2016Net margin-76.4%
2017Net margin-321.3%
2020Net marginNot reported
2021Net margin-25,707.8%
2022Net margin-2,081.1%
2023Net margin-1,873.6%
2013Free cash flow marginNot reported
2014Free cash flow margin13.8%
2015Free cash flow marginNot reported
2016Free cash flow marginNot reported
2017Free cash flow marginNot reported
2020Free cash flow marginNot reported
2021Free cash flow margin-102,208.9%
2022Free cash flow margin-7,608.5%
2023Free cash flow margin-2,788.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -80.3M 2023
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.6M-16.7M-40.1M-63.4M-86.8M201320172023
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Operating cash flowNot reportedNo source recorded
2014Operating cash flow174968
2015Operating cash flow-1630753
2016Operating cash flow-12540
2017Operating cash flow-18431
2020Operating cash flow-4525664
2021Operating cash flow-33475884
2022Operating cash flow-52619000
2023Operating cash flow-80336000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -133.9M 2023
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.5M-42.8M-102.1M-161.5M-220.8M201320172023
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Free cash flowUnavailableNo source recorded
2014Free cash flow171605
2015Free cash flowUnavailable
2016Free cash flowUnavailable
2017Free cash flowUnavailable
2020Free cash flow-50095518
2021Free cash flow-204417758
2022Free cash flow-197822000
2023Free cash flow-133858000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

99.3% 2023
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.284%213%142%71%0%2013-12-3120172023
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2013-12-31Liabilities / assetsNot reported
2014-12-31Liabilities / assetsNot reported
2015Liabilities / assets184.6%
2016Liabilities / assets211.9%
2017Liabilities / assets262.9%
2020Liabilities / assets113.9%
2021Liabilities / assets114.4%
2022Liabilities / assets90.8%
2023Liabilities / assets99.3%

Current assets to current liabilities

Current assets divided by current liabilities.

0.05× 2023
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.86×0.65×0.43×0.22×0.00×201320172023
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2013Current assets / current liabilities0.06×
2014Current assets / current liabilities0.08×
2015Current assets / current liabilities0.05×
2016Current assets / current liabilities0.02×
2017Current assets / current liabilities0.01×
2020Current assets / current liabilities0.8×
2021Current assets / current liabilities0.19×
2022Current assets / current liabilities0.2×
2023Current assets / current liabilities0.05×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2014 2014-01-01 – 2014-12-31
−USD 616,748
Exact value

Exact value: -616748 USD

2014-01-01 – 2014-12-31: -616748 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 174,968
Exact value

Exact value: 174968 USD

2014-01-01 – 2014-12-31: 174968 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3,363
Exact value

Exact value: 3363 USD

2014-01-01 – 2014-12-31: 3363 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 171,605
Calculation and evidence

174968 − 3363 USD

Exact free cash flow: 171605 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−USD 9.02 million
Exact value

Exact value: -9018352 USD

2015-01-01 – 2015-12-31: -9018352 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.63 million
Exact value

Exact value: -1630753 USD

2015-01-01 – 2015-12-31: -1630753 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2016-01-01 – 2016-12-31
−USD 501,461
Exact value

Exact value: -501461 USD

2016-01-01 – 2016-12-31: -501461 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12,540
Exact value

Exact value: -12540 USD

2016-01-01 – 2016-12-31: -12540 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2017-01-01 – 2017-12-31
−USD 1.19 million
Exact value

Exact value: -1187972 USD

2017-01-01 – 2017-12-31: -1187972 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18,431
Exact value

Exact value: -18431 USD

2017-01-01 – 2017-12-31: -18431 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2018-01-01 – 2018-12-31
−USD 7.99 million
Exact value

Exact value: -7990043 USD

2018-01-01 – 2018-12-31: -7990043 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 777,244
Exact value

Exact value: -777244 USD

2018-01-01 – 2018-12-31: -777244 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2019 2019-01-01 – 2019-12-31
−USD 11.79 million
Exact value

Exact value: -11791819 USD

2019-01-01 – 2019-12-31: -11791819 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.45 million
Exact value

Exact value: -2447717 USD

2019-01-01 – 2019-12-31: -2447717 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2020 2020-01-01 – 2020-12-31
−USD 10.55 million
Exact value

Exact value: -10550175 USD

2020-01-01 – 2020-12-31: -10550175 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.53 million
Exact value

Exact value: -4525664 USD

2020-01-01 – 2020-12-31: -4525664 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 45.57 million
Exact value

Exact value: 45569854 USD

2020-01-01 – 2020-12-31: 45569854 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 50.1 million
Calculation and evidence

-4525664 − 45569854 USD

Exact free cash flow: -50095518 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 51.42 million
Exact value

Exact value: -51415508 USD

2021-01-01 – 2021-12-31: -51415508 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 33.48 million
Exact value

Exact value: -33475884 USD

2021-01-01 – 2021-12-31: -33475884 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 170.94 million
Exact value

Exact value: 170941874 USD

2021-01-01 – 2021-12-31: 170941874 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 204.42 million
Calculation and evidence

-33475884 − 170941874 USD

Exact free cash flow: -204417758 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 54.11 million
Exact value

Exact value: -54109000 USD

2022-01-01 – 2022-12-31: -54109000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 52.62 million
Exact value

Exact value: -52619000 USD

2022-01-01 – 2022-12-31: -52619000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 145.2 million
Exact value

Exact value: 145203000 USD

2022-01-01 – 2022-12-31: 145203000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 197.82 million
Calculation and evidence

-52619000 − 145203000 USD

Exact free cash flow: -197822000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 89.93 million
Exact value

Exact value: -89934000 USD

2023-01-01 – 2023-12-31: -89934000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 80.34 million
Exact value

Exact value: -80336000 USD

2023-01-01 – 2023-12-31: -80336000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 53.52 million
Exact value

Exact value: 53522000 USD

2023-01-01 – 2023-12-31: 53522000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 133.86 million
Calculation and evidence

-80336000 − 53522000 USD

Exact free cash flow: -133858000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

119 filings · 3,582 latest values · 3,588 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000748790, 748790, edgar:748790, gceh

Also known as GLOBAL CLEAN ENERGY HOLDINGS, INC., Global Clean Energy Holdings, Inc., MEDICAL DISCOVERIES INC