Revenue
238 million
2011-09-27 ·
64 filing records in this dataset, filed from 1994-02-09 to 2012-04-03. Reported financial figures are available; chart coverage varies by period.
238 million
2011-09-27 ·
3.83%
2011-09-27 · %
66288000 Unit12
1000 Unit1
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2012-04-03.
Financial data available through: 2010-12-28.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 882.47 million
–
Current period
USD 978.28 million
–
978284000 − 882465000 = 95819000 USD
882465000 USD · 2008-12-30 – 2009-12-29
Inspect prior input Prior source978284000 USD · 2009-12-29 – 2010-12-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 10.39 million
–
Current period
USD 21.46 million
–
21464000 − 10390000 = 11074000 USD
10390000 USD · 2008-12-30 – 2009-12-29
Inspect prior input Prior source21464000 USD · 2009-12-29 – 2010-12-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 62.67 million
–
Current period
USD 76.18 million
–
76178000 − 62674000 = 13504000 USD
62674000 USD · 2008-12-30 – 2009-12-29
Inspect prior input Prior source76178000 USD · 2009-12-29 – 2010-12-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 25.46 million
–
Current period
USD 18.33 million
–
18331000 − 25457000 = -7126000 USD
25457000 USD · 2008-12-30 – 2009-12-29
Inspect prior input Prior source18331000 USD · 2009-12-29 – 2010-12-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2001 2000-03-28 – 2001-03-27 | 505249000 | 459447000 Derived | 45802000 | 23026000 Derived | 22776000 | -570000 Derived | Source
|
| 2004 2003-12-29 – 2004-12-28 | 594338000 | 542578000 Derived | 51760000 | 17644000 Derived | 34116000 | 32288000 Derived | Source
|
| 2005 2004-12-28 – 2005-12-27 | 612011000 | 549518000 Derived | 62493000 | 15205000 Derived | 47288000 | 37584000 Derived | Source
|
| 2006 2005-05-03 – 2006-05-02 | 194498000 | 184081000 Derived | 10417000 | 12034000 Derived | -1617000 | 8575000 Derived | Source
|
| 2006 2005-12-27 – 2006-12-26 | 351811000 | 332711000 Derived | 19100000 | 20223000 Derived | -1123000 | 4422000 Derived | Source
|
| 2007 2006-12-26 – 2007-12-25 | 611254000 | 569718000 Derived | 41536000 | 33766000 Derived | 7770000 | 28002000 Derived | Source
|
| 2008 2007-12-31 – 2008-12-30 | 689689000 | 645687000 Derived | 44002000 | 62056000 Derived | -18054000 | 38998000 Derived | Source
|
| 2009 2008-12-30 – 2009-12-29 | 882465000 | 843213000 Derived | 39252000 | 28862000 Derived | 10390000 | 37217000 Derived | Source
|
| 2010 2009-12-29 – 2010-12-28 | 978284000 | 921872000 Derived | 56412000 | 34948000 Derived | 21464000 | 57847000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Revenue | 505249000 |
|
| 2004 | Revenue | 594338000 |
|
| 2005 | Revenue | 612011000 |
|
| 2006 | Revenue | 194498000 |
|
| 2006 | Revenue | 351811000 |
|
| 2007 | Revenue | 611254000 |
|
| 2008 | Revenue | 689689000 |
|
| 2009 | Revenue | 882465000 |
|
| 2010 | Revenue | 978284000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Year over year | No prior comparable period |
|
| 2004 | Year over year | No prior comparable period |
|
| 2005 | Year over year | 3% |
|
| 2006 | Year over year | No prior comparable period |
|
| 2006 | Year over year | -42.5% |
|
| 2007 | Year over year | 73.7% |
|
| 2008 | Year over year | 12.8% |
|
| 2009 | Year over year | 28% |
|
| 2010 | Year over year | 10.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Operating margin | 9.1% |
|
| 2004 | Operating margin | 8.7% |
|
| 2005 | Operating margin | 10.2% |
|
| 2006 | Operating margin | 5.4% |
|
| 2006 | Operating margin | 5.4% |
|
| 2007 | Operating margin | 6.8% |
|
| 2008 | Operating margin | 6.4% |
|
| 2009 | Operating margin | 4.4% |
|
| 2010 | Operating margin | 5.8% |
|
| 2001 | Net margin | 4.5% |
|
| 2004 | Net margin | 5.7% |
|
| 2005 | Net margin | 7.7% |
|
| 2006 | Net margin | -0.8% |
|
| 2006 | Net margin | -0.3% |
|
| 2007 | Net margin | 1.3% |
|
| 2008 | Net margin | -2.6% |
|
| 2009 | Net margin | 1.2% |
|
| 2010 | Net margin | 2.2% |
|
| 2001 | Free cash flow margin | -0.1% |
|
| 2004 | Free cash flow margin | 5.4% |
|
| 2005 | Free cash flow margin | 6.1% |
|
| 2006 | Free cash flow margin | 4.4% |
|
| 2006 | Free cash flow margin | 1.3% |
|
| 2007 | Free cash flow margin | 4.6% |
|
| 2008 | Free cash flow margin | 5.7% |
|
| 2009 | Free cash flow margin | 4.2% |
|
| 2010 | Free cash flow margin | 5.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Operating cash flow | 54744000 |
|
| 2004 | Operating cash flow | 65189000 |
|
| 2005 | Operating cash flow | 68357000 |
|
| 2006 | Operating cash flow | 22747000 |
|
| 2006 | Operating cash flow | 23711000 |
|
| 2007 | Operating cash flow | 61283000 |
|
| 2008 | Operating cash flow | 72906000 |
|
| 2009 | Operating cash flow | 62674000 |
|
| 2010 | Operating cash flow | 76178000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Free cash flow | -570000 |
|
| 2004 | Free cash flow | 32288000 |
|
| 2005 | Free cash flow | 37584000 |
|
| 2006 | Free cash flow | 8575000 |
|
| 2006 | Free cash flow | 4422000 |
|
| 2007 | Free cash flow | 28002000 |
|
| 2008 | Free cash flow | 38998000 |
|
| 2009 | Free cash flow | 37217000 |
|
| 2010 | Free cash flow | 57847000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001-03-27 | Liabilities / assets | Not reported | No source recorded |
| 2004-12-28 | Liabilities / assets | Not reported | No source recorded |
| 2005-12-27 | Liabilities / assets | Not reported | No source recorded |
| 2006-05-02 | Liabilities / assets | Not reported | No source recorded |
| 2006-12-26 | Liabilities / assets | Not reported | No source recorded |
| 2007-12-25 | Liabilities / assets | Not reported | No source recorded |
| 2008-12-30 | Liabilities / assets | Not reported | No source recorded |
| 2009-12-29 | Liabilities / assets | Not reported | No source recorded |
| 2010-12-28 | Liabilities / assets | Not reported | No source recorded |
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001-03-27 | Current assets / current liabilities | Not reported | No source recorded |
| 2004-12-28 | Current assets / current liabilities | Not reported | No source recorded |
| 2005-12-27 | Current assets / current liabilities | Not reported | No source recorded |
| 2006-05-02 | Current assets / current liabilities | Not reported | No source recorded |
| 2006-12-26 | Current assets / current liabilities | Not reported | No source recorded |
| 2007-12-25 | Current assets / current liabilities | Not reported | No source recorded |
| 2008-12-30 | Current assets / current liabilities | Not reported | No source recorded |
| 2009-12-29 | Current assets / current liabilities | Not reported | No source recorded |
| 2010-12-28 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2001 2000-03-28 – 2001-03-27 | USD 22.78 million Exact valueExact value: 22776000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 54.74 million Exact valueExact value: 54744000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 55.31 million Exact valueExact value: 55314000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 570,000 Calculation and evidence54744000 − 55314000 USD Exact free cash flow: -570000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-12-29 – 2004-12-28 | USD 34.12 million Exact valueExact value: 34116000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 65.19 million Exact valueExact value: 65189000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 32.9 million Exact valueExact value: 32901000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 32.29 million Calculation and evidence65189000 − 32901000 USD Exact free cash flow: 32288000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-12-28 – 2005-12-27 | USD 47.29 million Exact valueExact value: 47288000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 68.36 million Exact valueExact value: 68357000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30.77 million Exact valueExact value: 30773000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 37.58 million Calculation and evidence68357000 − 30773000 USD Exact free cash flow: 37584000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-05-03 – 2006-05-02 | −USD 1.62 million Exact valueExact value: -1617000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.75 million Exact valueExact value: 22747000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.17 million Exact valueExact value: 14172000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.58 million Calculation and evidence22747000 − 14172000 USD Exact free cash flow: 8575000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-12-27 – 2006-12-26 | −USD 1.12 million Exact valueExact value: -1123000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.71 million Exact valueExact value: 23711000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.29 million Exact valueExact value: 19289000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.42 million Calculation and evidence23711000 − 19289000 USD Exact free cash flow: 4422000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-12-26 – 2007-12-25 | USD 7.77 million Exact valueExact value: 7770000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 61.28 million Exact valueExact value: 61283000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 33.28 million Exact valueExact value: 33281000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28 million Calculation and evidence61283000 − 33281000 USD Exact free cash flow: 28002000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2007-12-31 – 2008-12-30 | −USD 18.05 million Exact valueExact value: -18054000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 72.91 million Exact valueExact value: 72906000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 33.91 million Exact valueExact value: 33908000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 39 million Calculation and evidence72906000 − 33908000 USD Exact free cash flow: 38998000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2008-12-30 – 2009-12-29 | USD 10.39 million Exact valueExact value: 10390000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 62.67 million Exact valueExact value: 62674000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25.46 million Exact valueExact value: 25457000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 37.22 million Calculation and evidence62674000 − 25457000 USD Exact free cash flow: 37217000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2009-12-29 – 2010-12-28 | USD 21.46 million Exact valueExact value: 21464000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 76.18 million Exact valueExact value: 76178000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.33 million Exact valueExact value: 18331000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 57.85 million Calculation and evidence76178000 − 18331000 USD Exact free cash flow: 57847000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
64 filings · 247 latest values · 247 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000748714, 748714, edgar:748714
Also known as NATIONAL PIZZA CO/KS, NPC INTERNATIONAL INC