MEDICAL ACTION INDUSTRIES INC

EDGAR

89 filing records in this dataset, filed from 1995-08-04 to 2014-09-30. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

71.9 million USD

2015 Q1 · USD

Exact inputs and evidence

Operating margin

1.1%

2015 Q1 · %

Exact inputs and evidence
  • Operating Income: 793000 USD Source
  • Revenue: 71933000 USD Source

Operating cash flow

-6.19 million USD

2015 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -6193000 USD Source

Free cash flow

-7.46 million USD

2015 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -6193000 USD Source
  • Capital Expenditure: 1264000 USD Source
Cash and cash equivalents
30.9 million USD Source
Exact value

30897000 USD

Long-term debt including current maturities
40.1 million USD Source
Exact value

40112000 USD

Shares outstanding
16.4 million shares Source
Exact value

16391000 shares

Reported share-count change

0.00% · 0 shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 16391000 shares · 2013-06-30· Source
  • 16391000 shares · 2014-06-30· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2014-09-30.

Financial data available through: 2014-03-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2014-03-31
  • Operating income: 5 of 11 periods available· newest 2014-03-31
  • Net income: 8 of 11 periods available· newest 2014-03-31
  • Operating cash flow: 8 of 11 periods available· newest 2014-03-31
  • Capital expenditure: 8 of 11 periods available· newest 2014-03-31
  • Total assets: 9 of 11 periods available· newest 2014-03-31
  • Total liabilities: 9 of 11 periods available· newest 2014-03-31
  • Current assets: 9 of 11 periods available· newest 2014-03-31
  • Current liabilities: 9 of 11 periods available· newest 2014-03-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2014-03-31
  • Long-term debt including current maturities: 5 of 11 periods available· newest 2014-03-31
  • Shares outstanding: 5 of 11 periods available· newest 2014-03-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +1.1%

    Prior period

    USD 284.76 million

    –

    Current period

    USD 287.85 million

    –

    Exact inputs and evidence

    287849000 − 284763000 = 3086000 USD

    284763000 USD · 2012-04-01 – 2013-03-31

    Inspect prior input Prior source

    287849000 USD · 2013-04-01 – 2014-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 59.05 million

    Prior period

    −USD 54.86 million

    –

    Current period

    USD 4.19 million

    –

    Exact inputs and evidence

    4192000 − -54856000 = 59048000 USD

    -54856000 USD · 2012-04-01 – 2013-03-31

    Inspect prior input Prior source

    4192000 USD · 2013-04-01 – 2014-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -15.5%

    Prior period

    USD 19.75 million

    –

    Current period

    USD 16.68 million

    –

    Exact inputs and evidence

    16681000 − 19748000 = -3067000 USD

    19748000 USD · 2012-04-01 – 2013-03-31

    Inspect prior input Prior source

    16681000 USD · 2013-04-01 – 2014-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +131.3%

    Prior period

    USD 1.47 million

    –

    Current period

    USD 3.41 million

    –

    Exact inputs and evidence

    3405000 − 1472000 = 1933000 USD

    1472000 USD · 2012-04-01 – 2013-03-31

    Inspect prior input Prior source

    3405000 USD · 2013-04-01 – 2014-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2014 2013-04-01 – 2014-03-31

  • Revenue USD 287.85 million 100% of revenue
  • Cost of revenue USD 232.83 million 81% of revenue
  • Operating expenses USD 49.92 million 17% of revenue
  • Operating income USD 6.27 million 2.2% of revenue
  • Tax, interest and other Derived USD 2.08 million 0.7% of revenue
  • Net income USD 4.19 million 1.5% of revenue

Cash

  • Operating cash flow USD 16.68 million 5.8% of revenue
  • Capital expenditure USD 3.41 million 1.2% of revenue
  • Free cash flow Derived USD 13.28 million 4.6% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2007 Not shown: operating income or net income is not reported.
  • 2008 Not shown: operating income or net income is not reported.
  • 2009 96%
  • 2011 97%
  • 2012 Not shown: operating income or net income is not reported.
  • 2012 99%
  • 2013 Not shown: operating income or net income is not reported.
  • 2013 Operating loss: operating costs were 126% of revenue.
  • 2014 Not shown: operating income or net income is not reported.
  • 2014 98%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2007 2006-04-01 – 2007-03-31217328000 UnavailableUnavailableUnavailable12969000 7277685 Derived
Source
2008 2007-04-01 – 2008-03-31290528000 UnavailableUnavailableUnavailable13225000 14116000 Derived
Source
2009 2008-04-01 – 2009-03-31296070000 285296000 Derived 10774000 5819000 Derived 4955000 -9909000 Derived
Source
2011 2010-04-01 – 2011-03-31362494000 350593000 Derived 11901000 7547000 Derived 4354000 1532000 Derived
Source
2012 2011-01-01 – 2011-12-31362494000 UnavailableUnavailableUnavailableUnavailableUnavailable
Source
2012 2011-04-01 – 2012-03-31272734000 269797000 Derived 2937000 2756000 Derived 181000 3106000 Derived
Source
2013 2012-01-01 – 2012-12-31437321000 UnavailableUnavailableUnavailableUnavailableUnavailable
Source
2013 2012-04-01 – 2013-03-31284763000 359801000 Derived -75038000 -20182000 Derived -54856000 18276000 Derived
Source
2014 2013-01-01 – 2013-12-31441593000 UnavailableUnavailableUnavailableUnavailableUnavailable
Source
2014 2013-04-01 – 2014-03-31287849000 281577000 Derived 6272000 2080000 Derived 4192000 13276000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 287.8M 2014
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.476.9M357.7M238.5M119.2M0.0200720122014
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Revenue217328000
2008Revenue290528000
2009Revenue296070000
2011Revenue362494000
2012Revenue362494000
2012Revenue272734000
2013Revenue437321000
2013Revenue284763000
2014Revenue441593000
2014Revenue287849000

Revenue growth

Change in revenue from the same financial period one year earlier.

1.1% 2014
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.49%30%10%-10%-30%200720122014
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2007Year over year44%
2008Year over year33.7%
2009Year over year1.9%
2011Year over yearNo prior comparable period
2012Year over yearNo prior comparable period
2012Year over year-24.8%
2013Year over year20.6%
2013Year over year4.4%
2014Year over year1%
2014Year over year1.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 2.2% 2014
Net margin 1.5% 2014
Free cash flow margin 4.6% 2014
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.0%-0.5%-10.0%-19.5%-29.0%2007-03-3120122014
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2007-03-31Operating marginNot reported
2008-03-31Operating marginNot reported
2009Operating margin3.6%
2011Operating margin3.3%
2011-12-31Operating marginNot reported
2012Operating margin1.1%
2012-12-31Operating marginNot reported
2013Operating margin-26.4%
2013-12-31Operating marginNot reported
2014Operating margin2.2%
2007Net margin6%
2008Net margin4.6%
2009Net margin1.7%
2011Net margin1.2%
2011-12-31Net marginNot reported
2012Net margin0.1%
2012-12-31Net marginNot reported
2013Net margin-19.3%
2013-12-31Net marginNot reported
2014Net margin1.5%
2007Free cash flow margin3.3%
2008Free cash flow margin4.9%
2009Free cash flow margin-3.3%
2011Free cash flow margin0.4%
2012Free cash flow marginNot reported
2012Free cash flow margin1.1%
2013Free cash flow marginNot reported
2013Free cash flow margin6.4%
2014Free cash flow marginNot reported
2014Free cash flow margin4.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 16.7M 2014
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21.3M16.0M10.7M5.3M0.0200720122014
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Operating cash flow12517404
2008Operating cash flow19213000
2009Operating cash flow3062000
2011Operating cash flow5174000
2012Operating cash flowNot reportedNo source recorded
2012Operating cash flow4013000
2013Operating cash flowNot reportedNo source recorded
2013Operating cash flow19748000
2014Operating cash flowNot reportedNo source recorded
2014Operating cash flow16681000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 13.3M 2014
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20.5M12.4M4.2M-4.0M-12.2M200720122014
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Free cash flow7277685
2008Free cash flow14116000
2009Free cash flow-9909000
2011Free cash flow1532000
2012Free cash flowUnavailableNo source recorded
2012Free cash flow3106000
2013Free cash flowUnavailableNo source recorded
2013Free cash flow18276000
2014Free cash flowUnavailableNo source recorded
2014Free cash flow13276000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

50.8% 2014
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.59%44%29%15%0%200720122014
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2007Liabilities / assets48.9%
2008Liabilities / assets41.8%
2009Liabilities / assets43.3%
2011-03-31Liabilities / assetsNot reportedNo source recorded
2011-12-31Liabilities / assetsNot reportedNo source recorded
2012Liabilities / assets49.9%
2013Liabilities / assets54.5%
2013Liabilities / assets54.1%
2014Liabilities / assets51.9%
2014Liabilities / assets50.8%

Current assets to current liabilities

Current assets divided by current liabilities.

1.59× 2014
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.13×2.35×1.56×0.78×0.00×200720122014
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2007Current assets / current liabilities1.43×
2008Current assets / current liabilities1.64×
2009Current assets / current liabilities2.9×
2011-03-31Current assets / current liabilitiesNot reportedNo source recorded
2011-12-31Current assets / current liabilitiesNot reportedNo source recorded
2012Current assets / current liabilities2.61×
2013Current assets / current liabilities2.06×
2013Current assets / current liabilities2.3×
2014Current assets / current liabilities2.16×
2014Current assets / current liabilities1.59×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2006 2005-04-01 – 2006-03-31
USD 11.46 million
Exact value

Exact value: 11461416 USD

2005-04-01 – 2006-03-31: 11461416 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.95 million
Exact value

Exact value: 14951974 USD

2005-04-01 – 2006-03-31: 14951974 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 969,967
Exact value

Exact value: 969967 USD

2005-04-01 – 2006-03-31: 969967 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.98 million
Calculation and evidence

14951974 − 969967 USD

Exact free cash flow: 13982007 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-04-01 – 2007-03-31
USD 12.97 million
Exact value

Exact value: 12969000 USD

2006-04-01 – 2007-03-31: 12969000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.52 million
Exact value

Exact value: 12517404 USD

2006-04-01 – 2007-03-31: 12517404 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.24 million
Exact value

Exact value: 5239719 USD

2006-04-01 – 2007-03-31: 5239719 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.28 million
Calculation and evidence

12517404 − 5239719 USD

Exact free cash flow: 7277685 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-04-01 – 2008-03-31
USD 13.23 million
Exact value

Exact value: 13225000 USD

2007-04-01 – 2008-03-31: 13225000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.21 million
Exact value

Exact value: 19213000 USD

2007-04-01 – 2008-03-31: 19213000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.1 million
Exact value

Exact value: 5097000 USD

2007-04-01 – 2008-03-31: 5097000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.12 million
Calculation and evidence

19213000 − 5097000 USD

Exact free cash flow: 14116000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2008-04-01 – 2009-03-31
USD 4.96 million
Exact value

Exact value: 4955000 USD

2008-04-01 – 2009-03-31: 4955000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.06 million
Exact value

Exact value: 3062000 USD

2008-04-01 – 2009-03-31: 3062000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.97 million
Exact value

Exact value: 12971000 USD

2008-04-01 – 2009-03-31: 12971000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.91 million
Calculation and evidence

3062000 − 12971000 USD

Exact free cash flow: -9909000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2010-04-01 – 2011-03-31
USD 4.35 million
Exact value

Exact value: 4354000 USD

2010-04-01 – 2011-03-31: 4354000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.17 million
Exact value

Exact value: 5174000 USD

2010-04-01 – 2011-03-31: 5174000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.64 million
Exact value

Exact value: 3642000 USD

2010-04-01 – 2011-03-31: 3642000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.53 million
Calculation and evidence

5174000 − 3642000 USD

Exact free cash flow: 1532000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2011-04-01 – 2012-03-31
USD 181,000
Exact value

Exact value: 181000 USD

2011-04-01 – 2012-03-31: 181000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.01 million
Exact value

Exact value: 4013000 USD

2011-04-01 – 2012-03-31: 4013000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 907,000
Exact value

Exact value: 907000 USD

2011-04-01 – 2012-03-31: 907000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.11 million
Calculation and evidence

4013000 − 907000 USD

Exact free cash flow: 3106000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2012-04-01 – 2013-03-31
−USD 54.86 million
Exact value

Exact value: -54856000 USD

2012-04-01 – 2013-03-31: -54856000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.75 million
Exact value

Exact value: 19748000 USD

2012-04-01 – 2013-03-31: 19748000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.47 million
Exact value

Exact value: 1472000 USD

2012-04-01 – 2013-03-31: 1472000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.28 million
Calculation and evidence

19748000 − 1472000 USD

Exact free cash flow: 18276000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2013-04-01 – 2014-03-31
USD 4.19 million
Exact value

Exact value: 4192000 USD

2013-04-01 – 2014-03-31: 4192000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.68 million
Exact value

Exact value: 16681000 USD

2013-04-01 – 2014-03-31: 16681000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.41 million
Exact value

Exact value: 3405000 USD

2013-04-01 – 2014-03-31: 3405000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.28 million
Calculation and evidence

16681000 − 3405000 USD

Exact free cash flow: 13276000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

89 filings · 1,650 latest values · 1,650 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000748270, 748270, edgar:748270

Also known as MEDICAL ACTION INDUSTRIES INC