Revenue
71.9 million USD
2015 Q1 · USD
Exact inputs and evidence
- Revenue: 71933000 USD Source
89 filing records in this dataset, filed from 1995-08-04 to 2014-09-30. Reported financial figures are available; chart coverage varies by period.
30897000 USD
40112000 USD
16391000 shares
0.00% · 0 shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2014-09-30.
Financial data available through: 2014-03-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 284.76 million
–
Current period
USD 287.85 million
–
287849000 − 284763000 = 3086000 USD
284763000 USD · 2012-04-01 – 2013-03-31
Inspect prior input Prior source287849000 USD · 2013-04-01 – 2014-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 54.86 million
–
Current period
USD 4.19 million
–
4192000 − -54856000 = 59048000 USD
-54856000 USD · 2012-04-01 – 2013-03-31
Inspect prior input Prior source4192000 USD · 2013-04-01 – 2014-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 19.75 million
–
Current period
USD 16.68 million
–
16681000 − 19748000 = -3067000 USD
19748000 USD · 2012-04-01 – 2013-03-31
Inspect prior input Prior source16681000 USD · 2013-04-01 – 2014-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.47 million
–
Current period
USD 3.41 million
–
3405000 − 1472000 = 1933000 USD
1472000 USD · 2012-04-01 – 2013-03-31
Inspect prior input Prior source3405000 USD · 2013-04-01 – 2014-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2007 2006-04-01 – 2007-03-31 | 217328000 | Unavailable | Unavailable | Unavailable | 12969000 | 7277685 Derived | Source
|
| 2008 2007-04-01 – 2008-03-31 | 290528000 | Unavailable | Unavailable | Unavailable | 13225000 | 14116000 Derived | Source
|
| 2009 2008-04-01 – 2009-03-31 | 296070000 | 285296000 Derived | 10774000 | 5819000 Derived | 4955000 | -9909000 Derived | Source
|
| 2011 2010-04-01 – 2011-03-31 | 362494000 | 350593000 Derived | 11901000 | 7547000 Derived | 4354000 | 1532000 Derived | Source
|
| 2012 2011-01-01 – 2011-12-31 | 362494000 | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Source
|
| 2012 2011-04-01 – 2012-03-31 | 272734000 | 269797000 Derived | 2937000 | 2756000 Derived | 181000 | 3106000 Derived | Source
|
| 2013 2012-01-01 – 2012-12-31 | 437321000 | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Source
|
| 2013 2012-04-01 – 2013-03-31 | 284763000 | 359801000 Derived | -75038000 | -20182000 Derived | -54856000 | 18276000 Derived | Source
|
| 2014 2013-01-01 – 2013-12-31 | 441593000 | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Source
|
| 2014 2013-04-01 – 2014-03-31 | 287849000 | 281577000 Derived | 6272000 | 2080000 Derived | 4192000 | 13276000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2007 | Revenue | 217328000 |
|
| 2008 | Revenue | 290528000 |
|
| 2009 | Revenue | 296070000 |
|
| 2011 | Revenue | 362494000 |
|
| 2012 | Revenue | 362494000 |
|
| 2012 | Revenue | 272734000 |
|
| 2013 | Revenue | 437321000 |
|
| 2013 | Revenue | 284763000 |
|
| 2014 | Revenue | 441593000 |
|
| 2014 | Revenue | 287849000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007 | Year over year | 44% |
|
| 2008 | Year over year | 33.7% |
|
| 2009 | Year over year | 1.9% |
|
| 2011 | Year over year | No prior comparable period |
|
| 2012 | Year over year | No prior comparable period |
|
| 2012 | Year over year | -24.8% |
|
| 2013 | Year over year | 20.6% |
|
| 2013 | Year over year | 4.4% |
|
| 2014 | Year over year | 1% |
|
| 2014 | Year over year | 1.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007-03-31 | Operating margin | Not reported |
|
| 2008-03-31 | Operating margin | Not reported |
|
| 2009 | Operating margin | 3.6% |
|
| 2011 | Operating margin | 3.3% |
|
| 2011-12-31 | Operating margin | Not reported |
|
| 2012 | Operating margin | 1.1% |
|
| 2012-12-31 | Operating margin | Not reported |
|
| 2013 | Operating margin | -26.4% |
|
| 2013-12-31 | Operating margin | Not reported |
|
| 2014 | Operating margin | 2.2% |
|
| 2007 | Net margin | 6% |
|
| 2008 | Net margin | 4.6% |
|
| 2009 | Net margin | 1.7% |
|
| 2011 | Net margin | 1.2% |
|
| 2011-12-31 | Net margin | Not reported |
|
| 2012 | Net margin | 0.1% |
|
| 2012-12-31 | Net margin | Not reported |
|
| 2013 | Net margin | -19.3% |
|
| 2013-12-31 | Net margin | Not reported |
|
| 2014 | Net margin | 1.5% |
|
| 2007 | Free cash flow margin | 3.3% |
|
| 2008 | Free cash flow margin | 4.9% |
|
| 2009 | Free cash flow margin | -3.3% |
|
| 2011 | Free cash flow margin | 0.4% |
|
| 2012 | Free cash flow margin | Not reported |
|
| 2012 | Free cash flow margin | 1.1% |
|
| 2013 | Free cash flow margin | Not reported |
|
| 2013 | Free cash flow margin | 6.4% |
|
| 2014 | Free cash flow margin | Not reported |
|
| 2014 | Free cash flow margin | 4.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2007 | Operating cash flow | 12517404 |
|
| 2008 | Operating cash flow | 19213000 |
|
| 2009 | Operating cash flow | 3062000 |
|
| 2011 | Operating cash flow | 5174000 |
|
| 2012 | Operating cash flow | Not reported | No source recorded |
| 2012 | Operating cash flow | 4013000 |
|
| 2013 | Operating cash flow | Not reported | No source recorded |
| 2013 | Operating cash flow | 19748000 |
|
| 2014 | Operating cash flow | Not reported | No source recorded |
| 2014 | Operating cash flow | 16681000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2007 | Free cash flow | 7277685 |
|
| 2008 | Free cash flow | 14116000 |
|
| 2009 | Free cash flow | -9909000 |
|
| 2011 | Free cash flow | 1532000 |
|
| 2012 | Free cash flow | Unavailable | No source recorded |
| 2012 | Free cash flow | 3106000 |
|
| 2013 | Free cash flow | Unavailable | No source recorded |
| 2013 | Free cash flow | 18276000 |
|
| 2014 | Free cash flow | Unavailable | No source recorded |
| 2014 | Free cash flow | 13276000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007 | Liabilities / assets | 48.9% |
|
| 2008 | Liabilities / assets | 41.8% |
|
| 2009 | Liabilities / assets | 43.3% |
|
| 2011-03-31 | Liabilities / assets | Not reported | No source recorded |
| 2011-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2012 | Liabilities / assets | 49.9% |
|
| 2013 | Liabilities / assets | 54.5% |
|
| 2013 | Liabilities / assets | 54.1% |
|
| 2014 | Liabilities / assets | 51.9% |
|
| 2014 | Liabilities / assets | 50.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007 | Current assets / current liabilities | 1.43× |
|
| 2008 | Current assets / current liabilities | 1.64× |
|
| 2009 | Current assets / current liabilities | 2.9× |
|
| 2011-03-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2011-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2012 | Current assets / current liabilities | 2.61× |
|
| 2013 | Current assets / current liabilities | 2.06× |
|
| 2013 | Current assets / current liabilities | 2.3× |
|
| 2014 | Current assets / current liabilities | 2.16× |
|
| 2014 | Current assets / current liabilities | 1.59× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2006 2005-04-01 – 2006-03-31 | USD 11.46 million Exact valueExact value: 11461416 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.95 million Exact valueExact value: 14951974 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 969,967 Exact valueExact value: 969967 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.98 million Calculation and evidence14951974 − 969967 USD Exact free cash flow: 13982007 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-04-01 – 2007-03-31 | USD 12.97 million Exact valueExact value: 12969000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.52 million Exact valueExact value: 12517404 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.24 million Exact valueExact value: 5239719 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.28 million Calculation and evidence12517404 − 5239719 USD Exact free cash flow: 7277685 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2007-04-01 – 2008-03-31 | USD 13.23 million Exact valueExact value: 13225000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.21 million Exact valueExact value: 19213000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.1 million Exact valueExact value: 5097000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.12 million Calculation and evidence19213000 − 5097000 USD Exact free cash flow: 14116000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2008-04-01 – 2009-03-31 | USD 4.96 million Exact valueExact value: 4955000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.06 million Exact valueExact value: 3062000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.97 million Exact valueExact value: 12971000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.91 million Calculation and evidence3062000 − 12971000 USD Exact free cash flow: -9909000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2010-04-01 – 2011-03-31 | USD 4.35 million Exact valueExact value: 4354000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.17 million Exact valueExact value: 5174000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.64 million Exact valueExact value: 3642000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.53 million Calculation and evidence5174000 − 3642000 USD Exact free cash flow: 1532000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2011-04-01 – 2012-03-31 | USD 181,000 Exact valueExact value: 181000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.01 million Exact valueExact value: 4013000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 907,000 Exact valueExact value: 907000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.11 million Calculation and evidence4013000 − 907000 USD Exact free cash flow: 3106000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2012-04-01 – 2013-03-31 | −USD 54.86 million Exact valueExact value: -54856000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.75 million Exact valueExact value: 19748000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.47 million Exact valueExact value: 1472000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.28 million Calculation and evidence19748000 − 1472000 USD Exact free cash flow: 18276000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2013-04-01 – 2014-03-31 | USD 4.19 million Exact valueExact value: 4192000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.68 million Exact valueExact value: 16681000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.41 million Exact valueExact value: 3405000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.28 million Calculation and evidence16681000 − 3405000 USD Exact free cash flow: 13276000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
89 filings · 1,650 latest values · 1,650 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000748270, 748270, edgar:748270
Also known as MEDICAL ACTION INDUSTRIES INC