VERAMARK TECHNOLOGIES INC

EDGAR

77 filing records in this dataset, filed from 1995-03-29 to 2013-05-15. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

3.85 million USD

2013 Q1 · USD

Exact inputs and evidence

Operating margin

0.06%

2013 Q1 · %

Exact inputs and evidence
  • Operating Income: 2443 USD Source
  • Revenue: 3846178 USD Source

Operating cash flow

478 thousand USD

2013 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: 478178 USD Source

Free cash flow

474 thousand USD

2013 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: 478178 USD Source
  • Capital Expenditure: 4079 USD Source
Cash and cash equivalents
1.57 million USD Source
Exact value

1568899 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2013-05-15.

Financial data available through: 2011-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2011-12-31
  • Operating income: 3 of 11 periods available· newest 2011-12-31
  • Net income: 3 of 11 periods available· newest 2011-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2011-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2011-12-31
  • Total assets: 3 of 11 periods available· newest 2011-12-31
  • Total liabilities: 3 of 11 periods available· newest 2011-12-31
  • Current assets: 3 of 11 periods available· newest 2011-12-31
  • Current liabilities: 3 of 11 periods available· newest 2011-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2011-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +5.9%

    Prior period

    USD 13.17 million

    –

    Current period

    USD 13.94 million

    –

    Exact inputs and evidence

    13937702 − 13165209 = 772493 USD

    13165209 USD · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    13937702 USD · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -741.5%

    Prior period

    USD 190,099

    –

    Current period

    −USD 1.22 million

    –

    Exact inputs and evidence

    -1219530 − 190099 = -1409629 USD

    190099 USD · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    -1219530 USD · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -60.6%

    Prior period

    USD 2.11 million

    –

    Current period

    USD 834,158

    –

    Exact inputs and evidence

    834158 − 2114689 = -1280531 USD

    2114689 USD · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    834158 USD · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -66.2%

    Prior period

    USD 482,435

    –

    Current period

    USD 162,980

    –

    Exact inputs and evidence

    162980 − 482435 = -319455 USD

    482435 USD · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    162980 USD · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2011 2011-01-01 – 2011-12-31

  • Revenue USD 13.94 million 100% of revenue
  • Operating costs Derived USD 15.21 million 109% of revenue
  • Operating income −USD 1.27 million −9.1% of revenue
  • Tax, interest and other Derived −USD 51,555 −0.4% of revenue
  • Net income −USD 1.22 million −8.7% of revenue

Cash

  • Operating cash flow USD 834,158 6% of revenue
  • Capital expenditure USD 162,980 1.2% of revenue
  • Free cash flow Derived USD 671,178 4.8% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2009 Operating loss: operating costs were 106% of revenue.
  • 2010 Net income was higher than operating income, so the split is not drawn.
  • 2011 Operating loss: operating costs were 109% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2009 2009-01-01 – 2009-12-3110146280 10769250 Derived -622970 -13690 Derived -609280 250032 Derived
Source
2010 2010-01-01 – 2010-12-3113165209 13025306 Derived 139903 -50196 Derived 190099 1632254 Derived
Source
2011 2011-01-01 – 2011-12-3113937702 15208787 Derived -1271085 -51555 Derived -1219530 671178 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 13.9M 2011
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.1M11.3M7.5M3.8M0.0200920102011
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Revenue10146280
2010Revenue13165209
2011Revenue13937702

Revenue growth

Change in revenue from the same financial period one year earlier.

5.9% 2011
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.32.1%24.1%16.1%8.0%0.0%200920102011
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2009Year over yearNo prior comparable period
2010Year over year29.8%
2011Year over year5.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -9.1% 2011
Net margin -8.7% 2011
Free cash flow margin 4.8% 2011
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.1%7.9%1.6%-4.6%-10.8%200920102011
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2009Operating margin-6.1%
2010Operating margin1.1%
2011Operating margin-9.1%
2009Net margin-6%
2010Net margin1.4%
2011Net margin-8.7%
2009Free cash flow margin2.5%
2010Free cash flow margin12.4%
2011Free cash flow margin4.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 834.2K 2011
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.3M1.7M1.1M571.0K0.0200920102011
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Operating cash flow391335
2010Operating cash flow2114689
2011Operating cash flow834158

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 671.2K 2011
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.8M1.3M881.4K440.7K0.0200920102011
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Free cash flow250032
2010Free cash flow1632254
2011Free cash flow671178

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

103.9% 2011
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.112%84%56%28%0%200920102011
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2009Liabilities / assets100%
2010Liabilities / assets96.6%
2011Liabilities / assets103.9%

Current assets to current liabilities

Current assets divided by current liabilities.

0.53× 2011
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.60×0.45×0.30×0.15×0.00×200920102011
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2009Current assets / current liabilities0.56×
2010Current assets / current liabilities0.54×
2011Current assets / current liabilities0.53×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2009 2009-01-01 – 2009-12-31
−USD 609,280
Exact value

Exact value: -609280 USD

2009-01-01 – 2009-12-31: -609280 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 391,335
Exact value

Exact value: 391335 USD

2009-01-01 – 2009-12-31: 391335 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 141,303
Exact value

Exact value: 141303 USD

2009-01-01 – 2009-12-31: 141303 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 250,032
Calculation and evidence

391335 − 141303 USD

Exact free cash flow: 250032 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
USD 190,099
Exact value

Exact value: 190099 USD

2010-01-01 – 2010-12-31: 190099 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.11 million
Exact value

Exact value: 2114689 USD

2010-01-01 – 2010-12-31: 2114689 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 482,435
Exact value

Exact value: 482435 USD

2010-01-01 – 2010-12-31: 482435 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.63 million
Calculation and evidence

2114689 − 482435 USD

Exact free cash flow: 1632254 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
−USD 1.22 million
Exact value

Exact value: -1219530 USD

2011-01-01 – 2011-12-31: -1219530 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 834,158
Exact value

Exact value: 834158 USD

2011-01-01 – 2011-12-31: 834158 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 162,980
Exact value

Exact value: 162980 USD

2011-01-01 – 2011-12-31: 162980 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 671,178
Calculation and evidence

834158 − 162980 USD

Exact free cash flow: 671178 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

77 filings · 810 latest values · 810 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000747605, 747605, edgar:747605

Also known as MOSCOM CORP, VERAMARK TECHNOLOGIES INC