Revenue
3.85 million USD
2013 Q1 · USD
Exact inputs and evidence
- Revenue: 3846178 USD Source
77 filing records in this dataset, filed from 1995-03-29 to 2013-05-15. Reported financial figures are available; chart coverage varies by period.
1568899 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2013-05-15.
Financial data available through: 2011-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 13.17 million
–
Current period
USD 13.94 million
–
13937702 − 13165209 = 772493 USD
13165209 USD · 2010-01-01 – 2010-12-31
Inspect prior input Prior source13937702 USD · 2011-01-01 – 2011-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 190,099
–
Current period
−USD 1.22 million
–
-1219530 − 190099 = -1409629 USD
190099 USD · 2010-01-01 – 2010-12-31
Inspect prior input Prior source-1219530 USD · 2011-01-01 – 2011-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.11 million
–
Current period
USD 834,158
–
834158 − 2114689 = -1280531 USD
2114689 USD · 2010-01-01 – 2010-12-31
Inspect prior input Prior source834158 USD · 2011-01-01 – 2011-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 482,435
–
Current period
USD 162,980
–
162980 − 482435 = -319455 USD
482435 USD · 2010-01-01 – 2010-12-31
Inspect prior input Prior source162980 USD · 2011-01-01 – 2011-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2009 2009-01-01 – 2009-12-31 | 10146280 | 10769250 Derived | -622970 | -13690 Derived | -609280 | 250032 Derived | Source
|
| 2010 2010-01-01 – 2010-12-31 | 13165209 | 13025306 Derived | 139903 | -50196 Derived | 190099 | 1632254 Derived | Source
|
| 2011 2011-01-01 – 2011-12-31 | 13937702 | 15208787 Derived | -1271085 | -51555 Derived | -1219530 | 671178 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2009 | Revenue | 10146280 |
|
| 2010 | Revenue | 13165209 |
|
| 2011 | Revenue | 13937702 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009 | Year over year | No prior comparable period |
|
| 2010 | Year over year | 29.8% |
|
| 2011 | Year over year | 5.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009 | Operating margin | -6.1% |
|
| 2010 | Operating margin | 1.1% |
|
| 2011 | Operating margin | -9.1% |
|
| 2009 | Net margin | -6% |
|
| 2010 | Net margin | 1.4% |
|
| 2011 | Net margin | -8.7% |
|
| 2009 | Free cash flow margin | 2.5% |
|
| 2010 | Free cash flow margin | 12.4% |
|
| 2011 | Free cash flow margin | 4.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2009 | Operating cash flow | 391335 |
|
| 2010 | Operating cash flow | 2114689 |
|
| 2011 | Operating cash flow | 834158 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2009 | Free cash flow | 250032 |
|
| 2010 | Free cash flow | 1632254 |
|
| 2011 | Free cash flow | 671178 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009 | Liabilities / assets | 100% |
|
| 2010 | Liabilities / assets | 96.6% |
|
| 2011 | Liabilities / assets | 103.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009 | Current assets / current liabilities | 0.56× |
|
| 2010 | Current assets / current liabilities | 0.54× |
|
| 2011 | Current assets / current liabilities | 0.53× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2009 2009-01-01 – 2009-12-31 | −USD 609,280 Exact valueExact value: -609280 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 391,335 Exact valueExact value: 391335 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 141,303 Exact valueExact value: 141303 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 250,032 Calculation and evidence391335 − 141303 USD Exact free cash flow: 250032 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | USD 190,099 Exact valueExact value: 190099 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.11 million Exact valueExact value: 2114689 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 482,435 Exact valueExact value: 482435 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.63 million Calculation and evidence2114689 − 482435 USD Exact free cash flow: 1632254 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | −USD 1.22 million Exact valueExact value: -1219530 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 834,158 Exact valueExact value: 834158 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 162,980 Exact valueExact value: 162980 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 671,178 Calculation and evidence834158 − 162980 USD Exact free cash flow: 671178 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
77 filings · 810 latest values · 810 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000747605, 747605, edgar:747605
Also known as MOSCOM CORP, VERAMARK TECHNOLOGIES INC