Revenue
-225 thousand USD
1998-08-31 · USD
10 filing records in this dataset, filed from 1997-06-16 to 2006-04-03. Explore the available filing history and original sources.
Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.
Insider filings have not been processed for this company yet.
Institutional holders (Form 13F) are not yet shown here.
-225 thousand USD
1998-08-31 · USD
181.62%
1998-08-31 · %
-34.8 thousand USD
1998-08-31 · USD
-37 thousand USD
1998-08-31 · USD
25195 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
889 thousand USD
1997-09-01 – 1998-08-31
-43.5 thousand USD
1997-09-01 – 1998-08-31
135 thousand USD
1997-09-01 – 1998-08-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2006-04-03.
Financial data available through: 2004-02-29.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 512,333
–
Current period
USD 424,787
–
424787 − 512333 = -87546 USD
512333 USD · 2002-03-01 – 2003-02-28
Inspect prior input Prior source424787 USD · 2003-03-01 – 2004-02-29
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 57,746
–
Current period
−USD 62,508
–
-62508 − -57746 = -4762 USD
-57746 USD · 2002-03-01 – 2003-02-28
Inspect prior input Prior source-62508 USD · 2003-03-01 – 2004-02-29
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 48,600
–
Current period
−USD 21,917
–
-21917 − -48600 = 26683 USD
-48600 USD · 2002-03-01 – 2003-02-28
Inspect prior input Prior source-21917 USD · 2003-03-01 – 2004-02-29
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1995-02-28 – 1996-02-28 | 1118969 | 1247886 Derived | -128917 | 31804 Derived | -160721 | -440740 Derived | Source
|
| 1997 1996-03-01 – 1997-02-28 | 1378128 | 1363995 Derived | 14133 | 44996 Derived | -30863 | -290352 Derived | Source
|
| 1998 1997-03-01 – 1998-02-28 | 1379217 | 1327769 Derived | 51448 | 123969 Derived | -72521 | -2620 Derived | Source
|
| 1999 1998-03-01 – 1999-02-28 | 1485695 | 1755898 Derived | -270203 | -44015 Derived | -226188 | -94492 Derived | Source
|
| 2000 1999-03-01 – 2000-02-29 | 1330728 | 1405435 Derived | -74707 | -41294 Derived | -33413 | -164123 Derived | Source
|
| 2003 2002-03-01 – 2003-02-28 | 512333 | 537826 Derived | -25493 | 32253 Derived | -57746 | Unavailable | Source
|
| 2004 2003-03-01 – 2004-02-29 | 424787 | 488639 Derived | -63852 | -1344 Derived | -62508 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 1118969 |
|
| 1997 | Revenue | 1378128 |
|
| 1998 | Revenue | 1379217 |
|
| 1999 | Revenue | 1485695 |
|
| 2000 | Revenue | 1330728 |
|
| 2003 | Revenue | 512333 |
|
| 2004 | Revenue | 424787 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | No prior comparable period |
|
| 1997 | Year over year | 23.2% |
|
| 1998 | Year over year | 0.1% |
|
| 1999 | Year over year | 7.7% |
|
| 2000 | Year over year | -10.4% |
|
| 2003 | Year over year | No prior comparable period |
|
| 2004 | Year over year | -17.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Operating margin | -11.5% |
|
| 1997 | Operating margin | 1% |
|
| 1998 | Operating margin | 3.7% |
|
| 1999 | Operating margin | -18.2% |
|
| 2000 | Operating margin | -5.6% |
|
| 2003 | Operating margin | -5% |
|
| 2004 | Operating margin | -15% |
|
| 1996 | Net margin | -14.4% |
|
| 1997 | Net margin | -2.2% |
|
| 1998 | Net margin | -5.3% |
|
| 1999 | Net margin | -15.2% |
|
| 2000 | Net margin | -2.5% |
|
| 2003 | Net margin | -11.3% |
|
| 2004 | Net margin | -14.7% |
|
| 1996 | Free cash flow margin | -39.4% |
|
| 1997 | Free cash flow margin | -21.1% |
|
| 1998 | Free cash flow margin | -0.2% |
|
| 1999 | Free cash flow margin | -6.4% |
|
| 2000 | Free cash flow margin | -12.3% |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | -390519 |
|
| 1997 | Operating cash flow | -284012 |
|
| 1998 | Operating cash flow | -2092 |
|
| 1999 | Operating cash flow | -85427 |
|
| 2000 | Operating cash flow | -147293 |
|
| 2003 | Operating cash flow | -48600 |
|
| 2004 | Operating cash flow | -21917 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | -440740 |
|
| 1997 | Free cash flow | -290352 |
|
| 1998 | Free cash flow | -2620 |
|
| 1999 | Free cash flow | -94492 |
|
| 2000 | Free cash flow | -164123 |
|
| 2003 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-02-28 | Liabilities / assets | Not reported | No source recorded |
| 1997-02-28 | Liabilities / assets | Not reported | No source recorded |
| 1998-02-28 | Liabilities / assets | Not reported | No source recorded |
| 1999 | Liabilities / assets | 87.2% |
|
| 2000 | Liabilities / assets | 87% |
|
| 2003 | Liabilities / assets | 192.7% |
|
| 2004 | Liabilities / assets | 197.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-02-28 | Current assets / current liabilities | Not reported | No source recorded |
| 1997 | Current assets / current liabilities | 0.31× |
|
| 1998 | Current assets / current liabilities | 0.29× |
|
| 1999 | Current assets / current liabilities | 0.34× |
|
| 2000 | Current assets / current liabilities | 0.38× |
|
| 2003 | Current assets / current liabilities | 0.18× |
|
| 2004 | Current assets / current liabilities | 0.23× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1995-02-28 – 1996-02-28 | −USD 160,721 Exact valueExact value: -160721 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 390,519 Exact valueExact value: -390519 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 50,221 Exact valueExact value: 50221 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 440,740 Calculation and evidence-390519 − 50221 USD Exact free cash flow: -440740 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-03-01 – 1997-02-28 | −USD 30,863 Exact valueExact value: -30863 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 284,012 Exact valueExact value: -284012 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6,340 Exact valueExact value: 6340 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 290,352 Calculation and evidence-284012 − 6340 USD Exact free cash flow: -290352 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-03-01 – 1998-02-28 | −USD 72,521 Exact valueExact value: -72521 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2,092 Exact valueExact value: -2092 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 528 Exact valueExact value: 528 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2,620 Calculation and evidence-2092 − 528 USD Exact free cash flow: -2620 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-03-01 – 1999-02-28 | −USD 226,188 Exact valueExact value: -226188 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 85,427 Exact valueExact value: -85427 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9,065 Exact valueExact value: 9065 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 94,492 Calculation and evidence-85427 − 9065 USD Exact free cash flow: -94492 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-03-01 – 2000-02-29 | −USD 33,413 Exact valueExact value: -33413 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 147,293 Exact valueExact value: -147293 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16,830 Exact valueExact value: 16830 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 164,123 Calculation and evidence-147293 − 16830 USD Exact free cash flow: -164123 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-03-01 – 2003-02-28 | −USD 57,746 Exact valueExact value: -57746 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 48,600 Exact valueExact value: -48600 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2003-03-01 – 2004-02-29 | −USD 62,508 Exact valueExact value: -62508 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 21,917 Exact valueExact value: -21917 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
10 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000747574, 747574, edgar:747574