MEISENHEIMER CAPITAL INC

EDGAR

10 filing records in this dataset, filed from 1997-06-16 to 2006-04-03. Explore the available filing history and original sources.

Watchlist

Holdings and insider activity

Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.

Insider filings have not been processed for this company yet.

See all insider transactions

Institutional holders (Form 13F) are not yet shown here.

Latest quarter

Revenue

-225 thousand USD

1998-08-31 · USD

Exact inputs and evidence

Operating margin

181.62%

1998-08-31 · %

Exact inputs and evidence
  • Operating Income: -113950 USD Source
  • Operating Income: 294922 USD Source
  • Revenue: 353033 USD Source
  • Revenue: 578160 USD Source

Operating cash flow

-34.8 thousand USD

1998-08-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 137935 USD Source
  • Operating Cash Flow: 172716 USD Source

Free cash flow

-37 thousand USD

1998-08-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 137935 USD Source
  • Operating Cash Flow: 172716 USD Source
  • Capital Expenditure: 7785 USD Source
  • Capital Expenditure: 5523 USD Source
Cash and cash equivalents
25.2 thousand USD Source
Exact value

25195 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

889 thousand USD

1997-09-01 – 1998-08-31

Exact inputs and evidence
  • Revenue: 485627 USD · 1997-09-01 – 1997-11-30 Source
  • Revenue: 1379217 USD · 1997-03-01 – 1998-02-28 Source
  • Revenue: 1329370 USD · 1997-03-01 – 1997-11-30 Source
  • Revenue: 578160 USD · 1998-03-01 – 1998-05-31 Source
  • Revenue: 353033 USD · 1998-03-01 – 1998-08-31 Source
  • Revenue: 578160 USD · 1998-03-01 – 1998-05-31 Source

Net income

-43.5 thousand USD

1997-09-01 – 1998-08-31

Exact inputs and evidence
  • Net income: 37176 USD · 1997-09-01 – 1997-11-30 Source
  • Net income: -72521 USD · 1997-03-01 – 1998-02-28 Source
  • Net income: 121071 USD · 1997-03-01 – 1997-11-30 Source
  • Net income: 188477 USD · 1998-03-01 – 1998-05-31 Source
  • Net income: 112883 USD · 1998-03-01 – 1998-08-31 Source
  • Net income: 188477 USD · 1998-03-01 – 1998-05-31 Source

Operating cash flow

135 thousand USD

1997-09-01 – 1998-08-31

Exact inputs and evidence
  • Operating cash flow: -30058 USD · 1997-03-01 – 1997-11-30 Source
  • Operating cash flow: 771 USD · 1997-03-01 – 1997-08-31 Source
  • Operating cash flow: -2092 USD · 1997-03-01 – 1998-02-28 Source
  • Operating cash flow: -30058 USD · 1997-03-01 – 1997-11-30 Source
  • Operating cash flow: 172716 USD · 1998-03-01 – 1998-05-31 Source
  • Operating cash flow: 137935 USD · 1998-03-01 – 1998-08-31 Source
  • Operating cash flow: 172716 USD · 1998-03-01 – 1998-05-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2006-04-03.

Financial data available through: 2004-02-29.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2004-02-29
  • Operating income: 7 of 11 periods available· newest 2004-02-29
  • Net income: 7 of 11 periods available· newest 2004-02-29
  • Operating cash flow: 7 of 11 periods available· newest 2004-02-29
  • Capital expenditure: 5 of 11 periods available· newest 2000-02-29
  • Total assets: 4 of 11 periods available· newest 2004-02-29
  • Total liabilities: 4 of 11 periods available· newest 2004-02-29
  • Current assets: 6 of 11 periods available· newest 2004-02-29
  • Current liabilities: 6 of 11 periods available· newest 2004-02-29
  • Cash and cash equivalents: 6 of 11 periods available· newest 2004-02-29
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -17.1%

    Prior period

    USD 512,333

    –

    Current period

    USD 424,787

    –

    Exact inputs and evidence

    424787 − 512333 = -87546 USD

    512333 USD · 2002-03-01 – 2003-02-28

    Inspect prior input Prior source

    424787 USD · 2003-03-01 – 2004-02-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 4,762

    Prior period

    −USD 57,746

    –

    Current period

    −USD 62,508

    –

    Exact inputs and evidence

    -62508 − -57746 = -4762 USD

    -57746 USD · 2002-03-01 – 2003-02-28

    Inspect prior input Prior source

    -62508 USD · 2003-03-01 – 2004-02-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 26,683

    Prior period

    −USD 48,600

    –

    Current period

    −USD 21,917

    –

    Exact inputs and evidence

    -21917 − -48600 = 26683 USD

    -48600 USD · 2002-03-01 – 2003-02-28

    Inspect prior input Prior source

    -21917 USD · 2003-03-01 – 2004-02-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2004 2003-03-01 – 2004-02-29

  • Revenue USD 424,787 100% of revenue
  • Operating costs Derived USD 488,639 115% of revenue
  • Operating income −USD 63,852 −15% of revenue
  • Tax, interest and other Derived −USD 1,344 −0.3% of revenue
  • Net income −USD 62,508 −15% of revenue

Cash

  • Operating cash flow −USD 21,917 −5.2% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 Operating loss: operating costs were 112% of revenue.
  • 1997 Net loss: net income was −2.2% of revenue.
  • 1998 Net loss: net income was −5.3% of revenue.
  • 1999 Operating loss: operating costs were 118% of revenue.
  • 2000 Operating loss: operating costs were 106% of revenue.
  • 2003 Operating loss: operating costs were 105% of revenue.
  • 2004 Operating loss: operating costs were 115% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1995-02-28 – 1996-02-281118969 1247886 Derived -128917 31804 Derived -160721 -440740 Derived
Source
1997 1996-03-01 – 1997-02-281378128 1363995 Derived 14133 44996 Derived -30863 -290352 Derived
Source
1998 1997-03-01 – 1998-02-281379217 1327769 Derived 51448 123969 Derived -72521 -2620 Derived
Source
1999 1998-03-01 – 1999-02-281485695 1755898 Derived -270203 -44015 Derived -226188 -94492 Derived
Source
2000 1999-03-01 – 2000-02-291330728 1405435 Derived -74707 -41294 Derived -33413 -164123 Derived
Source
2003 2002-03-01 – 2003-02-28512333 537826 Derived -25493 32253 Derived -57746 Unavailable
Source
2004 2003-03-01 – 2004-02-29424787 488639 Derived -63852 -1344 Derived -62508 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 424.8K 2004
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.6M1.2M802.3K401.1K0.0199619992004
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue1118969
1997Revenue1378128
1998Revenue1379217
1999Revenue1485695
2000Revenue1330728
2003Revenue512333
2004Revenue424787

Revenue growth

Change in revenue from the same financial period one year earlier.

-17.1% 2004
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26%15%3%-9%-20%199619992004
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year23.2%
1998Year over year0.1%
1999Year over year7.7%
2000Year over year-10.4%
2003Year over yearNo prior comparable period
2004Year over year-17.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -15% 2004
Net margin -14.7% 2004
Free cash flow margin -12.3% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7%-5%-18%-30%-43%199619992004
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin-11.5%
1997Operating margin1%
1998Operating margin3.7%
1999Operating margin-18.2%
2000Operating margin-5.6%
2003Operating margin-5%
2004Operating margin-15%
1996Net margin-14.4%
1997Net margin-2.2%
1998Net margin-5.3%
1999Net margin-15.2%
2000Net margin-2.5%
2003Net margin-11.3%
2004Net margin-14.7%
1996Free cash flow margin-39.4%
1997Free cash flow margin-21.1%
1998Free cash flow margin-0.2%
1999Free cash flow margin-6.4%
2000Free cash flow margin-12.3%
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -21.9K 2004
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.31.2K-82.0K-195.3K-308.5K-421.8K199619992004
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow-390519
1997Operating cash flow-284012
1998Operating cash flow-2092
1999Operating cash flow-85427
2000Operating cash flow-147293
2003Operating cash flow-48600
2004Operating cash flow-21917

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -164.1K 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.35.3K-92.6K-220.4K-348.2K-476.0K199619992004
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flow-440740
1997Free cash flow-290352
1998Free cash flow-2620
1999Free cash flow-94492
2000Free cash flow-164123
2003Free cash flowUnavailable
2004Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

197.1% 2004
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.213%160%106%53%0%1996-02-2819992004
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-02-28Liabilities / assetsNot reportedNo source recorded
1997-02-28Liabilities / assetsNot reportedNo source recorded
1998-02-28Liabilities / assetsNot reportedNo source recorded
1999Liabilities / assets87.2%
2000Liabilities / assets87%
2003Liabilities / assets192.7%
2004Liabilities / assets197.1%

Current assets to current liabilities

Current assets divided by current liabilities.

0.23× 2004
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.41×0.31×0.21×0.10×0.00×1996-02-2819992004
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996-02-28Current assets / current liabilitiesNot reportedNo source recorded
1997Current assets / current liabilities0.31×
1998Current assets / current liabilities0.29×
1999Current assets / current liabilities0.34×
2000Current assets / current liabilities0.38×
2003Current assets / current liabilities0.18×
2004Current assets / current liabilities0.23×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1995-02-28 – 1996-02-28
−USD 160,721
Exact value

Exact value: -160721 USD

1995-02-28 – 1996-02-28: -160721 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 390,519
Exact value

Exact value: -390519 USD

1995-02-28 – 1996-02-28: -390519 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 50,221
Exact value

Exact value: 50221 USD

1995-02-28 – 1996-02-28: 50221 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 440,740
Calculation and evidence

-390519 − 50221 USD

Exact free cash flow: -440740 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-03-01 – 1997-02-28
−USD 30,863
Exact value

Exact value: -30863 USD

1996-03-01 – 1997-02-28: -30863 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 284,012
Exact value

Exact value: -284012 USD

1996-03-01 – 1997-02-28: -284012 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6,340
Exact value

Exact value: 6340 USD

1996-03-01 – 1997-02-28: 6340 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 290,352
Calculation and evidence

-284012 − 6340 USD

Exact free cash flow: -290352 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-03-01 – 1998-02-28
−USD 72,521
Exact value

Exact value: -72521 USD

1997-03-01 – 1998-02-28: -72521 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2,092
Exact value

Exact value: -2092 USD

1997-03-01 – 1998-02-28: -2092 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 528
Exact value

Exact value: 528 USD

1997-03-01 – 1998-02-28: 528 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2,620
Calculation and evidence

-2092 − 528 USD

Exact free cash flow: -2620 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-03-01 – 1999-02-28
−USD 226,188
Exact value

Exact value: -226188 USD

1998-03-01 – 1999-02-28: -226188 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 85,427
Exact value

Exact value: -85427 USD

1998-03-01 – 1999-02-28: -85427 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9,065
Exact value

Exact value: 9065 USD

1998-03-01 – 1999-02-28: 9065 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 94,492
Calculation and evidence

-85427 − 9065 USD

Exact free cash flow: -94492 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-03-01 – 2000-02-29
−USD 33,413
Exact value

Exact value: -33413 USD

1999-03-01 – 2000-02-29: -33413 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 147,293
Exact value

Exact value: -147293 USD

1999-03-01 – 2000-02-29: -147293 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16,830
Exact value

Exact value: 16830 USD

1999-03-01 – 2000-02-29: 16830 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 164,123
Calculation and evidence

-147293 − 16830 USD

Exact free cash flow: -164123 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-03-01 – 2003-02-28
−USD 57,746
Exact value

Exact value: -57746 USD

2002-03-01 – 2003-02-28: -57746 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 48,600
Exact value

Exact value: -48600 USD

2002-03-01 – 2003-02-28: -48600 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2003-03-01 – 2004-02-29
−USD 62,508
Exact value

Exact value: -62508 USD

2003-03-01 – 2004-02-29: -62508 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21,917
Exact value

Exact value: -21917 USD

2003-03-01 – 2004-02-29: -21917 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

10 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000747574, 747574, edgar:747574