ALUF HOLDINGS, INC.

EDGAR

60 filing records in this dataset, filed from 1995-11-09 to 2009-04-23. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

1.34 million USD

2008-12-31 · USD

Exact inputs and evidence

Operating margin

-53.44%

2008-12-31 · %

Exact inputs and evidence
  • Operating Income: -3418700 USD Source
  • Operating Income: -2704000 USD Source
  • Revenue: 5405200 USD Source
  • Revenue: 4067800 USD Source

Operating cash flow

191 thousand USD

2008-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 638900 USD Source
  • Operating Cash Flow: 448200 USD Source

Free cash flow

180 thousand USD

2008-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 638900 USD Source
  • Operating Cash Flow: 448200 USD Source
  • Capital Expenditure: 40800 USD Source
  • Capital Expenditure: 29800 USD Source
Cash and cash equivalents
17.5 thousand USD Source
Exact value

17500 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

5.41 million USD

2008-01-01 – 2008-12-31

Exact inputs and evidence
  • Revenue: 1223700 USD · 2008-01-01 – 2008-03-31 Source
  • Revenue: 1111000 USD · 2008-04-01 – 2008-06-30 Source
  • Revenue: 1733100 USD · 2008-07-01 – 2008-09-30 Source
  • Revenue: 5405200 USD · 2008-01-01 – 2008-12-31 Source
  • Revenue: 4067800 USD · 2008-01-01 – 2008-09-30 Source

Net income

-3.93 million USD

2008-01-01 – 2008-12-31

Exact inputs and evidence
  • Net income: -905800 USD · 2008-01-01 – 2008-03-31 Source
  • Net income: -962100 USD · 2008-04-01 – 2008-06-30 Source
  • Net income: -1170900 USD · 2008-07-01 – 2008-09-30 Source
  • Net income: -3934500 USD · 2008-01-01 – 2008-12-31 Source
  • Net income: -3038900 USD · 2008-01-01 – 2008-09-30 Source

Operating cash flow

639 thousand USD

2008-01-01 – 2008-12-31

Exact inputs and evidence
  • Operating cash flow: 1453700 USD · 2008-01-01 – 2008-03-31 Source
  • Operating cash flow: 289200 USD · 2008-01-01 – 2008-06-30 Source
  • Operating cash flow: 1453700 USD · 2008-01-01 – 2008-03-31 Source
  • Operating cash flow: 448200 USD · 2008-01-01 – 2008-09-30 Source
  • Operating cash flow: 289200 USD · 2008-01-01 – 2008-06-30 Source
  • Operating cash flow: 638900 USD · 2008-01-01 – 2008-12-31 Source
  • Operating cash flow: 448200 USD · 2008-01-01 – 2008-09-30 Source

Capital expenditure

40.8 thousand USD

2008-01-01 – 2008-12-31

Exact inputs and evidence
  • Capital expenditure: 9000 USD · 2008-01-01 – 2008-03-31 Source
  • Capital expenditure: 19900 USD · 2008-01-01 – 2008-06-30 Source
  • Capital expenditure: 9000 USD · 2008-01-01 – 2008-03-31 Source
  • Capital expenditure: 29800 USD · 2008-01-01 – 2008-09-30 Source
  • Capital expenditure: 19900 USD · 2008-01-01 – 2008-06-30 Source
  • Capital expenditure: 40800 USD · 2008-01-01 – 2008-12-31 Source
  • Capital expenditure: 29800 USD · 2008-01-01 – 2008-09-30 Source

Free cash flow

598 thousand USD

2008-01-01 – 2008-12-31

Exact inputs and evidence
  • Operating cash flow: 1453700 USD · 2008-01-01 – 2008-03-31 Source
  • Operating cash flow: 289200 USD · 2008-01-01 – 2008-06-30 Source
  • Operating cash flow: 1453700 USD · 2008-01-01 – 2008-03-31 Source
  • Operating cash flow: 448200 USD · 2008-01-01 – 2008-09-30 Source
  • Operating cash flow: 289200 USD · 2008-01-01 – 2008-06-30 Source
  • Operating cash flow: 638900 USD · 2008-01-01 – 2008-12-31 Source
  • Operating cash flow: 448200 USD · 2008-01-01 – 2008-09-30 Source
  • Capital expenditure: 9000 USD · 2008-01-01 – 2008-03-31 Source
  • Capital expenditure: 19900 USD · 2008-01-01 – 2008-06-30 Source
  • Capital expenditure: 9000 USD · 2008-01-01 – 2008-03-31 Source
  • Capital expenditure: 29800 USD · 2008-01-01 – 2008-09-30 Source
  • Capital expenditure: 19900 USD · 2008-01-01 – 2008-06-30 Source
  • Capital expenditure: 40800 USD · 2008-01-01 – 2008-12-31 Source
  • Capital expenditure: 29800 USD · 2008-01-01 – 2008-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2009-04-23.

Financial data available through: 2008-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2008-12-31
  • Operating income: 8 of 11 periods available· newest 2008-12-31
  • Net income: 8 of 11 periods available· newest 2008-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2008-12-31
  • Capital expenditure: 8 of 11 periods available· newest 2008-12-31
  • Total assets: 8 of 11 periods available· newest 2008-12-31
  • Total liabilities: 5 of 11 periods available· newest 2005-12-31
  • Current assets: 8 of 11 periods available· newest 2008-12-31
  • Current liabilities: 8 of 11 periods available· newest 2008-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2008-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -11.4%

    Prior period

    USD 6.1 million

    –

    Current period

    USD 5.41 million

    –

    Exact inputs and evidence

    5405200 − 6100400 = -695200 USD

    6100400 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    5405200 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -413.6%

    Prior period

    USD 1.25 million

    –

    Current period

    −USD 3.93 million

    –

    Exact inputs and evidence

    -3934500 − 1254500 = -5189000 USD

    1254500 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    -3934500 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 1.77 million

    Prior period

    −USD 1.13 million

    –

    Current period

    USD 638,900

    –

    Exact inputs and evidence

    638900 − -1133000 = 1771900 USD

    -1133000 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    638900 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -38.6%

    Prior period

    USD 66,400

    –

    Current period

    USD 40,800

    –

    Exact inputs and evidence

    40800 − 66400 = -25600 USD

    66400 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    40800 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2008 2008-01-01 – 2008-12-31

  • Revenue USD 5.41 million 100% of revenue
  • Cost of revenue USD 3.72 million 69% of revenue
  • Operating expenses USD 5.11 million 94% of revenue
  • Operating income −USD 3.42 million −63% of revenue
  • Tax, interest and other Derived USD 515,800 9.5% of revenue
  • Net income −USD 3.93 million −73% of revenue

Cash

  • Operating cash flow USD 638,900 12% of revenue
  • Capital expenditure USD 40,800 0.8% of revenue
  • Free cash flow Derived USD 598,100 11% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2001 Operating loss: operating costs were 107% of revenue.
  • 2002 Operating loss: operating costs were 119% of revenue.
  • 2003 Operating loss: operating costs were 105% of revenue.
  • 2004 Operating loss: operating costs were 100% of revenue.
  • 2005 Operating loss: operating costs were 100% of revenue.
  • 2006 Operating loss: operating costs were 135% of revenue.
  • 2007 Operating loss: operating costs were 131% of revenue.
  • 2008 Operating loss: operating costs were 163% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2001 2001-01-01 – 2001-12-318171600 8783800 Derived -612200 -156700 Derived -455500 -842200 Derived
Source
2002 2002-01-01 – 2002-12-316429300 7655800 Derived -1226500 79400 Derived -1305900 -163500 Derived
Source
2003 2003-01-01 – 2003-12-318217900 8669200 Derived -451300 72300 Derived -523600 -131600 Derived
Source
2004 2004-01-01 – 2004-12-319109200 9112400 Derived -3200 64600 Derived -67800 -439200 Derived
Source
2005 2005-01-01 – 2005-12-319480500 9498800 Derived -18300 2900 Derived -21200 -1072900 Derived
Source
2006 2006-01-01 – 2006-12-317437100 10065600 Derived -2628500 86700 Derived -2715200 -87300 Derived
Source
2007 2007-01-01 – 2007-12-316100400 7965900 Derived -1865500 -3120000 Derived 1254500 -1199400 Derived
Source
2008 2008-01-01 – 2008-12-315405200 8823900 Derived -3418700 515800 Derived -3934500 598100 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 5.4M 2008
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.2M7.7M5.1M2.6M0.0200120052008
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Revenue8171600
2002Revenue6429300
2003Revenue8217900
2004Revenue9109200
2005Revenue9480500
2006Revenue7437100
2007Revenue6100400
2008Revenue5405200

Revenue growth

Change in revenue from the same financial period one year earlier.

-11.4% 2008
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.32%17%3%-11%-26%200120052008
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2001Year over yearNo prior comparable period
2002Year over year-21.3%
2003Year over year27.8%
2004Year over year10.8%
2005Year over year4.1%
2006Year over year-21.6%
2007Year over year-18%
2008Year over year-11.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -63.2% 2008
Net margin -72.8% 2008
Free cash flow margin 11.1% 2008
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.28%1%-26%-53%-80%200120052008
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2001Operating margin-7.5%
2002Operating margin-19.1%
2003Operating margin-5.5%
2004Operating margin-0%
2005Operating margin-0.2%
2006Operating margin-35.3%
2007Operating margin-30.6%
2008Operating margin-63.2%
2001Net margin-5.6%
2002Net margin-20.3%
2003Net margin-6.4%
2004Net margin-0.7%
2005Net margin-0.2%
2006Net margin-36.5%
2007Net margin20.6%
2008Net margin-72.8%
2001Free cash flow margin-10.3%
2002Free cash flow margin-2.5%
2003Free cash flow margin-1.6%
2004Free cash flow margin-4.8%
2005Free cash flow margin-11.3%
2006Free cash flow margin-1.2%
2007Free cash flow margin-19.7%
2008Free cash flow margin11.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 638.9K 2008
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.780.7K266.8K-247.1K-760.9K-1.3M200120052008
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Operating cash flow-741100
2002Operating cash flow89700
2003Operating cash flow91100
2004Operating cash flow-339200
2005Operating cash flow-868100
2006Operating cash flow3900
2007Operating cash flow-1133000
2008Operating cash flow638900

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 598.1K 2008
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.741.9K220.6K-300.7K-821.9K-1.3M200120052008
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Free cash flow-842200
2002Free cash flow-163500
2003Free cash flow-131600
2004Free cash flow-439200
2005Free cash flow-1072900
2006Free cash flow-87300
2007Free cash flow-1199400
2008Free cash flow598100

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

21.3% 2005
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.54%40%27%13%0%200120052008-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2001Liabilities / assets49.9%
2002Liabilities / assets44.1%
2003Liabilities / assets37.7%
2004Liabilities / assets35.4%
2005Liabilities / assets21.3%
2006-12-31Liabilities / assetsNot reported
2007-12-31Liabilities / assetsNot reported
2008-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.82× 2008
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.57×2.67×1.78×0.89×0.00×200120052008
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2001Current assets / current liabilities1.73×
2002Current assets / current liabilities1.85×
2003Current assets / current liabilities2.16×
2004Current assets / current liabilities2.22×
2005Current assets / current liabilities3.3×
2006Current assets / current liabilities1.65×
2007Current assets / current liabilities1.63×
2008Current assets / current liabilities0.82×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2001 2001-01-01 – 2001-12-31
−USD 455,500
Exact value

Exact value: -455500 USD

2001-01-01 – 2001-12-31: -455500 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 741,100
Exact value

Exact value: -741100 USD

2001-01-01 – 2001-12-31: -741100 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 101,100
Exact value

Exact value: 101100 USD

2001-01-01 – 2001-12-31: 101100 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 842,200
Calculation and evidence

-741100 − 101100 USD

Exact free cash flow: -842200 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 1.31 million
Exact value

Exact value: -1305900 USD

2002-01-01 – 2002-12-31: -1305900 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 89,700
Exact value

Exact value: 89700 USD

2002-01-01 – 2002-12-31: 89700 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 253,200
Exact value

Exact value: 253200 USD

2002-01-01 – 2002-12-31: 253200 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 163,500
Calculation and evidence

89700 − 253200 USD

Exact free cash flow: -163500 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 523,600
Exact value

Exact value: -523600 USD

2003-01-01 – 2003-12-31: -523600 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 91,100
Exact value

Exact value: 91100 USD

2003-01-01 – 2003-12-31: 91100 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 222,700
Exact value

Exact value: 222700 USD

2003-01-01 – 2003-12-31: 222700 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 131,600
Calculation and evidence

91100 − 222700 USD

Exact free cash flow: -131600 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 67,800
Exact value

Exact value: -67800 USD

2004-01-01 – 2004-12-31: -67800 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 339,200
Exact value

Exact value: -339200 USD

2004-01-01 – 2004-12-31: -339200 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 100,000
Exact value

Exact value: 100000 USD

2004-01-01 – 2004-12-31: 100000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 439,200
Calculation and evidence

-339200 − 100000 USD

Exact free cash flow: -439200 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 21,200
Exact value

Exact value: -21200 USD

2005-01-01 – 2005-12-31: -21200 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 868,100
Exact value

Exact value: -868100 USD

2005-01-01 – 2005-12-31: -868100 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 204,800
Exact value

Exact value: 204800 USD

2005-01-01 – 2005-12-31: 204800 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.07 million
Calculation and evidence

-868100 − 204800 USD

Exact free cash flow: -1072900 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 2.72 million
Exact value

Exact value: -2715200 USD

2006-01-01 – 2006-12-31: -2715200 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3,900
Exact value

Exact value: 3900 USD

2006-01-01 – 2006-12-31: 3900 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 91,200
Exact value

Exact value: 91200 USD

2006-01-01 – 2006-12-31: 91200 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 87,300
Calculation and evidence

3900 − 91200 USD

Exact free cash flow: -87300 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
USD 1.25 million
Exact value

Exact value: 1254500 USD

2007-01-01 – 2007-12-31: 1254500 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.13 million
Exact value

Exact value: -1133000 USD

2007-01-01 – 2007-12-31: -1133000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 66,400
Exact value

Exact value: 66400 USD

2007-01-01 – 2007-12-31: 66400 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.2 million
Calculation and evidence

-1133000 − 66400 USD

Exact free cash flow: -1199400 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
−USD 3.93 million
Exact value

Exact value: -3934500 USD

2008-01-01 – 2008-12-31: -3934500 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 638,900
Exact value

Exact value: 638900 USD

2008-01-01 – 2008-12-31: 638900 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 40,800
Exact value

Exact value: 40800 USD

2008-01-01 – 2008-12-31: 40800 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 598,100
Calculation and evidence

638900 − 40800 USD

Exact free cash flow: 598100 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

60 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000747435, 747435, edgar:747435

Also known as ACTION PRODUCTS INTERNATIONAL INC, COREWAFER INDUSTRIES, INC., Corewafer Industries, Inc.