Revenue
1.97 million USD
2015-08-01 · USD
Exact inputs and evidence
- Revenue: 1974700 USD Source
87 filing records in this dataset, filed from 1996-06-11 to 2015-09-15. Explore the available filing history and original sources.
2842009 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2015-09-15.
Financial data available through: 2010-10-30.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 4.88 million
–
Current period
USD 4.9 million
–
4899983 − 4881311 = 18672 USD
4881311 USD · 2008-11-01 – 2009-10-31
Inspect prior input Prior source4899983 USD · 2009-10-31 – 2010-10-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 271,780
–
Current period
USD 460,650
–
460650 − 271780 = 188870 USD
271780 USD · 2008-11-01 – 2009-10-31
Inspect prior input Prior source460650 USD · 2009-10-31 – 2010-10-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 730,609
–
Current period
USD 812,782
–
812782 − 730609 = 82173 USD
730609 USD · 2008-11-01 – 2009-10-31
Inspect prior input Prior source812782 USD · 2009-10-31 – 2010-10-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 341,430
–
Current period
USD 41,577
–
41577 − 341430 = -299853 USD
341430 USD · 2008-11-01 – 2009-10-31
Inspect prior input Prior source41577 USD · 2009-10-31 – 2010-10-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2006 2005-10-29 – 2006-10-28 | 4265396 | 3802434 Derived | 462962 | 58769 Derived | 404193 | -132181 Derived | Source
|
| 2007 2006-10-28 – 2007-10-27 | 5712810 | 4625103 Derived | 1087707 | 254946 Derived | 832761 | 1068123 Derived | Source
|
| 2008 2007-11-02 – 2008-11-01 | 6748691 | 5475529 Derived | 1273162 | 414467 Derived | 858695 | 588543 Derived | Source
|
| 2009 2008-11-01 – 2009-10-31 | 4881311 | 4392260 Derived | 489051 | 217271 Derived | 271780 | 389179 Derived | Source
|
| 2010 2009-10-31 – 2010-10-30 | 4899983 | 4272894 Derived | 627089 | 166439 Derived | 460650 | 771205 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2006 | Revenue | 4265396 |
|
| 2007 | Revenue | 5712810 |
|
| 2008 | Revenue | 6748691 |
|
| 2009 | Revenue | 4881311 |
|
| 2010 | Revenue | 4899983 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2006 | Year over year | No prior comparable period |
|
| 2007 | Year over year | 33.9% |
|
| 2008 | Year over year | 18.1% |
|
| 2009 | Year over year | -27.7% |
|
| 2010 | Year over year | 0.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2006 | Operating margin | 10.9% |
|
| 2007 | Operating margin | 19% |
|
| 2008 | Operating margin | 18.9% |
|
| 2009 | Operating margin | 10% |
|
| 2010 | Operating margin | 12.8% |
|
| 2006 | Net margin | 9.5% |
|
| 2007 | Net margin | 14.6% |
|
| 2008 | Net margin | 12.7% |
|
| 2009 | Net margin | 5.6% |
|
| 2010 | Net margin | 9.4% |
|
| 2006 | Free cash flow margin | -3.1% |
|
| 2007 | Free cash flow margin | 18.7% |
|
| 2008 | Free cash flow margin | 8.7% |
|
| 2009 | Free cash flow margin | 8% |
|
| 2010 | Free cash flow margin | 15.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2006 | Operating cash flow | -87827 |
|
| 2007 | Operating cash flow | 1143258 |
|
| 2008 | Operating cash flow | 819376 |
|
| 2009 | Operating cash flow | 730609 |
|
| 2010 | Operating cash flow | 812782 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2006 | Free cash flow | -132181 |
|
| 2007 | Free cash flow | 1068123 |
|
| 2008 | Free cash flow | 588543 |
|
| 2009 | Free cash flow | 389179 |
|
| 2010 | Free cash flow | 771205 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2006-10-28 | Liabilities / assets | Not reported | No source recorded |
| 2007-10-27 | Liabilities / assets | Not reported |
|
| 2008-11-01 | Liabilities / assets | Not reported |
|
| 2009-10-31 | Liabilities / assets | Not reported |
|
| 2010-10-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2006-10-28 | Current assets / current liabilities | Not reported | No source recorded |
| 2007 | Current assets / current liabilities | 12.85× |
|
| 2008 | Current assets / current liabilities | 15.96× |
|
| 2009 | Current assets / current liabilities | 36.11× |
|
| 2010 | Current assets / current liabilities | 19.9× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2004 2003-10-31 – 2004-10-30 | USD 198,528 Exact valueExact value: 198528 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 586,435 Exact valueExact value: 586435 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 29,865 Exact valueExact value: 29865 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 556,570 Calculation and evidence586435 − 29865 USD Exact free cash flow: 556570 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-10-30 – 2005-10-29 | USD 349,014 Exact valueExact value: 349014 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 783,493 Exact valueExact value: 783493 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 49,831 Exact valueExact value: 49831 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 733,662 Calculation and evidence783493 − 49831 USD Exact free cash flow: 733662 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-10-29 – 2006-10-28 | USD 404,193 Exact valueExact value: 404193 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 87,827 Exact valueExact value: -87827 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 44,354 Exact valueExact value: 44354 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 132,181 Calculation and evidence-87827 − 44354 USD Exact free cash flow: -132181 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-10-28 – 2007-10-27 | USD 832,761 Exact valueExact value: 832761 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.14 million Exact valueExact value: 1143258 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 75,135 Exact valueExact value: 75135 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.07 million Calculation and evidence1143258 − 75135 USD Exact free cash flow: 1068123 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2007-11-02 – 2008-11-01 | USD 858,695 Exact valueExact value: 858695 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 819,376 Exact valueExact value: 819376 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 230,833 Exact valueExact value: 230833 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 588,543 Calculation and evidence819376 − 230833 USD Exact free cash flow: 588543 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2008-11-01 – 2009-10-31 | USD 271,780 Exact valueExact value: 271780 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 730,609 Exact valueExact value: 730609 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 341,430 Exact valueExact value: 341430 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 389,179 Calculation and evidence730609 − 341430 USD Exact free cash flow: 389179 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2009-10-31 – 2010-10-30 | USD 460,650 Exact valueExact value: 460650 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 812,782 Exact valueExact value: 812782 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 41,577 Exact valueExact value: 41577 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 771,205 Calculation and evidence812782 − 41577 USD Exact free cash flow: 771205 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
87 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000074688, 74688, edgar:74688