Revenue
10.1 million USD
1997-03-31 · USD
Exact inputs and evidence
- Revenue: 10106000 USD Source
12 filing records in this dataset, filed from 1995-05-10 to 1997-05-07. Explore the available filing history and original sources.
10.1 million USD
1997-03-31 · USD
6.58%
1997-03-31 · %
1.5 million USD
1997-03-31 · USD
1.12 million USD
1997-03-31 · USD
0 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
44.4 million USD
1996-04-01 – 1997-03-31
1.38 million USD
1996-04-01 – 1997-03-31
3.02 million USD
1996-04-01 – 1997-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1997-05-07.
Financial data available through: 1996-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.42 million
–
Current period
USD 45 million
–
45002000 − 1419000 = 43583000 USD
1419000 USD · 1995-01-01 – 1995-12-31
Inspect prior input Prior source45002000 USD · 1996-01-01 – 1996-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 202,000
–
Current period
−USD 215,000
–
-215000 − -202000 = -13000 USD
-202000 USD · 1995-01-01 – 1995-12-31
Inspect prior input Prior source-215000 USD · 1996-01-01 – 1996-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 86,000
–
Current period
USD 2.39 million
–
2394000 − 86000 = 2308000 USD
86000 USD · 1995-01-01 – 1995-12-31
Inspect prior input Prior source2394000 USD · 1996-01-01 – 1996-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 507,000
–
Current period
USD 1.47 million
–
1465000 − 507000 = 958000 USD
507000 USD · 1995-01-01 – 1995-12-31
Inspect prior input Prior source1465000 USD · 1996-01-01 – 1996-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | 1419000 | 1675000 Derived | -256000 | -54000 Derived | -202000 | -421000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 45002000 | 43822000 Derived | 1180000 | 1395000 Derived | -215000 | 929000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 1419000 |
|
| 1996 | Revenue | 45002000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | 3,071.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | -18% |
|
| 1996 | Operating margin | 2.6% |
|
| 1995 | Net margin | -14.2% |
|
| 1996 | Net margin | -0.5% |
|
| 1995 | Free cash flow margin | -29.7% |
|
| 1996 | Free cash flow margin | 2.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | 86000 |
|
| 1996 | Operating cash flow | 2394000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | -421000 |
|
| 1996 | Free cash flow | 929000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Liabilities / assets | 87.1% |
|
| 1996 | Liabilities / assets | 83.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 1.1× |
|
| 1996 | Current assets / current liabilities | 1.19× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | USD 1.72 million Exact valueExact value: 1718000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.69 million Exact valueExact value: -1692000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20,000 Exact valueExact value: 20000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.71 million Calculation and evidence-1692000 − 20000 USD Exact free cash flow: -1712000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | −USD 202,000 Exact valueExact value: -202000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 86,000 Exact valueExact value: 86000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 507,000 Exact valueExact value: 507000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 421,000 Calculation and evidence86000 − 507000 USD Exact free cash flow: -421000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 215,000 Exact valueExact value: -215000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.39 million Exact valueExact value: 2394000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.47 million Exact valueExact value: 1465000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 929,000 Calculation and evidence2394000 − 1465000 USD Exact free cash flow: 929000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
12 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000746156, 746156, edgar:746156
Also known as DISCUS ACQUISITION CORP