Revenue
74.2 million USD
2006-07-29 · USD
Exact inputs and evidence
- Revenue: 74207000 USD Source
56 filing records in this dataset, filed from 1994-06-07 to 2006-11-01. Explore the available filing history and original sources.
74.2 million USD
2006-07-29 · USD
7.6%
2006-07-29 · %
1.64 million USD
2006-07-29 · USD
3043000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2006-11-01.
Financial data available through: 2006-01-28.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
−USD 27.17 million
–
Current period
USD 14.55 million
–
14550000 − -27166000 = 41716000 USD
-27166000 USD · 2004-01-30 – 2005-01-29
Inspect prior input Prior source14550000 USD · 2005-01-29 – 2006-01-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.62 million
–
Current period
USD 4.76 million
–
4758000 − 3623000 = 1135000 USD
3623000 USD · 2004-01-30 – 2005-01-29
Inspect prior input Prior source4758000 USD · 2005-01-29 – 2006-01-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue, Net income.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2003 2002-01-26 – 2003-01-25 | 480084000 | 454452000 Derived | 25632000 | 16410000 Derived | 9222000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 376923000 |
|
| 1998 | Revenue | 442866000 |
|
| 1999 | Revenue | 825000 |
|
| 2000 | Revenue | 495056000 |
|
| 2001 | Revenue | 515522000 |
|
| 2002 | Revenue | 499237000 |
|
| 2003 | Revenue | 480084000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | 17.5% |
|
| 1999 | Year over year | -99.8% |
|
| 2000 | Year over year | 59,906.8% |
|
| 2001 | Year over year | 4.1% |
|
| 2002 | Year over year | -3.2% |
|
| 2003 | Year over year | -3.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | 9.5% |
|
| 1998 | Operating margin | 11.4% |
|
| 1999 | Operating margin | 4,857.9% |
|
| 2000-01-29 | Operating margin | Not reported |
|
| 2001 | Operating margin | 4% |
|
| 2002 | Operating margin | 5.6% |
|
| 2003 | Operating margin | 5.3% |
|
| 1997-01-25 | Net margin | Not reported |
|
| 1998-01-31 | Net margin | Not reported |
|
| 1999-01-30 | Net margin | Not reported |
|
| 2000-01-29 | Net margin | Not reported |
|
| 2001-01-27 | Net margin | Not reported |
|
| 2002 | Net margin | 1.4% |
|
| 2003 | Net margin | 1.9% |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | Not reported | No source recorded |
| 1998 | Operating cash flow | Not reported | No source recorded |
| 1999 | Operating cash flow | Not reported | No source recorded |
| 2000 | Operating cash flow | Not reported | No source recorded |
| 2001 | Operating cash flow | Not reported | No source recorded |
| 2002 | Operating cash flow | Not reported | No source recorded |
| 2003 | Operating cash flow | 26895000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | Unavailable | No source recorded |
| 1998 | Free cash flow | Unavailable | No source recorded |
| 1999 | Free cash flow | Unavailable | No source recorded |
| 2000 | Free cash flow | Unavailable | No source recorded |
| 2001 | Free cash flow | Unavailable | No source recorded |
| 2002 | Free cash flow | Unavailable | No source recorded |
| 2003 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-01-25 | Liabilities / assets | Not reported | No source recorded |
| 1998-01-31 | Liabilities / assets | Not reported | No source recorded |
| 1999-01-30 | Liabilities / assets | Not reported | No source recorded |
| 2000-01-29 | Liabilities / assets | Not reported | No source recorded |
| 2001-01-27 | Liabilities / assets | Not reported | No source recorded |
| 2002 | Liabilities / assets | 77.2% |
|
| 2003 | Liabilities / assets | 75.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-01-25 | Current assets / current liabilities | Not reported | No source recorded |
| 1998-01-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1999-01-30 | Current assets / current liabilities | Not reported | No source recorded |
| 2000-01-29 | Current assets / current liabilities | Not reported | No source recorded |
| 2001-01-27 | Current assets / current liabilities | Not reported | No source recorded |
| 2002 | Current assets / current liabilities | 3.56× |
|
| 2003 | Current assets / current liabilities | 3.31× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2002 2001-02-01 – 2002-01-31 | USD 7.02 million Exact valueExact value: 7023000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 13.75 million Exact valueExact value: 13750000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2003 2002-01-26 – 2003-01-25 | USD 9.22 million Exact valueExact value: 9222000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.9 million Exact valueExact value: 26895000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2002-01-30 – 2003-01-29 | USD 9.22 million Exact valueExact value: 9222000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2003 2002-02-01 – 2003-01-31 | USD 9.22 million Exact valueExact value: 9222000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 7.33 million Exact valueExact value: 7334000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2004 2003-01-29 – 2004-01-28 | −USD 99.21 million Exact valueExact value: -99211000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2004 2003-01-30 – 2004-01-29 | −USD 99.21 million Exact valueExact value: -99211000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2004 2003-02-01 – 2004-01-31 | −USD 99.21 million Exact valueExact value: -99211000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.1 million Exact valueExact value: 13104000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.12 million Exact valueExact value: 5123000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.98 million Calculation and evidence13104000 − 5123000 USD Exact free cash flow: 7981000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-01-29 – 2005-01-28 | −USD 51.13 million Exact valueExact value: -51129000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2005 2004-01-30 – 2005-01-29 | −USD 51.13 million Exact valueExact value: -51129000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 27.17 million Exact valueExact value: -27166000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.62 million Exact valueExact value: 3623000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 30.79 million Calculation and evidence-27166000 − 3623000 USD Exact free cash flow: -30789000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-01-29 – 2006-01-28 | −USD 21.98 million Exact valueExact value: -21976000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.55 million Exact valueExact value: 14550000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.76 million Exact valueExact value: 4758000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.79 million Calculation and evidence14550000 − 4758000 USD Exact free cash flow: 9792000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
56 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000074585, 74585, edgar:74585