ONEIDA LTD

EDGAR

56 filing records in this dataset, filed from 1994-06-07 to 2006-11-01. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

74.2 million USD

2006-07-29 · USD

Exact inputs and evidence

Operating margin

7.6%

2006-07-29 · %

Exact inputs and evidence
  • Operating Income: 5637000 USD Source
  • Revenue: 74207000 USD Source

Operating cash flow

1.64 million USD

2006-07-29 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1190000 USD Source
  • Operating Cash Flow: -451000 USD Source
Cash and cash equivalents
3.04 million USD Source
Exact value

3043000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2006-11-01.

Financial data available through: 2006-01-28.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2003-01-25
  • Operating income: 7 of 11 periods available· newest 2003-01-25
  • Net income: 11 of 11 periods available· newest 2006-01-28
  • Operating cash flow: 10 of 11 periods available· newest 2006-01-28
  • Capital expenditure: 5 of 11 periods available· newest 2006-01-28
  • Total assets: 5 of 11 periods available· newest 2006-01-28
  • Total liabilities: 5 of 11 periods available· newest 2006-01-28
  • Current assets: 5 of 11 periods available· newest 2006-01-28
  • Current liabilities: 5 of 11 periods available· newest 2006-01-28
  • Cash and cash equivalents: 5 of 11 periods available· newest 2006-01-28
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Operating cash flow

    +USD 41.72 million

    Prior period

    −USD 27.17 million

    –

    Current period

    USD 14.55 million

    –

    Exact inputs and evidence

    14550000 − -27166000 = 41716000 USD

    -27166000 USD · 2004-01-30 – 2005-01-29

    Inspect prior input Prior source

    14550000 USD · 2005-01-29 – 2006-01-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +31.3%

    Prior period

    USD 3.62 million

    –

    Current period

    USD 4.76 million

    –

    Exact inputs and evidence

    4758000 − 3623000 = 1135000 USD

    3623000 USD · 2004-01-30 – 2005-01-29

    Inspect prior input Prior source

    4758000 USD · 2005-01-29 – 2006-01-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Net income.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2002-01-26 – 2003-01-25

  • Revenue USD 480.08 million 100% of revenue
  • Cost of revenue USD 326.48 million 68% of revenue
  • Operating expenses USD 129.35 million 27% of revenue
  • Operating income USD 25.63 million 5.3% of revenue
  • Tax, interest and other Derived USD 16.41 million 3.4% of revenue
  • Net income USD 9.22 million 1.9% of revenue

Cash

  • Operating cash flow USD 26.9 million 5.6% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2003 95%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2003 2002-01-26 – 2003-01-25480084000 454452000 Derived 25632000 16410000 Derived 9222000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 480.1M 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.556.8M417.6M278.4M139.2M0.0199720002003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue376923000
1998Revenue442866000
1999Revenue825000
2000Revenue495056000
2001Revenue515522000
2002Revenue499237000
2003Revenue480084000

Revenue growth

Change in revenue from the same financial period one year earlier.

-3.8% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.64,707%47,305%29,903%12,502%-4,900%199720002003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over year17.5%
1999Year over year-99.8%
2000Year over year59,906.8%
2001Year over year4.1%
2002Year over year-3.2%
2003Year over year-3.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 5.3% 2003
Net margin 1.9% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5,247%3,935%2,623%1,312%0%19972000-01-292003
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin9.5%
1998Operating margin11.4%
1999Operating margin4,857.9%
2000-01-29Operating marginNot reported
2001Operating margin4%
2002Operating margin5.6%
2003Operating margin5.3%
1997-01-25Net marginNot reported
1998-01-31Net marginNot reported
1999-01-30Net marginNot reported
2000-01-29Net marginNot reported
2001-01-27Net marginNot reported
2002Net margin1.4%
2003Net margin1.9%
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 26.9M 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.29.0M21.8M14.5M7.3M0.0199720002003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flowNot reportedNo source recorded
1998Operating cash flowNot reportedNo source recorded
1999Operating cash flowNot reportedNo source recorded
2000Operating cash flowNot reportedNo source recorded
2001Operating cash flowNot reportedNo source recorded
2002Operating cash flowNot reportedNo source recorded
2003Operating cash flow26895000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flowUnavailableNo source recorded
1998Free cash flowUnavailableNo source recorded
1999Free cash flowUnavailableNo source recorded
2000Free cash flowUnavailableNo source recorded
2001Free cash flowUnavailableNo source recorded
2002Free cash flowUnavailableNo source recorded
2003Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

75.4% 2003
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.83%63%42%21%0%1997-01-252000-01-292003
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-01-25Liabilities / assetsNot reportedNo source recorded
1998-01-31Liabilities / assetsNot reportedNo source recorded
1999-01-30Liabilities / assetsNot reportedNo source recorded
2000-01-29Liabilities / assetsNot reportedNo source recorded
2001-01-27Liabilities / assetsNot reportedNo source recorded
2002Liabilities / assets77.2%
2003Liabilities / assets75.4%

Current assets to current liabilities

Current assets divided by current liabilities.

3.31× 2003
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.84×2.88×1.92×0.96×0.00×1997-01-252000-01-292003
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997-01-25Current assets / current liabilitiesNot reportedNo source recorded
1998-01-31Current assets / current liabilitiesNot reportedNo source recorded
1999-01-30Current assets / current liabilitiesNot reportedNo source recorded
2000-01-29Current assets / current liabilitiesNot reportedNo source recorded
2001-01-27Current assets / current liabilitiesNot reportedNo source recorded
2002Current assets / current liabilities3.56×
2003Current assets / current liabilities3.31×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2002 2001-02-01 – 2002-01-31
USD 7.02 million
Exact value

Exact value: 7023000 USD

2001-02-01 – 2002-01-31: 7023000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 13.75 million
Exact value

Exact value: 13750000 USD

2001-02-01 – 2002-01-31: 13750000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2003 2002-01-26 – 2003-01-25
USD 9.22 million
Exact value

Exact value: 9222000 USD

2002-01-26 – 2003-01-25: 9222000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.9 million
Exact value

Exact value: 26895000 USD

2002-01-26 – 2003-01-25: 26895000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2002-01-30 – 2003-01-29
USD 9.22 million
Exact value

Exact value: 9222000 USD

2002-01-30 – 2003-01-29: 9222000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2003 2002-02-01 – 2003-01-31
USD 9.22 million
Exact value

Exact value: 9222000 USD

2002-02-01 – 2003-01-31: 9222000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 7.33 million
Exact value

Exact value: 7334000 USD

2002-02-01 – 2003-01-31: 7334000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2004 2003-01-29 – 2004-01-28
−USD 99.21 million
Exact value

Exact value: -99211000 USD

2003-01-29 – 2004-01-28: -99211000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2004 2003-01-30 – 2004-01-29
−USD 99.21 million
Exact value

Exact value: -99211000 USD

2003-01-30 – 2004-01-29: -99211000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2004 2003-02-01 – 2004-01-31
−USD 99.21 million
Exact value

Exact value: -99211000 USD

2003-02-01 – 2004-01-31: -99211000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.1 million
Exact value

Exact value: 13104000 USD

2003-02-01 – 2004-01-31: 13104000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.12 million
Exact value

Exact value: 5123000 USD

2003-02-01 – 2004-01-31: 5123000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.98 million
Calculation and evidence

13104000 − 5123000 USD

Exact free cash flow: 7981000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-01-29 – 2005-01-28
−USD 51.13 million
Exact value

Exact value: -51129000 USD

2004-01-29 – 2005-01-28: -51129000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2005 2004-01-30 – 2005-01-29
−USD 51.13 million
Exact value

Exact value: -51129000 USD

2004-01-30 – 2005-01-29: -51129000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 27.17 million
Exact value

Exact value: -27166000 USD

2004-01-30 – 2005-01-29: -27166000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.62 million
Exact value

Exact value: 3623000 USD

2004-01-30 – 2005-01-29: 3623000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 30.79 million
Calculation and evidence

-27166000 − 3623000 USD

Exact free cash flow: -30789000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-01-29 – 2006-01-28
−USD 21.98 million
Exact value

Exact value: -21976000 USD

2005-01-29 – 2006-01-28: -21976000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.55 million
Exact value

Exact value: 14550000 USD

2005-01-29 – 2006-01-28: 14550000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.76 million
Exact value

Exact value: 4758000 USD

2005-01-29 – 2006-01-28: 4758000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.79 million
Calculation and evidence

14550000 − 4758000 USD

Exact free cash flow: 9792000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

56 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000074585, 74585, edgar:74585