Revenue
5.72 million USD
2001-06-30 · USD
Exact inputs and evidence
- Revenue: 5724000 USD Source
27 filing records in this dataset, filed from 1995-08-14 to 2001-08-14. Explore the available filing history and original sources.
5.72 million USD
2001-06-30 · USD
-4.84%
2001-06-30 · %
-353 thousand USD
2001-06-30 · USD
-394 thousand USD
2001-06-30 · USD
414000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
26.1 million USD
2000-07-01 – 2001-06-30
-1.65 million USD
2000-07-01 – 2001-06-30
-741 thousand USD
2000-07-01 – 2001-06-30
819 thousand USD
2000-07-01 – 2001-06-30
-1.56 million USD
2000-07-01 – 2001-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2001-08-14.
Financial data available through: 2000-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 22.66 million
–
Current period
USD 30.06 million
–
30056000 − 22657000 = 7399000 USD
22657000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source30056000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.08 million
–
Current period
USD 350,000
–
350000 − -1079000 = 1429000 USD
-1079000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source350000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.3 million
–
Current period
−USD 850,000
–
-850000 − -1300000 = 450000 USD
-1300000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source-850000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 242,000
–
Current period
USD 1.01 million
–
1007000 − 242000 = 765000 USD
242000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source1007000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | 23045000 | 24134000 Derived | -1089000 | 640000 Derived | -1729000 | 2210000 Derived | Source
|
| 1994 1994-01-01 – 1994-12-31 | 25206000 | 25060000 Derived | 146000 | 3114000 Derived | -2968000 | -4068000 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 24845000 | 23926000 Derived | 919000 | 1077000 Derived | -158000 | 1490000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 28398000 | 28317000 Derived | 81000 | -3000 Derived | 84000 | 2013000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 27579000 | 29558000 Derived | -1979000 | 346000 Derived | -2325000 | -5808000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 42034000 | 39281000 Derived | 2753000 | 922000 Derived | 1831000 | 3746000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 22657000 | 24354000 Derived | -1697000 | -618000 Derived | -1079000 | -1542000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 30056000 | 29273000 Derived | 783000 | 433000 Derived | 350000 | -1857000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 23045000 |
|
| 1994 | Revenue | 25206000 |
|
| 1995 | Revenue | 24845000 |
|
| 1996 | Revenue | 28398000 |
|
| 1997 | Revenue | 27579000 |
|
| 1998 | Revenue | 42034000 |
|
| 1999 | Revenue | 22657000 |
|
| 2000 | Revenue | 30056000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | 9.4% |
|
| 1995 | Year over year | -1.4% |
|
| 1996 | Year over year | 14.3% |
|
| 1997 | Year over year | -2.9% |
|
| 1998 | Year over year | 52.4% |
|
| 1999 | Year over year | -46.1% |
|
| 2000 | Year over year | 32.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Operating margin | -4.7% |
|
| 1994 | Operating margin | 0.6% |
|
| 1995 | Operating margin | 3.7% |
|
| 1996 | Operating margin | 0.3% |
|
| 1997 | Operating margin | -7.2% |
|
| 1998 | Operating margin | 6.5% |
|
| 1999 | Operating margin | -7.5% |
|
| 2000 | Operating margin | 2.6% |
|
| 1993 | Net margin | -7.5% |
|
| 1994 | Net margin | -11.8% |
|
| 1995 | Net margin | -0.6% |
|
| 1996 | Net margin | 0.3% |
|
| 1997 | Net margin | -8.4% |
|
| 1998 | Net margin | 4.4% |
|
| 1999 | Net margin | -4.8% |
|
| 2000 | Net margin | 1.2% |
|
| 1993 | Free cash flow margin | 9.6% |
|
| 1994 | Free cash flow margin | -16.1% |
|
| 1995 | Free cash flow margin | 6% |
|
| 1996 | Free cash flow margin | 7.1% |
|
| 1997 | Free cash flow margin | -21.1% |
|
| 1998 | Free cash flow margin | 8.9% |
|
| 1999 | Free cash flow margin | -6.8% |
|
| 2000 | Free cash flow margin | -6.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | 2616000 |
|
| 1994 | Operating cash flow | -3642000 |
|
| 1995 | Operating cash flow | 1813000 |
|
| 1996 | Operating cash flow | 2401000 |
|
| 1997 | Operating cash flow | -4682000 |
|
| 1998 | Operating cash flow | 4499000 |
|
| 1999 | Operating cash flow | -1300000 |
|
| 2000 | Operating cash flow | -850000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | 2210000 |
|
| 1994 | Free cash flow | -4068000 |
|
| 1995 | Free cash flow | 1490000 |
|
| 1996 | Free cash flow | 2013000 |
|
| 1997 | Free cash flow | -5808000 |
|
| 1998 | Free cash flow | 3746000 |
|
| 1999 | Free cash flow | -1542000 |
|
| 2000 | Free cash flow | -1857000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1994-12-31 | Liabilities / assets | Not reported |
|
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1994 | Current assets / current liabilities | 2.37× |
|
| 1995 | Current assets / current liabilities | 2.06× |
|
| 1996 | Current assets / current liabilities | 2.36× |
|
| 1997 | Current assets / current liabilities | 1.6× |
|
| 1998 | Current assets / current liabilities | 3.16× |
|
| 1999 | Current assets / current liabilities | 2.2× |
|
| 2000 | Current assets / current liabilities | 2.06× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | −USD 1.73 million Exact valueExact value: -1729000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.62 million Exact valueExact value: 2616000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 406,000 Exact valueExact value: 406000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.21 million Calculation and evidence2616000 − 406000 USD Exact free cash flow: 2210000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1994-01-01 – 1994-12-31 | −USD 2.97 million Exact valueExact value: -2968000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.64 million Exact valueExact value: -3642000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 426,000 Exact valueExact value: 426000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.07 million Calculation and evidence-3642000 − 426000 USD Exact free cash flow: -4068000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | −USD 158,000 Exact valueExact value: -158000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.81 million Exact valueExact value: 1813000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 323,000 Exact valueExact value: 323000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.49 million Calculation and evidence1813000 − 323000 USD Exact free cash flow: 1490000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 84,000 Exact valueExact value: 84000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.4 million Exact valueExact value: 2401000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 388,000 Exact valueExact value: 388000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.01 million Calculation and evidence2401000 − 388000 USD Exact free cash flow: 2013000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 2.33 million Exact valueExact value: -2325000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.68 million Exact valueExact value: -4682000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.13 million Exact valueExact value: 1126000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.81 million Calculation and evidence-4682000 − 1126000 USD Exact free cash flow: -5808000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 1.83 million Exact valueExact value: 1831000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.5 million Exact valueExact value: 4499000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 753,000 Exact valueExact value: 753000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.75 million Calculation and evidence4499000 − 753000 USD Exact free cash flow: 3746000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 1.08 million Exact valueExact value: -1079000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.3 million Exact valueExact value: -1300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 242,000 Exact valueExact value: 242000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.54 million Calculation and evidence-1300000 − 242000 USD Exact free cash flow: -1542000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 350,000 Exact valueExact value: 350000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 850,000 Exact valueExact value: -850000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.01 million Exact valueExact value: 1007000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.86 million Calculation and evidence-850000 − 1007000 USD Exact free cash flow: -1857000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
27 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000745756, 745756, edgar:745756