China Crescent Enterprises, Inc.

EDGAR

71 filing records in this dataset, filed from 1996-06-24 to 2011-08-22. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

14.9 million USD

2011-06-30 · USD

Exact inputs and evidence

Operating margin

1.63%

2011-06-30 · %

Exact inputs and evidence
  • Operating Income: 244103 USD Source
  • Revenue: 14939762 USD Source

Operating cash flow

1.69 million USD

2011-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 2155797 USD Source
  • Operating Cash Flow: 469431 USD Source

Free cash flow

1.66 million USD

2011-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 2155797 USD Source
  • Operating Cash Flow: 469431 USD Source
  • Capital Expenditure: 29841 USD Source
  • Capital Expenditure: 0 USD Source
Cash and cash equivalents
2.4 million USD Source
Exact value

2395556 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

78.2 billion USD

2010-07-01 – 2011-06-30

Exact inputs and evidence
  • Revenue: 19207832 USD · 2010-07-01 – 2010-09-30 Source
  • Revenue: 78187546000 USD · 2010-01-01 – 2010-12-31 Source
  • Revenue: 50914146 USD · 2010-01-01 – 2010-09-30 Source
  • Revenue: 14889592 USD · 2011-01-01 – 2011-03-31 Source
  • Revenue: 14939762 USD · 2011-04-01 – 2011-06-30 Source

Net income

653 thousand USD

2008-04-01 – 2009-03-31

Exact inputs and evidence
  • Net income: 264896 USD · 2008-04-01 – 2008-06-30 Source
  • Net income: 154879 USD · 2008-07-01 – 2008-09-30 Source
  • Net income: 638319 USD · 2008-01-01 – 2008-12-31 Source
  • Net income: 516999 USD · 2008-01-01 – 2008-09-30 Source
  • Net income: 111832 USD · 2009-01-01 – 2009-03-31 Source

Operating cash flow

-2.8 billion USD

2010-07-01 – 2011-06-30

Exact inputs and evidence
  • Operating cash flow: 178230 USD · 2010-01-01 – 2010-09-30 Source
  • Operating cash flow: 247149 USD · 2010-01-01 – 2010-06-30 Source
  • Operating cash flow: -2797926000 USD · 2010-01-01 – 2010-12-31 Source
  • Operating cash flow: 178230 USD · 2010-01-01 – 2010-09-30 Source
  • Operating cash flow: 469431 USD · 2011-01-01 – 2011-03-31 Source
  • Operating cash flow: 2155797 USD · 2011-01-01 – 2011-06-30 Source
  • Operating cash flow: 469431 USD · 2011-01-01 – 2011-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2011-08-22.

Financial data available through: 2010-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2010-12-31
  • Operating income: 9 of 11 periods available· newest 2010-12-31
  • Net income: 10 of 11 periods available· newest 2008-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2010-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2008-12-31
  • Total assets: 8 of 11 periods available· newest 2010-12-31
  • Total liabilities: 8 of 11 periods available· newest 2010-12-31
  • Current assets: 7 of 11 periods available· newest 2010-12-31
  • Current liabilities: 6 of 11 periods available· newest 2010-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2010-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +71.4%

    Prior period

    USD 45.63 billion

    –

    Current period

    USD 78.19 billion

    –

    Exact inputs and evidence

    78187546000 − 45628397000 = 32559149000 USD

    45628397000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    78187546000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 1.37 billion

    Prior period

    −USD 1.43 billion

    –

    Current period

    −USD 2.8 billion

    –

    Exact inputs and evidence

    -2797926000 − -1427122000 = -1370804000 USD

    -1427122000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    -2797926000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Net income, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2010-01-01 – 2010-12-31

  • Revenue USD 78.19 billion 100% of revenue
  • Operating costs Derived USD 73.69 billion 94% of revenue
  • Operating income USD 4.5 billion 5.8% of revenue
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow −USD 2.8 billion −3.6% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Operating loss: operating costs were 438% of revenue.
  • 2005 Not shown: operating income or net income is not reported.
  • 2006 98%
  • 2007 98%
  • 2008 97%
  • 2009 Not shown: operating income or net income is not reported.
  • 2010 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2003 2002-10-01 – 2003-09-300 254011 Derived -254011 -39508 Derived -214503 -120563 Derived
Source
2004 2003-10-01 – 2004-09-30599520 2625518 Derived -2025998 -364713 Derived -1661285 -1401966 Derived
Source
2005 2005-01-01 – 2005-12-310 89479 Derived -89479 11629 Derived -101108 Unavailable
Source
2006 2006-01-01 – 2006-12-3129509968 28980217 Derived 529751 284822 Derived 244929 Unavailable
Source
2007 2007-01-01 – 2007-12-3140007006 39335949 Derived 671057 233233 Derived 437824 823809 Derived
Source
2008 2008-01-01 – 2008-12-3141877584 40619331 Derived 1258253 619934 Derived 638319 -729881 Derived
Source
2009 2009-01-01 – 2009-12-3145628397000 42738611000 Derived 2889786000 UnavailableUnavailableUnavailable
Source
2010 2010-01-01 – 2010-12-3178187546000 73688992000 Derived 4498554000 UnavailableUnavailableUnavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 78.2B 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.84.4B63.3B42.2B21.1B0.0200320072010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Revenue0
2004Revenue599520
2005Revenue0
2006Revenue29509968
2007Revenue40007006
2008Revenue41877584
2009Revenue45628397000
2010Revenue78187546000

Revenue growth

Change in revenue from the same financial period one year earlier.

71.4% 2010
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.117,565%88,174%58,783%29,391%0%200320072010
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2003Year over yearNo prior comparable period
2004Year over yearNo prior comparable period
2005Year over yearNo prior comparable period
2006Year over yearNo prior comparable period
2007Year over year35.6%
2008Year over year4.7%
2009Year over year108,856.6%
2010Year over year71.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 5.8% 2010
Net margin 1.5% 2008
Free cash flow margin -1.7% 2008
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.34%-66%-166%-266%-365%200320072010
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2003Operating marginNot reported
2004Operating margin-337.9%
2005Operating marginNot reported
2006Operating margin1.8%
2007Operating margin1.7%
2008Operating margin3%
2009Operating margin6.3%
2010Operating margin5.8%
2003Net marginNot reported
2004Net margin-277.1%
2005Net marginNot reported
2006Net margin0.8%
2007Net margin1.1%
2008Net margin1.5%
2009-12-31Net marginNot reported
2010-12-31Net marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow margin-233.8%
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported
2007Free cash flow margin2.1%
2008Free cash flow margin-1.7%
2009Free cash flow marginNot reported
2010Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -2.8B 2010
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.224.7M-586.9M-1.4B-2.2B-3.0B200320072010
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Operating cash flow-120563
2004Operating cash flow-1375189
2005Operating cash flowNot reportedNo source recorded
2006Operating cash flowNot reportedNo source recorded
2007Operating cash flow840425
2008Operating cash flow-729881
2009Operating cash flow-1427122000
2010Operating cash flow-2797926000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -729.9K 2008
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.0M356.4K-289.1K-934.6K-1.6M200320072010
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Free cash flow-120563
2004Free cash flow-1401966
2005Free cash flowUnavailableNo source recorded
2006Free cash flowUnavailableNo source recorded
2007Free cash flow823809
2008Free cash flow-729881
2009Free cash flowUnavailable
2010Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

22.3% 2010
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.490%367%245%122%0%200320072010
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2003Liabilities / assets85%
2004Liabilities / assets134.7%
2005Liabilities / assets453.6%
2006Liabilities / assets52.8%
2007Liabilities / assets50.6%
2008Liabilities / assets41.3%
2009Liabilities / assets25.1%
2010Liabilities / assets22.3%

Current assets to current liabilities

Current assets divided by current liabilities.

4.44× 2010
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.80×3.60×2.40×1.20×0.00×2003-09-3020072010
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2003-09-30Current assets / current liabilitiesNot reportedNo source recorded
2004Current assets / current liabilitiesNot reported
2005Current assets / current liabilities3.42×
2006Current assets / current liabilities1.73×
2007Current assets / current liabilities1.95×
2008Current assets / current liabilities2.48×
2009Current assets / current liabilities4.44×
2010Current assets / current liabilities4.44×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2003 2002-10-01 – 2003-09-30
−USD 214,503
Exact value

Exact value: -214503 USD

2002-10-01 – 2003-09-30: -214503 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 120,563
Exact value

Exact value: -120563 USD

2002-10-01 – 2003-09-30: -120563 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2002-10-01 – 2003-09-30: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 120,563
Calculation and evidence

-120563 − 0 USD

Exact free cash flow: -120563 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-10-01 – 2004-09-30
−USD 1.66 million
Exact value

Exact value: -1661285 USD

2003-10-01 – 2004-09-30: -1661285 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.38 million
Exact value

Exact value: -1375189 USD

2003-10-01 – 2004-09-30: -1375189 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26,777
Exact value

Exact value: 26777 USD

2003-10-01 – 2004-09-30: 26777 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.4 million
Calculation and evidence

-1375189 − 26777 USD

Exact free cash flow: -1401966 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-10-01 – 2005-09-30
−USD 283,530
Exact value

Exact value: -283530 USD

2004-10-01 – 2005-09-30: -283530 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2005 2005-01-01 – 2005-12-31
−USD 101,108
Exact value

Exact value: -101108 USD

2005-01-01 – 2005-12-31: -101108 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2006 2005-10-01 – 2006-09-30
−USD 10,437
Exact value

Exact value: -10437 USD

2005-10-01 – 2006-09-30: -10437 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2006 2006-01-01 – 2006-12-31
USD 244,929
Exact value

Exact value: 244929 USD

2006-01-01 – 2006-12-31: 244929 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2007 2007-01-01 – 2007-12-31
USD 437,824
Exact value

Exact value: 437824 USD

2007-01-01 – 2007-12-31: 437824 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 840,425
Exact value

Exact value: 840425 USD

2007-01-01 – 2007-12-31: 840425 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16,616
Exact value

Exact value: 16616 USD

2007-01-01 – 2007-12-31: 16616 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 823,809
Calculation and evidence

840425 − 16616 USD

Exact free cash flow: 823809 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
USD 638,319
Exact value

Exact value: 638319 USD

2008-01-01 – 2008-12-31: 638319 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 729,881
Exact value

Exact value: -729881 USD

2008-01-01 – 2008-12-31: -729881 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2008-01-01 – 2008-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 729,881
Calculation and evidence

-729881 − 0 USD

Exact free cash flow: -729881 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
Unavailable Not reported for this period.
−USD 1.43 billion
Exact value

Exact value: -1427122000 USD

2009-01-01 – 2009-12-31: -1427122000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2010-01-01 – 2010-12-31
Unavailable Not reported for this period.
−USD 2.8 billion
Exact value

Exact value: -2797926000 USD

2010-01-01 – 2010-12-31: -2797926000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

71 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000745655, 745655, edgar:745655

Also known as INTERCELL CORP, INTERCELL INTERNATIONAL CORP, NewMarket China, Inc.