METALDYNE CORP

EDGAR

55 filing records in this dataset, filed from 1994-03-23 to 2006-11-16. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

412 million USD

2006-10-01 · USD

Exact inputs and evidence

Operating margin

-0.71%

2006-10-01 · %

Exact inputs and evidence
  • Operating Income: -2910000 USD Source
  • Revenue: 411807000 USD Source
Cash and cash equivalents
5.35 million USD Source
Exact value

5350000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2006-11-16.

Financial data available through: 2001-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2001-12-31
  • Operating income: 4 of 11 periods available· newest 2001-12-31
  • Net income: 4 of 11 periods available· newest 2001-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2001-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2001-12-31
  • Total assets: 3 of 11 periods available· newest 2001-12-31
  • Total liabilities: 3 of 11 periods available· newest 2001-12-31
  • Current assets: 3 of 11 periods available· newest 2001-12-31
  • Current liabilities: 3 of 11 periods available· newest 2001-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2001-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +1,931%

    Prior period

    USD 104.77 million

    –

    Current period

    USD 2.13 billion

    –

    Exact inputs and evidence

    2127830000 − 104770000 = 2023060000 USD

    104770000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    2127830000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 16.46 million

    Prior period

    −USD 26.87 million

    –

    Current period

    −USD 43.33 million

    –

    Exact inputs and evidence

    -43330000 − -26870000 = -16460000 USD

    -26870000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -43330000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 176.11 million

    Prior period

    −USD 4.88 million

    –

    Current period

    USD 171.23 million

    –

    Exact inputs and evidence

    171230000 − -4880000 = 176110000 USD

    -4880000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    171230000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +1,188.4%

    Prior period

    USD 9.16 million

    –

    Current period

    USD 118.02 million

    –

    Exact inputs and evidence

    118020000 − 9160000 = 108860000 USD

    9160000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    118020000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2001-01-01 – 2001-12-31

  • Revenue USD 2.13 billion 100% of revenue
  • Operating costs Derived USD 1.99 billion 94% of revenue
  • Operating income USD 133.1 million 6.3% of revenue
  • Tax, interest and other Derived USD 176.43 million 8.3% of revenue
  • Net income −USD 43.33 million −2% of revenue

Cash

  • Operating cash flow USD 171.23 million 8% of revenue
  • Capital expenditure USD 118.02 million 5.5% of revenue
  • Free cash flow Derived USD 53.21 million 2.5% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1999 87%
  • 2000 88%
  • 2000 Operating loss: operating costs were 125% of revenue.
  • 2001 Net loss: net income was −2% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1999 1999-01-01 – 1999-12-311679690000 1464260000 Derived 215430000 123000000 Derived 92430000 16890000 Derived
Source
2000 1999-11-28 – 2000-11-271545390000 1360090000 Derived 185300000 126330000 Derived 58970000 200080000 Derived
Source
2000 2000-01-01 – 2000-12-31104770000 130800000 Derived -26030000 840000 Derived -26870000 -14040000 Derived
Source
2001 2001-01-01 – 2001-12-312127830000 1994730000 Derived 133100000 176430000 Derived -43330000 53210000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2.1B 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.3B1.7B1.1B574.5M0.01999200020002001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Revenue1679690000
2000Revenue1545390000
2000Revenue104770000
2001Revenue2127830000

Revenue growth

Change in revenue from the same financial period one year earlier.

1,931% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2,093%1,506%919%331%-256%1999200020002001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1999Year over yearNo prior comparable period
2000Year over yearNo prior comparable period
2000Year over year-93.8%
2001Year over year1,931%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 6.3% 2001
Net margin -2% 2001
Free cash flow margin 2.5% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16%5%-6%-18%-29%1999200020002001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1999Operating margin12.8%
2000Operating margin12%
2000Operating margin-24.8%
2001Operating margin6.3%
1999Net margin5.5%
2000Net margin3.8%
2000Net margin-25.6%
2001Net margin-2%
1999Free cash flow margin1%
2000Free cash flow margin12.9%
2000Free cash flow margin-13.4%
2001Free cash flow margin2.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 171.2M 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.322.2M234.3M146.5M58.7M-29.1M1999200020002001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Operating cash flow152630000
2000Operating cash flow297930000
2000Operating cash flow-4880000
2001Operating cash flow171230000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 53.2M 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.217.2M155.1M93.0M30.9M-31.2M1999200020002001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Free cash flow16890000
2000Free cash flow200080000
2000Free cash flow-14040000
2001Free cash flow53210000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

76% 2001
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.93%69%46%23%0%19992000-11-2720002001
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1999Liabilities / assets85.7%
2000-11-27Liabilities / assetsNot reportedNo source recorded
2000Liabilities / assets76.7%
2001Liabilities / assets76%

Current assets to current liabilities

Current assets divided by current liabilities.

0.77× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.22×1.67×1.11×0.56×0.00×19992000-11-2720002001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1999Current assets / current liabilities2.06×
2000-11-27Current assets / current liabilitiesNot reportedNo source recorded
2000Current assets / current liabilities1.09×
2001Current assets / current liabilities0.77×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1999 1999-01-01 – 1999-12-31
USD 92.43 million
Exact value

Exact value: 92430000 USD

1999-01-01 – 1999-12-31: 92430000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 152.63 million
Exact value

Exact value: 152630000 USD

1999-01-01 – 1999-12-31: 152630000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 135.74 million
Exact value

Exact value: 135740000 USD

1999-01-01 – 1999-12-31: 135740000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.89 million
Calculation and evidence

152630000 − 135740000 USD

Exact free cash flow: 16890000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-11-28 – 2000-11-27
USD 58.97 million
Exact value

Exact value: 58970000 USD

1999-11-28 – 2000-11-27: 58970000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 297.93 million
Exact value

Exact value: 297930000 USD

1999-11-28 – 2000-11-27: 297930000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 97.85 million
Exact value

Exact value: 97850000 USD

1999-11-28 – 2000-11-27: 97850000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 200.08 million
Calculation and evidence

297930000 − 97850000 USD

Exact free cash flow: 200080000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 26.87 million
Exact value

Exact value: -26870000 USD

2000-01-01 – 2000-12-31: -26870000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.88 million
Exact value

Exact value: -4880000 USD

2000-01-01 – 2000-12-31: -4880000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.16 million
Exact value

Exact value: 9160000 USD

2000-01-01 – 2000-12-31: 9160000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.04 million
Calculation and evidence

-4880000 − 9160000 USD

Exact free cash flow: -14040000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 43.33 million
Exact value

Exact value: -43330000 USD

2001-01-01 – 2001-12-31: -43330000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 171.23 million
Exact value

Exact value: 171230000 USD

2001-01-01 – 2001-12-31: 171230000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 118.02 million
Exact value

Exact value: 118020000 USD

2001-01-01 – 2001-12-31: 118020000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 53.21 million
Calculation and evidence

171230000 − 118020000 USD

Exact free cash flow: 53210000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

55 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000745448, 745448, edgar:745448

Also known as MASCOTECH INC