Revenue
130 million USD
2007-03-31 · USD
Exact inputs and evidence
- Revenue: 130405000 USD Source
54 filing records in this dataset, filed from 1995-05-12 to 2007-05-31. Explore the available filing history and original sources.
13263000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
581 million USD
2006-04-01 – 2007-03-31
-27.2 million USD
2006-04-01 – 2007-03-31
-15.8 million USD
2006-04-01 – 2007-03-31
4.91 million USD
2004-07-01 – 2005-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-05-31.
Financial data available through: 2006-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 575.75 million
–
Current period
USD 550.61 million
–
550605000 − 575745000 = -25140000 USD
575745000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source550605000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 26.68 million
–
Current period
−USD 19.73 million
–
-19729000 − -26682000 = 6953000 USD
-26682000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source-19729000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 23.56 million
–
Current period
−USD 45.8 million
–
-45803000 − 23564000 = -69367000 USD
23564000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source-45803000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | 356841000 | 340758000 Derived | 16083000 | 7458000 Derived | 8625000 | Unavailable | Source
|
| 1998 1998-01-01 – 1998-12-31 | 416738000 | 404088000 Derived | 12650000 | 6758000 Derived | 5892000 | Unavailable | Source
|
| 1999 1999-01-01 – 1999-12-31 | 460354000 | 437869000 Derived | 22485000 | 10839000 Derived | 11646000 | Unavailable | Source
|
| 2000 2000-01-01 – 2000-12-31 | 499643000 | 483258000 Derived | 16385000 | 8997000 Derived | 7388000 | -4720000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 504268000 | 504630000 Derived | -362000 | 2522000 Derived | -2884000 | 19773000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 511705000 | 523173000 Derived | -11468000 | 5991000 Derived | -17459000 | -9202000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 523489000 | Unavailable | Unavailable | Unavailable | -5271000 | 46310000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 561041000 | Unavailable | Unavailable | Unavailable | -5625000 | 18529000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 575745000 | Unavailable | Unavailable | Unavailable | -26682000 | Unavailable | Source
|
| 2006 2006-01-01 – 2006-12-31 | 550605000 | Unavailable | Unavailable | Unavailable | -19729000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 356841000 |
|
| 1998 | Revenue | 416738000 |
|
| 1999 | Revenue | 460354000 |
|
| 2000 | Revenue | 499643000 |
|
| 2001 | Revenue | 504268000 |
|
| 2002 | Revenue | 511705000 |
|
| 2003 | Revenue | 523489000 |
|
| 2004 | Revenue | 561041000 |
|
| 2005 | Revenue | 575745000 |
|
| 2006 | Revenue | 550605000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | 14.4% |
|
| 1998 | Year over year | 16.8% |
|
| 1999 | Year over year | 10.5% |
|
| 2000 | Year over year | 8.5% |
|
| 2001 | Year over year | 0.9% |
|
| 2002 | Year over year | 1.5% |
|
| 2003 | Year over year | 2.3% |
|
| 2004 | Year over year | 7.2% |
|
| 2005 | Year over year | 2.6% |
|
| 2006 | Year over year | -4.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | 4.5% |
|
| 1998 | Operating margin | 3% |
|
| 1999 | Operating margin | 4.9% |
|
| 2000 | Operating margin | 3.3% |
|
| 2001 | Operating margin | -0.1% |
|
| 2002 | Operating margin | -2.2% |
|
| 2003-12-31 | Operating margin | Not reported |
|
| 2004-12-31 | Operating margin | Not reported |
|
| 2005-12-31 | Operating margin | Not reported |
|
| 2006-12-31 | Operating margin | Not reported |
|
| 1997 | Net margin | 2.4% |
|
| 1998 | Net margin | 1.4% |
|
| 1999 | Net margin | 2.5% |
|
| 2000 | Net margin | 1.5% |
|
| 2001 | Net margin | -0.6% |
|
| 2002 | Net margin | -3.4% |
|
| 2003 | Net margin | -1% |
|
| 2004 | Net margin | -1% |
|
| 2005 | Net margin | -4.6% |
|
| 2006 | Net margin | -3.6% |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | -0.9% |
|
| 2001 | Free cash flow margin | 3.9% |
|
| 2002 | Free cash flow margin | -1.8% |
|
| 2003 | Free cash flow margin | 8.8% |
|
| 2004 | Free cash flow margin | 3.3% |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | -1261000 |
|
| 1998 | Operating cash flow | 12523000 |
|
| 1999 | Operating cash flow | 2572000 |
|
| 2000 | Operating cash flow | 5529000 |
|
| 2001 | Operating cash flow | 30858000 |
|
| 2002 | Operating cash flow | -6542000 |
|
| 2003 | Operating cash flow | 51890000 |
|
| 2004 | Operating cash flow | 22874000 |
|
| 2005 | Operating cash flow | 23564000 |
|
| 2006 | Operating cash flow | -45803000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | -4720000 |
|
| 2001 | Free cash flow | 19773000 |
|
| 2002 | Free cash flow | -9202000 |
|
| 2003 | Free cash flow | 46310000 |
|
| 2004 | Free cash flow | 18529000 |
|
| 2005 | Free cash flow | Unavailable |
|
| 2006 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002 | Liabilities / assets | 62.4% |
|
| 2003 | Liabilities / assets | 55.8% |
|
| 2004 | Liabilities / assets | 57.4% |
|
| 2005 | Liabilities / assets | 67.3% |
|
| 2006 | Liabilities / assets | 79.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Current assets / current liabilities | 3.78× |
|
| 1998 | Current assets / current liabilities | 3.7× |
|
| 1999 | Current assets / current liabilities | 4× |
|
| 2000 | Current assets / current liabilities | 3.77× |
|
| 2001 | Current assets / current liabilities | 1.5× |
|
| 2002 | Current assets / current liabilities | 1.42× |
|
| 2003 | Current assets / current liabilities | 1.52× |
|
| 2004 | Current assets / current liabilities | 1.47× |
|
| 2005 | Current assets / current liabilities | 1.4× |
|
| 2006 | Current assets / current liabilities | 1.17× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | USD 8.63 million Exact valueExact value: 8625000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.26 million Exact valueExact value: -1261000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1998-01-01 – 1998-12-31 | USD 5.89 million Exact valueExact value: 5892000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.52 million Exact valueExact value: 12523000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | USD 11.65 million Exact valueExact value: 11646000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.57 million Exact valueExact value: 2572000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | USD 7.39 million Exact valueExact value: 7388000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.53 million Exact valueExact value: 5529000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.25 million Exact valueExact value: 10249000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.72 million Calculation and evidence5529000 − 10249000 USD Exact free cash flow: -4720000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 2.88 million Exact valueExact value: -2884000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30.86 million Exact valueExact value: 30858000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.09 million Exact valueExact value: 11085000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.77 million Calculation and evidence30858000 − 11085000 USD Exact free cash flow: 19773000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 17.46 million Exact valueExact value: -17459000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.54 million Exact valueExact value: -6542000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.66 million Exact valueExact value: 2660000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.2 million Calculation and evidence-6542000 − 2660000 USD Exact free cash flow: -9202000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 5.27 million Exact valueExact value: -5271000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 51.89 million Exact valueExact value: 51890000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.58 million Exact valueExact value: 5580000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 46.31 million Calculation and evidence51890000 − 5580000 USD Exact free cash flow: 46310000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 5.63 million Exact valueExact value: -5625000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.87 million Exact valueExact value: 22874000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.35 million Exact valueExact value: 4345000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.53 million Calculation and evidence22874000 − 4345000 USD Exact free cash flow: 18529000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 26.68 million Exact valueExact value: -26682000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.56 million Exact valueExact value: 23564000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2006 2006-01-01 – 2006-12-31 | −USD 19.73 million Exact valueExact value: -19729000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 45.8 million Exact valueExact value: -45803000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
54 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000745394, 745394, edgar:745394