Revenue
216 million USD
2005-06-30 · USD
Exact inputs and evidence
- Revenue: 215892000 USD Source
52 filing records in this dataset, filed from 1994-03-29 to 2005-11-09. Explore the available filing history and original sources.
1975000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
987 million USD
2004-07-01 – 2005-06-30
228 million USD
2004-07-01 – 2005-06-30
-33.8 million USD
2004-04-01 – 2005-03-31
17.8 million USD
2004-07-01 – 2005-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2005-11-09.
Financial data available through: 2004-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 731.17 million
–
Current period
USD 837.17 million
–
837173000 − 731167000 = 106006000 USD
731167000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source837173000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 98.91 million
–
Current period
−USD 273.63 million
–
-273628000 − -98913000 = -174715000 USD
-98913000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source-273628000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 33.11 million
–
Current period
−USD 25.19 million
–
-25194000 − 33107000 = -58301000 USD
33107000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source-25194000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 19.53 million
–
Current period
USD 22.86 million
–
22858000 − 19533000 = 3325000 USD
19533000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source22858000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | 541749000 | 488934000 Derived | 52815000 | 27420000 Derived | 25395000 | 58829000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 534478000 | 478375000 Derived | 56103000 | 12950000 Derived | 43153000 | 45106000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 813729000 | 738531000 Derived | 75198000 | 35185000 Derived | 40013000 | 22230000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 841598000 | 765949000 Derived | 75649000 | 34660000 Derived | 40989000 | 46949000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 956832000 | 896706000 Derived | 60126000 | 23749000 Derived | 36377000 | -8484000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 1038844000 | 950152000 Derived | 88692000 | 47784000 Derived | 40908000 | 11608000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 782884000 | 768672000 Derived | 14212000 | 22915000 Derived | -8703000 | 36068000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 755737000 | 716060000 Derived | 39677000 | 30674000 Derived | 9003000 | 80948000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 731167000 | 767784000 Derived | -36617000 | 62296000 Derived | -98913000 | 13574000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 837173000 | 1077134000 Derived | -239961000 | 33667000 Derived | -273628000 | -48052000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 541749000 |
|
| 1996 | Revenue | 534478000 |
|
| 1997 | Revenue | 813729000 |
|
| 1998 | Revenue | 841598000 |
|
| 1999 | Revenue | 956832000 |
|
| 2000 | Revenue | 1038844000 |
|
| 2001 | Revenue | 782884000 |
|
| 2002 | Revenue | 755737000 |
|
| 2003 | Revenue | 731167000 |
|
| 2004 | Revenue | 837173000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | 8.1% |
|
| 1996 | Year over year | -1.3% |
|
| 1997 | Year over year | 52.2% |
|
| 1998 | Year over year | 3.4% |
|
| 1999 | Year over year | 13.7% |
|
| 2000 | Year over year | 8.6% |
|
| 2001 | Year over year | -24.6% |
|
| 2002 | Year over year | -3.5% |
|
| 2003 | Year over year | -3.3% |
|
| 2004 | Year over year | 14.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | 9.7% |
|
| 1996 | Operating margin | 10.5% |
|
| 1997 | Operating margin | 9.2% |
|
| 1998 | Operating margin | 9% |
|
| 1999 | Operating margin | 6.3% |
|
| 2000 | Operating margin | 8.5% |
|
| 2001 | Operating margin | 1.8% |
|
| 2002 | Operating margin | 5.3% |
|
| 2003 | Operating margin | -5% |
|
| 2004 | Operating margin | -28.7% |
|
| 1995 | Net margin | 4.7% |
|
| 1996 | Net margin | 8.1% |
|
| 1997 | Net margin | 4.9% |
|
| 1998 | Net margin | 4.9% |
|
| 1999 | Net margin | 3.8% |
|
| 2000 | Net margin | 3.9% |
|
| 2001 | Net margin | -1.1% |
|
| 2002 | Net margin | 1.2% |
|
| 2003 | Net margin | -13.5% |
|
| 2004 | Net margin | -32.7% |
|
| 1995 | Free cash flow margin | 10.9% |
|
| 1996 | Free cash flow margin | 8.4% |
|
| 1997 | Free cash flow margin | 2.7% |
|
| 1998 | Free cash flow margin | 5.6% |
|
| 1999 | Free cash flow margin | -0.9% |
|
| 2000 | Free cash flow margin | 1.1% |
|
| 2001 | Free cash flow margin | 4.6% |
|
| 2002 | Free cash flow margin | 10.7% |
|
| 2003 | Free cash flow margin | 1.9% |
|
| 2004 | Free cash flow margin | -5.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | 83271000 |
|
| 1996 | Operating cash flow | 71131000 |
|
| 1997 | Operating cash flow | 62815000 |
|
| 1998 | Operating cash flow | 96445000 |
|
| 1999 | Operating cash flow | 70259000 |
|
| 2000 | Operating cash flow | 69355000 |
|
| 2001 | Operating cash flow | 71594000 |
|
| 2002 | Operating cash flow | 89375000 |
|
| 2003 | Operating cash flow | 33107000 |
|
| 2004 | Operating cash flow | -25194000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | 58829000 |
|
| 1996 | Free cash flow | 45106000 |
|
| 1997 | Free cash flow | 22230000 |
|
| 1998 | Free cash flow | 46949000 |
|
| 1999 | Free cash flow | -8484000 |
|
| 2000 | Free cash flow | 11608000 |
|
| 2001 | Free cash flow | 36068000 |
|
| 2002 | Free cash flow | 80948000 |
|
| 2003 | Free cash flow | 13574000 |
|
| 2004 | Free cash flow | -48052000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
| 2003-12-31 | Liabilities / assets | Not reported |
|
| 2004-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 1.16× |
|
| 1996 | Current assets / current liabilities | 0.08× |
|
| 1997 | Current assets / current liabilities | 1.42× |
|
| 1998 | Current assets / current liabilities | 1.33× |
|
| 1999 | Current assets / current liabilities | 1.46× |
|
| 2000 | Current assets / current liabilities | 0.7× |
|
| 2001 | Current assets / current liabilities | 0.71× |
|
| 2002 | Current assets / current liabilities | 1.31× |
|
| 2003 | Current assets / current liabilities | 1.14× |
|
| 2004 | Current assets / current liabilities | 0.87× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | USD 25.4 million Exact valueExact value: 25395000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 83.27 million Exact valueExact value: 83271000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.44 million Exact valueExact value: 24442000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 58.83 million Calculation and evidence83271000 − 24442000 USD Exact free cash flow: 58829000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 43.15 million Exact valueExact value: 43153000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 71.13 million Exact valueExact value: 71131000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.03 million Exact valueExact value: 26025000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 45.11 million Calculation and evidence71131000 − 26025000 USD Exact free cash flow: 45106000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 40.01 million Exact valueExact value: 40013000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 62.82 million Exact valueExact value: 62815000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 40.59 million Exact valueExact value: 40585000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.23 million Calculation and evidence62815000 − 40585000 USD Exact free cash flow: 22230000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 40.99 million Exact valueExact value: 40989000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 96.45 million Exact valueExact value: 96445000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 49.5 million Exact valueExact value: 49496000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 46.95 million Calculation and evidence96445000 − 49496000 USD Exact free cash flow: 46949000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 36.38 million Exact valueExact value: 36377000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 70.26 million Exact valueExact value: 70259000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 78.74 million Exact valueExact value: 78743000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.48 million Calculation and evidence70259000 − 78743000 USD Exact free cash flow: -8484000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 40.91 million Exact valueExact value: 40908000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 69.36 million Exact valueExact value: 69355000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 57.75 million Exact valueExact value: 57747000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.61 million Calculation and evidence69355000 − 57747000 USD Exact free cash flow: 11608000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 8.7 million Exact valueExact value: -8703000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 71.59 million Exact valueExact value: 71594000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 35.53 million Exact valueExact value: 35526000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 36.07 million Calculation and evidence71594000 − 35526000 USD Exact free cash flow: 36068000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 9 million Exact valueExact value: 9003000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 89.38 million Exact valueExact value: 89375000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.43 million Exact valueExact value: 8427000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 80.95 million Calculation and evidence89375000 − 8427000 USD Exact free cash flow: 80948000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 98.91 million Exact valueExact value: -98913000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 33.11 million Exact valueExact value: 33107000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.53 million Exact valueExact value: 19533000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.57 million Calculation and evidence33107000 − 19533000 USD Exact free cash flow: 13574000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 273.63 million Exact valueExact value: -273628000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 25.19 million Exact valueExact value: -25194000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.86 million Exact valueExact value: 22858000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 48.05 million Calculation and evidence-25194000 − 22858000 USD Exact free cash flow: -48052000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
52 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000745287, 745287, edgar:745287