MEGATEST CORP

EDGAR

3 filing records in this dataset, filed from 1995-04-11 to 1995-10-26. Explore the available filing history and original sources.

Watchlist

Holdings and insider activity

Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.

Insider filings have not been processed for this company yet.

See all insider transactions

Institutional holders (Form 13F) are not yet shown here.

Latest quarter

Revenue

38.1 million USD

1995-08-31 · USD

Exact inputs and evidence

Operating margin

11.38%

1995-08-31 · %

Exact inputs and evidence
  • Operating Income: -12437000 USD Source
  • Operating Income: -16771000 USD Source
  • Revenue: 97459000 USD Source
  • Revenue: 59390000 USD Source

Operating cash flow

-1.19 million USD

1995-08-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -13105000 USD Source
  • Operating Cash Flow: -11914000 USD Source

Free cash flow

-12.9 million USD

1995-08-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -13105000 USD Source
  • Operating Cash Flow: -11914000 USD Source
  • Capital Expenditure: 20160000 USD Source
  • Capital Expenditure: 8479000 USD Source
Cash and cash equivalents
11.6 million USD Source
Exact value

11609000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1995-10-26.

Financial data available through: 1995-08-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1995-08-31
  • Operating income: 3 of 11 periods available· newest 1995-08-31
  • Net income: 3 of 11 periods available· newest 1995-08-31
  • Operating cash flow: 3 of 11 periods available· newest 1995-08-31
  • Capital expenditure: 3 of 11 periods available· newest 1995-08-31
  • Total assets: 2 of 11 periods available· newest 1995-08-31
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 1995-08-31
  • Current liabilities: 2 of 11 periods available· newest 1995-08-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 1995-08-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -2.8%

    Prior period

    USD 100.29 million

    –

    Current period

    USD 97.46 million

    –

    Exact inputs and evidence

    97459000 − 100291000 = -2832000 USD

    100291000 USD · 1993-09-01 – 1994-08-31

    Inspect prior input Prior source

    97459000 USD · 1994-09-01 – 1995-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -212.9%

    Prior period

    USD 10.8 million

    –

    Current period

    −USD 12.19 million

    –

    Exact inputs and evidence

    -12190000 − 10799000 = -22989000 USD

    10799000 USD · 1993-09-01 – 1994-08-31

    Inspect prior input Prior source

    -12190000 USD · 1994-09-01 – 1995-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -356.5%

    Prior period

    USD 5.11 million

    –

    Current period

    −USD 13.11 million

    –

    Exact inputs and evidence

    -13105000 − 5110000 = -18215000 USD

    5110000 USD · 1993-09-01 – 1994-08-31

    Inspect prior input Prior source

    -13105000 USD · 1994-09-01 – 1995-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +198.7%

    Prior period

    USD 6.75 million

    –

    Current period

    USD 20.16 million

    –

    Exact inputs and evidence

    20160000 − 6750000 = 13410000 USD

    6750000 USD · 1993-09-01 – 1994-08-31

    Inspect prior input Prior source

    20160000 USD · 1994-09-01 – 1995-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1995 1994-09-01 – 1995-08-31

  • Revenue USD 97.46 million 100% of revenue
  • Cost of revenue USD 59.54 million 61% of revenue
  • Operating expenses USD 41.52 million 43% of revenue
  • Other operating costs Derived USD 8.84 million 9.1% of revenue
  • Operating income −USD 12.44 million −13% of revenue
  • Tax, interest and other Derived −USD 247,000 −0.3% of revenue
  • Net income −USD 12.19 million −13% of revenue

Cash

  • Operating cash flow −USD 13.11 million −13% of revenue
  • Capital expenditure USD 20.16 million 21% of revenue
  • Free cash flow Derived −USD 33.27 million −34% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 92%
  • 1994 Net income was higher than operating income, so the split is not drawn.
  • 1995 Operating loss: operating costs were 113% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1992-09-01 – 1993-08-3178405000 72302000 Derived 6103000 824000 Derived 5279000 -69000 Derived
Source
1994 1993-09-01 – 1994-08-31100291000 90143000 Derived 10148000 -651000 Derived 10799000 -1640000 Derived
Source
1995 1994-09-01 – 1995-08-3197459000 109896000 Derived -12437000 -247000 Derived -12190000 -33265000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 97.5M 1995
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.108.3M81.2M54.2M27.1M0.0199319941995
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue78405000
1994Revenue100291000
1995Revenue97459000

Revenue growth

Change in revenue from the same financial period one year earlier.

-2.8% 1995
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.30.4%21.5%12.5%3.6%-5.3%199319941995
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year27.9%
1995Year over year-2.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -12.8% 1995
Net margin -12.5% 1995
Free cash flow margin -34.1% 1995
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14%1%-12%-25%-38%199319941995
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin7.8%
1994Operating margin10.1%
1995Operating margin-12.8%
1993Net margin6.7%
1994Net margin10.8%
1995Net margin-12.5%
1993Free cash flow margin-0.1%
1994Free cash flow margin-1.6%
1995Free cash flow margin-34.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -13.1M 1995
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.8M1.5M-3.9M-9.2M-14.6M199319941995
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow5324000
1994Operating cash flow5110000
1995Operating cash flow-13105000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -33.3M 1995
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.7M-7.0M-16.6M-26.3M-35.9M199319941995
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow-69000
1994Free cash flow-1640000
1995Free cash flow-33265000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-08-31Liabilities / assetsNot reportedNo source recorded
1994-08-31Liabilities / assetsNot reported
1995-08-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.08× 1995
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.55×2.66×1.77×0.89×0.00×1993-08-3119941995
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-08-31Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities3.29×
1995Current assets / current liabilities2.08×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1992-09-01 – 1993-08-31
USD 5.28 million
Exact value

Exact value: 5279000 USD

1992-09-01 – 1993-08-31: 5279000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.32 million
Exact value

Exact value: 5324000 USD

1992-09-01 – 1993-08-31: 5324000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.39 million
Exact value

Exact value: 5393000 USD

1992-09-01 – 1993-08-31: 5393000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 69,000
Calculation and evidence

5324000 − 5393000 USD

Exact free cash flow: -69000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-09-01 – 1994-08-31
USD 10.8 million
Exact value

Exact value: 10799000 USD

1993-09-01 – 1994-08-31: 10799000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.11 million
Exact value

Exact value: 5110000 USD

1993-09-01 – 1994-08-31: 5110000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.75 million
Exact value

Exact value: 6750000 USD

1993-09-01 – 1994-08-31: 6750000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.64 million
Calculation and evidence

5110000 − 6750000 USD

Exact free cash flow: -1640000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-09-01 – 1995-08-31
−USD 12.19 million
Exact value

Exact value: -12190000 USD

1994-09-01 – 1995-08-31: -12190000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.11 million
Exact value

Exact value: -13105000 USD

1994-09-01 – 1995-08-31: -13105000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.16 million
Exact value

Exact value: 20160000 USD

1994-09-01 – 1995-08-31: 20160000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 33.27 million
Calculation and evidence

-13105000 − 20160000 USD

Exact free cash flow: -33265000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

3 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000745213, 745213, edgar:745213