Revenue
38.1 million USD
1995-08-31 · USD
3 filing records in this dataset, filed from 1995-04-11 to 1995-10-26. Explore the available filing history and original sources.
Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.
Insider filings have not been processed for this company yet.
Institutional holders (Form 13F) are not yet shown here.
38.1 million USD
1995-08-31 · USD
11.38%
1995-08-31 · %
-1.19 million USD
1995-08-31 · USD
-12.9 million USD
1995-08-31 · USD
11609000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1995-10-26.
Financial data available through: 1995-08-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 100.29 million
–
Current period
USD 97.46 million
–
97459000 − 100291000 = -2832000 USD
100291000 USD · 1993-09-01 – 1994-08-31
Inspect prior input Prior source97459000 USD · 1994-09-01 – 1995-08-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 10.8 million
–
Current period
−USD 12.19 million
–
-12190000 − 10799000 = -22989000 USD
10799000 USD · 1993-09-01 – 1994-08-31
Inspect prior input Prior source-12190000 USD · 1994-09-01 – 1995-08-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 5.11 million
–
Current period
−USD 13.11 million
–
-13105000 − 5110000 = -18215000 USD
5110000 USD · 1993-09-01 – 1994-08-31
Inspect prior input Prior source-13105000 USD · 1994-09-01 – 1995-08-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 6.75 million
–
Current period
USD 20.16 million
–
20160000 − 6750000 = 13410000 USD
6750000 USD · 1993-09-01 – 1994-08-31
Inspect prior input Prior source20160000 USD · 1994-09-01 – 1995-08-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1992-09-01 – 1993-08-31 | 78405000 | 72302000 Derived | 6103000 | 824000 Derived | 5279000 | -69000 Derived | Source
|
| 1994 1993-09-01 – 1994-08-31 | 100291000 | 90143000 Derived | 10148000 | -651000 Derived | 10799000 | -1640000 Derived | Source
|
| 1995 1994-09-01 – 1995-08-31 | 97459000 | 109896000 Derived | -12437000 | -247000 Derived | -12190000 | -33265000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 78405000 |
|
| 1994 | Revenue | 100291000 |
|
| 1995 | Revenue | 97459000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | 27.9% |
|
| 1995 | Year over year | -2.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Operating margin | 7.8% |
|
| 1994 | Operating margin | 10.1% |
|
| 1995 | Operating margin | -12.8% |
|
| 1993 | Net margin | 6.7% |
|
| 1994 | Net margin | 10.8% |
|
| 1995 | Net margin | -12.5% |
|
| 1993 | Free cash flow margin | -0.1% |
|
| 1994 | Free cash flow margin | -1.6% |
|
| 1995 | Free cash flow margin | -34.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | 5324000 |
|
| 1994 | Operating cash flow | 5110000 |
|
| 1995 | Operating cash flow | -13105000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | -69000 |
|
| 1994 | Free cash flow | -1640000 |
|
| 1995 | Free cash flow | -33265000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-08-31 | Liabilities / assets | Not reported | No source recorded |
| 1994-08-31 | Liabilities / assets | Not reported |
|
| 1995-08-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-08-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1994 | Current assets / current liabilities | 3.29× |
|
| 1995 | Current assets / current liabilities | 2.08× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1992-09-01 – 1993-08-31 | USD 5.28 million Exact valueExact value: 5279000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.32 million Exact valueExact value: 5324000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.39 million Exact valueExact value: 5393000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 69,000 Calculation and evidence5324000 − 5393000 USD Exact free cash flow: -69000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1993-09-01 – 1994-08-31 | USD 10.8 million Exact valueExact value: 10799000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.11 million Exact valueExact value: 5110000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.75 million Exact valueExact value: 6750000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.64 million Calculation and evidence5110000 − 6750000 USD Exact free cash flow: -1640000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-09-01 – 1995-08-31 | −USD 12.19 million Exact valueExact value: -12190000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13.11 million Exact valueExact value: -13105000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.16 million Exact valueExact value: 20160000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 33.27 million Calculation and evidence-13105000 − 20160000 USD Exact free cash flow: -33265000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
3 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000745213, 745213, edgar:745213