Revenue
26.4 million USD
2002-09-30 · USD
Exact inputs and evidence
- Revenue: 26385000 USD Source
36 filing records in this dataset, filed from 1994-11-07 to 2002-11-19. Explore the available filing history and original sources.
26.4 million USD
2002-09-30 · USD
10.9 million USD
2002-09-30 · USD
8.37 million USD
2002-09-30 · USD
8284000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
33.8 million USD
2001-10-01 – 2002-09-30
38.1 million USD
2001-10-01 – 2002-09-30
-4.27 million USD
2001-10-01 – 2002-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-11-19.
Financial data available through: 2000-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 48.31 million
–
Current period
USD 81.07 million
–
81065000 − 48310000 = 32755000 USD
48310000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source81065000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.9 million
–
Current period
USD 21.44 million
–
21443000 − -2900000 = 24343000 USD
-2900000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source21443000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 17.43 million
–
Current period
USD 38.07 million
–
38074000 − 17433000 = 20641000 USD
17433000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source38074000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 6.77 million
–
Current period
USD 19.47 million
–
19467000 − 6768000 = 12699000 USD
6768000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source19467000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1992 1992-01-01 – 1992-12-31 | 461316000 | Unavailable | Unavailable | Unavailable | 431000 | -6168000 Derived | Source
|
| 1993 1993-01-01 – 1993-12-31 | 411736000 | Unavailable | Unavailable | Unavailable | 2527000 | -25437000 Derived | Source
|
| 1994 1994-01-01 – 1994-12-31 | 448952000 | Unavailable | Unavailable | Unavailable | 2883000 | 4459000 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 645020000 | Unavailable | Unavailable | Unavailable | 5326000 | -67127000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 684516000 | Unavailable | Unavailable | Unavailable | 14077000 | 14807000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 34663000 | Unavailable | Unavailable | Unavailable | 4081000 | -123282000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 51422000 | Unavailable | Unavailable | Unavailable | -67553000 | -3036000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 48310000 | Unavailable | Unavailable | Unavailable | -2900000 | 10665000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 81065000 | Unavailable | Unavailable | Unavailable | 21443000 | 18607000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1992 | Revenue | 461316000 |
|
| 1993 | Revenue | 411736000 |
|
| 1994 | Revenue | 448952000 |
|
| 1995 | Revenue | 645020000 |
|
| 1996 | Revenue | 684516000 |
|
| 1997 | Revenue | 34663000 |
|
| 1998 | Revenue | 51422000 |
|
| 1999 | Revenue | 48310000 |
|
| 2000 | Revenue | 81065000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992 | Year over year | No prior comparable period |
|
| 1993 | Year over year | -10.7% |
|
| 1994 | Year over year | 9% |
|
| 1995 | Year over year | 43.7% |
|
| 1996 | Year over year | 6.1% |
|
| 1997 | Year over year | -94.9% |
|
| 1998 | Year over year | 48.3% |
|
| 1999 | Year over year | -6.1% |
|
| 2000 | Year over year | 67.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992-12-31 | Operating margin | Not reported |
|
| 1993-12-31 | Operating margin | Not reported |
|
| 1994-12-31 | Operating margin | Not reported |
|
| 1995-12-31 | Operating margin | Not reported |
|
| 1996-12-31 | Operating margin | Not reported |
|
| 1997-12-31 | Operating margin | Not reported |
|
| 1998-12-31 | Operating margin | Not reported |
|
| 1999-12-31 | Operating margin | Not reported |
|
| 2000-12-31 | Operating margin | Not reported |
|
| 1992 | Net margin | 0.1% |
|
| 1993 | Net margin | 0.6% |
|
| 1994 | Net margin | 0.6% |
|
| 1995 | Net margin | 0.8% |
|
| 1996 | Net margin | 2.1% |
|
| 1997 | Net margin | 11.8% |
|
| 1998 | Net margin | -131.4% |
|
| 1999 | Net margin | -6% |
|
| 2000 | Net margin | 26.5% |
|
| 1992 | Free cash flow margin | -1.3% |
|
| 1993 | Free cash flow margin | -6.2% |
|
| 1994 | Free cash flow margin | 1% |
|
| 1995 | Free cash flow margin | -10.4% |
|
| 1996 | Free cash flow margin | 2.2% |
|
| 1997 | Free cash flow margin | -355.7% |
|
| 1998 | Free cash flow margin | -5.9% |
|
| 1999 | Free cash flow margin | 22.1% |
|
| 2000 | Free cash flow margin | 23% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1992 | Operating cash flow | 6139000 |
|
| 1993 | Operating cash flow | 13674000 |
|
| 1994 | Operating cash flow | 17867000 |
|
| 1995 | Operating cash flow | 21155000 |
|
| 1996 | Operating cash flow | 27185000 |
|
| 1997 | Operating cash flow | 4917000 |
|
| 1998 | Operating cash flow | 19571000 |
|
| 1999 | Operating cash flow | 17433000 |
|
| 2000 | Operating cash flow | 38074000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1992 | Free cash flow | -6168000 |
|
| 1993 | Free cash flow | -25437000 |
|
| 1994 | Free cash flow | 4459000 |
|
| 1995 | Free cash flow | -67127000 |
|
| 1996 | Free cash flow | 14807000 |
|
| 1997 | Free cash flow | -123282000 |
|
| 1998 | Free cash flow | -3036000 |
|
| 1999 | Free cash flow | 10665000 |
|
| 2000 | Free cash flow | 18607000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1993-12-31 | Liabilities / assets | Not reported |
|
| 1994-12-31 | Liabilities / assets | Not reported |
|
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1993 | Current assets / current liabilities | 1.12× |
|
| 1994 | Current assets / current liabilities | 1.04× |
|
| 1995 | Current assets / current liabilities | 0.99× |
|
| 1996 | Current assets / current liabilities | 0.47× |
|
| 1997 | Current assets / current liabilities | 0.4× |
|
| 1998 | Current assets / current liabilities | 0.8× |
|
| 1999 | Current assets / current liabilities | 1.2× |
|
| 2000 | Current assets / current liabilities | 1.2× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1992 1992-01-01 – 1992-12-31 | USD 431,000 Exact valueExact value: 431000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.14 million Exact valueExact value: 6139000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.31 million Exact valueExact value: 12307000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.17 million Calculation and evidence6139000 − 12307000 USD Exact free cash flow: -6168000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1993 1993-01-01 – 1993-12-31 | USD 2.53 million Exact valueExact value: 2527000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.67 million Exact valueExact value: 13674000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 39.11 million Exact valueExact value: 39111000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 25.44 million Calculation and evidence13674000 − 39111000 USD Exact free cash flow: -25437000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1994-01-01 – 1994-12-31 | USD 2.88 million Exact valueExact value: 2883000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.87 million Exact valueExact value: 17867000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.41 million Exact valueExact value: 13408000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.46 million Calculation and evidence17867000 − 13408000 USD Exact free cash flow: 4459000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | USD 5.33 million Exact valueExact value: 5326000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.16 million Exact valueExact value: 21155000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 88.28 million Exact valueExact value: 88282000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 67.13 million Calculation and evidence21155000 − 88282000 USD Exact free cash flow: -67127000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 14.08 million Exact valueExact value: 14077000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27.19 million Exact valueExact value: 27185000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.38 million Exact valueExact value: 12378000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.81 million Calculation and evidence27185000 − 12378000 USD Exact free cash flow: 14807000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 4.08 million Exact valueExact value: 4081000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.92 million Exact valueExact value: 4917000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 128.2 million Exact valueExact value: 128199000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 123.28 million Calculation and evidence4917000 − 128199000 USD Exact free cash flow: -123282000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 67.55 million Exact valueExact value: -67553000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.57 million Exact valueExact value: 19571000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.61 million Exact valueExact value: 22607000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.04 million Calculation and evidence19571000 − 22607000 USD Exact free cash flow: -3036000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 2.9 million Exact valueExact value: -2900000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.43 million Exact valueExact value: 17433000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.77 million Exact valueExact value: 6768000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.67 million Calculation and evidence17433000 − 6768000 USD Exact free cash flow: 10665000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 21.44 million Exact valueExact value: 21443000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 38.07 million Exact valueExact value: 38074000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.47 million Exact valueExact value: 19467000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.61 million Calculation and evidence38074000 − 19467000 USD Exact free cash flow: 18607000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
36 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000745113, 745113, edgar:745113