NS GROUP INC

EDGAR

61 filing records in this dataset, filed from 1994-02-03 to 2006-11-08. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

184 million USD

2006-09-30 · USD

Exact inputs and evidence

Operating margin

19.01%

2006-09-30 · %

Exact inputs and evidence
  • Operating Income: 34981000 USD Source
  • Revenue: 184061000 USD Source

Operating cash flow

33.3 million USD

2006-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 77955000 USD Source
  • Operating Cash Flow: 44652000 USD Source

Free cash flow

22.6 million USD

2006-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 77955000 USD Source
  • Operating Cash Flow: 44652000 USD Source
  • Capital Expenditure: 24002000 USD Source
  • Capital Expenditure: 13282000 USD Source
Cash and cash equivalents
77 million USD Source
Exact value

76982000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

721 million USD

2005-10-01 – 2006-09-30

Exact inputs and evidence
  • Revenue: 600895000 USD · 2005-01-01 – 2005-12-31 Source
  • Revenue: 446710000 USD · 2005-01-01 – 2005-09-30 Source
  • Revenue: 190458000 USD · 2006-01-01 – 2006-03-31 Source
  • Revenue: 192348000 USD · 2006-04-01 – 2006-06-30 Source
  • Revenue: 184061000 USD · 2006-07-01 – 2006-09-30 Source

Net income

129 million USD

2005-10-01 – 2006-09-30

Exact inputs and evidence
  • Net income: 127095000 USD · 2005-01-01 – 2005-12-31 Source
  • Net income: 87310000 USD · 2005-01-01 – 2005-09-30 Source
  • Net income: 34513000 USD · 2006-01-01 – 2006-03-31 Source
  • Net income: 32007000 USD · 2006-04-01 – 2006-06-30 Source
  • Net income: 22448000 USD · 2006-07-01 – 2006-09-30 Source

Operating cash flow

109 million USD

2005-10-01 – 2006-09-30

Exact inputs and evidence
  • Operating cash flow: 119487000 USD · 2005-01-01 – 2005-12-31 Source
  • Operating cash flow: 88896000 USD · 2005-01-01 – 2005-09-30 Source
  • Operating cash flow: 28653000 USD · 2006-01-01 – 2006-03-31 Source
  • Operating cash flow: 44652000 USD · 2006-01-01 – 2006-06-30 Source
  • Operating cash flow: 28653000 USD · 2006-01-01 – 2006-03-31 Source
  • Operating cash flow: 77955000 USD · 2006-01-01 – 2006-09-30 Source
  • Operating cash flow: 44652000 USD · 2006-01-01 – 2006-06-30 Source

Capital expenditure

26.5 million USD

2005-10-01 – 2006-09-30

Exact inputs and evidence
  • Capital expenditure: 8535000 USD · 2005-01-01 – 2005-12-31 Source
  • Capital expenditure: 6077000 USD · 2005-01-01 – 2005-09-30 Source
  • Capital expenditure: 5175000 USD · 2006-01-01 – 2006-03-31 Source
  • Capital expenditure: 13282000 USD · 2006-01-01 – 2006-06-30 Source
  • Capital expenditure: 5175000 USD · 2006-01-01 – 2006-03-31 Source
  • Capital expenditure: 24002000 USD · 2006-01-01 – 2006-09-30 Source
  • Capital expenditure: 13282000 USD · 2006-01-01 – 2006-06-30 Source

Free cash flow

82.1 million USD

2005-10-01 – 2006-09-30

Exact inputs and evidence
  • Operating cash flow: 119487000 USD · 2005-01-01 – 2005-12-31 Source
  • Operating cash flow: 88896000 USD · 2005-01-01 – 2005-09-30 Source
  • Operating cash flow: 28653000 USD · 2006-01-01 – 2006-03-31 Source
  • Operating cash flow: 44652000 USD · 2006-01-01 – 2006-06-30 Source
  • Operating cash flow: 28653000 USD · 2006-01-01 – 2006-03-31 Source
  • Operating cash flow: 77955000 USD · 2006-01-01 – 2006-09-30 Source
  • Operating cash flow: 44652000 USD · 2006-01-01 – 2006-06-30 Source
  • Capital expenditure: 8535000 USD · 2005-01-01 – 2005-12-31 Source
  • Capital expenditure: 6077000 USD · 2005-01-01 – 2005-09-30 Source
  • Capital expenditure: 5175000 USD · 2006-01-01 – 2006-03-31 Source
  • Capital expenditure: 13282000 USD · 2006-01-01 – 2006-06-30 Source
  • Capital expenditure: 5175000 USD · 2006-01-01 – 2006-03-31 Source
  • Capital expenditure: 24002000 USD · 2006-01-01 – 2006-09-30 Source
  • Capital expenditure: 13282000 USD · 2006-01-01 – 2006-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2006-11-08.

Financial data available through: 2005-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2005-12-31
  • Operating income: 11 of 11 periods available· newest 2005-12-31
  • Net income: 11 of 11 periods available· newest 2005-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2005-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2005-12-31
  • Total assets: 10 of 11 periods available· newest 2005-12-31
  • Total liabilities: 6 of 11 periods available· newest 2005-12-31
  • Current assets: 10 of 11 periods available· newest 2005-12-31
  • Current liabilities: 10 of 11 periods available· newest 2005-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2005-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +28.6%

    Prior period

    USD 467.26 million

    –

    Current period

    USD 600.9 million

    –

    Exact inputs and evidence

    600895000 − 467262000 = 133633000 USD

    467262000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    600895000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +70.3%

    Prior period

    USD 74.63 million

    –

    Current period

    USD 127.1 million

    –

    Exact inputs and evidence

    127095000 − 74633000 = 52462000 USD

    74633000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    127095000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +311.9%

    Prior period

    USD 29.01 million

    –

    Current period

    USD 119.49 million

    –

    Exact inputs and evidence

    119487000 − 29010000 = 90477000 USD

    29010000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    119487000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +127%

    Prior period

    USD 3.76 million

    –

    Current period

    USD 8.54 million

    –

    Exact inputs and evidence

    8535000 − 3760000 = 4775000 USD

    3760000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    8535000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2005 2005-01-01 – 2005-12-31

  • Revenue USD 600.9 million 100% of revenue
  • Operating costs Derived USD 462.31 million 77% of revenue
  • Operating income USD 138.59 million 23% of revenue
  • Tax, interest and other Derived USD 11.49 million 1.9% of revenue
  • Net income USD 127.1 million 21% of revenue

Cash

  • Operating cash flow USD 119.49 million 20% of revenue
  • Capital expenditure USD 8.54 million 1.4% of revenue
  • Free cash flow Derived USD 110.95 million 18% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 98%
  • 1999 Operating loss: operating costs were 125% of revenue.
  • 1999 Operating loss: operating costs were 125% of revenue.
  • 2000 Operating loss: operating costs were 105% of revenue.
  • 2000 Operating loss: operating costs were 107% of revenue.
  • 2001 Operating loss: operating costs were 116% of revenue.
  • 2002 Operating loss: operating costs were 118% of revenue.
  • 2003 Operating loss: operating costs were 107% of revenue.
  • 2004 16%83%
  • 2005 21%77%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1997-09-27 – 1998-09-26369293000 361360000 Derived 7933000 3883000 Derived 4050000 -2610000 Derived
Source
1999 1998-09-26 – 1999-09-25198879000 248186000 Derived -49307000 83000 Derived -49390000 -43773000 Derived
Source
1999 1999-01-01 – 1999-12-31200424000 249731000 Derived -49307000 83000 Derived -49390000 -43190000 Derived
Source
2000 1999-10-01 – 2000-09-30355086000 373652000 Derived -18566000 4333000 Derived -22899000 Unavailable
Source
2000 2000-01-01 – 2000-12-3173357000 78317000 Derived -4960000 -12750000 Derived 7790000 2640000 Derived
Source
2001 2001-01-01 – 2001-12-31315458000 365625000 Derived -50167000 5810000 Derived -55977000 26689000 Derived
Source
2002 2002-01-01 – 2002-12-31192408000 226548000 Derived -34140000 5790000 Derived -39930000 -22980000 Derived
Source
2003 2003-01-01 – 2003-12-31258987000 277183000 Derived -18196000 -867000 Derived -17329000 -14736000 Derived
Source
2004 2004-01-01 – 2004-12-31467262000 388245000 Derived 79017000 4384000 Derived 74633000 25250000 Derived
Source
2005 2005-01-01 – 2005-12-31600895000 462310000 Derived 138585000 11490000 Derived 127095000 110952000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 600.9M 2005
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.649.0M486.7M324.5M162.2M0.0199820012005
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue369293000
1999Revenue198879000
1999Revenue200424000
2000Revenue355086000
2000Revenue73357000
2001Revenue315458000
2002Revenue192408000
2003Revenue258987000
2004Revenue467262000
2005Revenue600895000

Revenue growth

Change in revenue from the same financial period one year earlier.

28.6% 2005
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.362%247%133%19%-95%199820012005
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over year-23.3%
1999Year over year-46.1%
1999Year over yearNo prior comparable period
2000Year over year78.5%
2000Year over year-63.4%
2001Year over year330%
2002Year over year-39%
2003Year over year34.6%
2004Year over year80.4%
2005Year over year28.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 23.1% 2005
Net margin 21.2% 2005
Free cash flow margin 18.5% 2005
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.27%13%-1%-15%-29%199820012005
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin2.1%
1999Operating margin-24.8%
1999Operating margin-24.6%
2000Operating margin-5.2%
2000Operating margin-6.8%
2001Operating margin-15.9%
2002Operating margin-17.7%
2003Operating margin-7%
2004Operating margin16.9%
2005Operating margin23.1%
1998Net margin1.1%
1999Net margin-24.8%
1999Net margin-24.6%
2000Net margin-6.4%
2000Net margin10.6%
2001Net margin-17.7%
2002Net margin-20.8%
2003Net margin-6.7%
2004Net margin16%
2005Net margin21.2%
1998Free cash flow margin-0.7%
1999Free cash flow margin-22%
1999Free cash flow margin-21.5%
2000Free cash flow marginNot reported
2000Free cash flow margin3.6%
2001Free cash flow margin8.5%
2002Free cash flow margin-11.9%
2003Free cash flow margin-5.7%
2004Free cash flow margin5.4%
2005Free cash flow margin18.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 119.5M 2005
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.131.0M89.2M47.5M5.7M-36.1M199820012005
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow29966000
1999Operating cash flow-15372000
1999Operating cash flow-15372000
2000Operating cash flow-24587000
2000Operating cash flow3226000
2001Operating cash flow28887000
2002Operating cash flow-20558000
2003Operating cash flow-13599000
2004Operating cash flow29010000
2005Operating cash flow119487000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 111M 2005
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.123.3M78.5M33.6M-11.3M-56.2M199820012005
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flow-2610000
1999Free cash flow-43773000
1999Free cash flow-43190000
2000Free cash flowUnavailable
2000Free cash flow2640000
2001Free cash flow26689000
2002Free cash flow-22980000
2003Free cash flow-14736000
2004Free cash flow25250000
2005Free cash flow110952000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

25.6% 2005
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.50%38%25%13%0%1998-09-2620012005
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-09-26Liabilities / assetsNot reported
1999-09-25Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reportedNo source recorded
2000Liabilities / assets42.4%
2000Liabilities / assets38.4%
2001Liabilities / assets44.8%
2002-12-31Liabilities / assetsNot reported
2003Liabilities / assets46.6%
2004Liabilities / assets34.7%
2005Liabilities / assets25.6%

Current assets to current liabilities

Current assets divided by current liabilities.

3.86× 2005
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.51×3.39×2.26×1.13×0.00×199820012005
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998Current assets / current liabilities3.77×
1999Current assets / current liabilities2.8×
1999-12-31Current assets / current liabilitiesNot reportedNo source recorded
2000Current assets / current liabilities2.97×
2000Current assets / current liabilities4.04×
2001Current assets / current liabilities4.18×
2002Current assets / current liabilities1.64×
2003Current assets / current liabilities1.66×
2004Current assets / current liabilities2.68×
2005Current assets / current liabilities3.86×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1997-09-27 – 1998-09-26
USD 4.05 million
Exact value

Exact value: 4050000 USD

1997-09-27 – 1998-09-26: 4050000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.97 million
Exact value

Exact value: 29966000 USD

1997-09-27 – 1998-09-26: 29966000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32.58 million
Exact value

Exact value: 32576000 USD

1997-09-27 – 1998-09-26: 32576000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.61 million
Calculation and evidence

29966000 − 32576000 USD

Exact free cash flow: -2610000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-09-26 – 1999-09-25
−USD 49.39 million
Exact value

Exact value: -49390000 USD

1998-09-26 – 1999-09-25: -49390000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.37 million
Exact value

Exact value: -15372000 USD

1998-09-26 – 1999-09-25: -15372000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.4 million
Exact value

Exact value: 28401000 USD

1998-09-26 – 1999-09-25: 28401000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 43.77 million
Calculation and evidence

-15372000 − 28401000 USD

Exact free cash flow: -43773000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 49.39 million
Exact value

Exact value: -49390000 USD

1999-01-01 – 1999-12-31: -49390000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.37 million
Exact value

Exact value: -15372000 USD

1999-01-01 – 1999-12-31: -15372000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.82 million
Exact value

Exact value: 27818000 USD

1999-01-01 – 1999-12-31: 27818000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 43.19 million
Calculation and evidence

-15372000 − 27818000 USD

Exact free cash flow: -43190000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-10-01 – 2000-09-30
−USD 22.9 million
Exact value

Exact value: -22899000 USD

1999-10-01 – 2000-09-30: -22899000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 24.59 million
Exact value

Exact value: -24587000 USD

1999-10-01 – 2000-09-30: -24587000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
USD 7.79 million
Exact value

Exact value: 7790000 USD

2000-01-01 – 2000-12-31: 7790000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.23 million
Exact value

Exact value: 3226000 USD

2000-01-01 – 2000-12-31: 3226000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 586,000
Exact value

Exact value: 586000 USD

2000-01-01 – 2000-12-31: 586000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.64 million
Calculation and evidence

3226000 − 586000 USD

Exact free cash flow: 2640000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 55.98 million
Exact value

Exact value: -55977000 USD

2001-01-01 – 2001-12-31: -55977000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.89 million
Exact value

Exact value: 28887000 USD

2001-01-01 – 2001-12-31: 28887000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.2 million
Exact value

Exact value: 2198000 USD

2001-01-01 – 2001-12-31: 2198000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.69 million
Calculation and evidence

28887000 − 2198000 USD

Exact free cash flow: 26689000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 39.93 million
Exact value

Exact value: -39930000 USD

2002-01-01 – 2002-12-31: -39930000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.56 million
Exact value

Exact value: -20558000 USD

2002-01-01 – 2002-12-31: -20558000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.42 million
Exact value

Exact value: 2422000 USD

2002-01-01 – 2002-12-31: 2422000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 22.98 million
Calculation and evidence

-20558000 − 2422000 USD

Exact free cash flow: -22980000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 17.33 million
Exact value

Exact value: -17329000 USD

2003-01-01 – 2003-12-31: -17329000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.6 million
Exact value

Exact value: -13599000 USD

2003-01-01 – 2003-12-31: -13599000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.14 million
Exact value

Exact value: 1137000 USD

2003-01-01 – 2003-12-31: 1137000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.74 million
Calculation and evidence

-13599000 − 1137000 USD

Exact free cash flow: -14736000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 74.63 million
Exact value

Exact value: 74633000 USD

2004-01-01 – 2004-12-31: 74633000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.01 million
Exact value

Exact value: 29010000 USD

2004-01-01 – 2004-12-31: 29010000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.76 million
Exact value

Exact value: 3760000 USD

2004-01-01 – 2004-12-31: 3760000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.25 million
Calculation and evidence

29010000 − 3760000 USD

Exact free cash flow: 25250000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
USD 127.1 million
Exact value

Exact value: 127095000 USD

2005-01-01 – 2005-12-31: 127095000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 119.49 million
Exact value

Exact value: 119487000 USD

2005-01-01 – 2005-12-31: 119487000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.54 million
Exact value

Exact value: 8535000 USD

2005-01-01 – 2005-12-31: 8535000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 110.95 million
Calculation and evidence

119487000 − 8535000 USD

Exact free cash flow: 110952000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

61 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000745026, 745026, edgar:745026