Revenue
1.87 million USD
2011-06-30 · USD
88 filing records in this dataset, filed from 1995-09-18 to 2011-10-13. Explore the available filing history and original sources.
1.87 million USD
2011-06-30 · USD
19.34%
2011-06-30 · %
423 thousand USD
2011-06-30 · USD
1673000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
6.68 million USD
2010-07-01 – 2011-06-30
-2.97 million USD
2010-07-01 – 2011-06-30
902 thousand USD
2010-07-01 – 2011-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2011-10-13.
Financial data available through: 2011-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 8.76 million
–
Current period
USD 6.68 million
–
6681000 − 8763000 = -2082000 USD
8763000 USD · 2009-07-01 – 2010-06-30
Inspect prior input Prior source6681000 USD · 2010-07-01 – 2011-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 3.66 million
–
Current period
−USD 2.97 million
–
-2972000 − -3656000 = 684000 USD
-3656000 USD · 2009-07-01 – 2010-06-30
Inspect prior input Prior source-2972000 USD · 2010-07-01 – 2011-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.19 million
–
Current period
USD 902,000
–
902000 − 4190000 = -3288000 USD
4190000 USD · 2009-07-01 – 2010-06-30
Inspect prior input Prior source902000 USD · 2010-07-01 – 2011-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 23,000
–
Current period
USD 22,000
–
22000 − 23000 = -1000 USD
23000 USD · 2009-07-01 – 2010-06-30
Inspect prior input Prior source22000 USD · 2010-07-01 – 2011-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2002 2001-07-01 – 2002-06-30 | 14668000 | 22457000 Derived | -7789000 | -1778000 Derived | -6011000 | 4178000 Derived | Source
|
| 2003 2002-07-01 – 2003-06-30 | 10615000 | 21696000 Derived | -11081000 | -575000 Derived | -10506000 | -422000 Derived | Source
|
| 2004 2003-07-01 – 2004-06-30 | 10232000 | 16086000 Derived | -5854000 | 47000 Derived | -5901000 | -2498000 Derived | Source
|
| 2005 2004-07-01 – 2005-06-30 | 10711000 | 17330000 Derived | -6619000 | 425000 Derived | -7044000 | -3064000 Derived | Source
|
| 2006 2005-07-01 – 2006-06-30 | 10664000 | 18351000 Derived | -7687000 | 2630000 Derived | -10317000 | -6025000 Derived | Source
|
| 2007 2006-07-01 – 2007-06-30 | 41177000 | 58616000 Derived | -17439000 | 1709000 Derived | -19148000 | -10294000 Derived | Source
|
| 2008 2007-07-01 – 2008-06-30 | 8457000 | 12160000 Derived | -3703000 | 13239000 Derived | -16942000 | -14862000 Derived | Source
|
| 2009 2008-07-01 – 2009-06-30 | 7684000 | 7700000 Derived | -16000 | 20793000 Derived | -20809000 | -1348000 Derived | Source
|
| 2010 2009-07-01 – 2010-06-30 | 8763000 | 6820000 Derived | 1943000 | 5599000 Derived | -3656000 | 4167000 Derived | Source
|
| 2011 2010-07-01 – 2011-06-30 | 6681000 | 5722000 Derived | 959000 | 3931000 Derived | -2972000 | 880000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Revenue | 14668000 |
|
| 2003 | Revenue | 10615000 |
|
| 2004 | Revenue | 10232000 |
|
| 2005 | Revenue | 10711000 |
|
| 2006 | Revenue | 10664000 |
|
| 2007 | Revenue | 41177000 |
|
| 2008 | Revenue | 8457000 |
|
| 2009 | Revenue | 7684000 |
|
| 2010 | Revenue | 8763000 |
|
| 2011 | Revenue | 6681000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Year over year | -36.9% |
|
| 2003 | Year over year | -27.6% |
|
| 2004 | Year over year | -3.6% |
|
| 2005 | Year over year | 4.7% |
|
| 2006 | Year over year | -0.4% |
|
| 2007 | Year over year | 286.1% |
|
| 2008 | Year over year | -79.5% |
|
| 2009 | Year over year | -9.1% |
|
| 2010 | Year over year | 14% |
|
| 2011 | Year over year | -23.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Operating margin | -53.1% |
|
| 2003 | Operating margin | -104.4% |
|
| 2004 | Operating margin | -57.2% |
|
| 2005 | Operating margin | -61.8% |
|
| 2006 | Operating margin | -72.1% |
|
| 2007 | Operating margin | -42.4% |
|
| 2008 | Operating margin | -43.8% |
|
| 2009 | Operating margin | -0.2% |
|
| 2010 | Operating margin | 22.2% |
|
| 2011 | Operating margin | 14.4% |
|
| 2002 | Net margin | -41% |
|
| 2003 | Net margin | -99% |
|
| 2004 | Net margin | -57.7% |
|
| 2005 | Net margin | -65.8% |
|
| 2006 | Net margin | -96.7% |
|
| 2007 | Net margin | -46.5% |
|
| 2008 | Net margin | -200.3% |
|
| 2009 | Net margin | -270.8% |
|
| 2010 | Net margin | -41.7% |
|
| 2011 | Net margin | -44.5% |
|
| 2002 | Free cash flow margin | 28.5% |
|
| 2003 | Free cash flow margin | -4% |
|
| 2004 | Free cash flow margin | -24.4% |
|
| 2005 | Free cash flow margin | -28.6% |
|
| 2006 | Free cash flow margin | -56.5% |
|
| 2007 | Free cash flow margin | -25% |
|
| 2008 | Free cash flow margin | -175.7% |
|
| 2009 | Free cash flow margin | -17.5% |
|
| 2010 | Free cash flow margin | 47.6% |
|
| 2011 | Free cash flow margin | 13.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Operating cash flow | 4452000 |
|
| 2003 | Operating cash flow | -336000 |
|
| 2004 | Operating cash flow | -2486000 |
|
| 2005 | Operating cash flow | -2948000 |
|
| 2006 | Operating cash flow | -5989000 |
|
| 2007 | Operating cash flow | -10287000 |
|
| 2008 | Operating cash flow | -14820000 |
|
| 2009 | Operating cash flow | -1338000 |
|
| 2010 | Operating cash flow | 4190000 |
|
| 2011 | Operating cash flow | 902000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Free cash flow | 4178000 |
|
| 2003 | Free cash flow | -422000 |
|
| 2004 | Free cash flow | -2498000 |
|
| 2005 | Free cash flow | -3064000 |
|
| 2006 | Free cash flow | -6025000 |
|
| 2007 | Free cash flow | -10294000 |
|
| 2008 | Free cash flow | -14862000 |
|
| 2009 | Free cash flow | -1348000 |
|
| 2010 | Free cash flow | 4167000 |
|
| 2011 | Free cash flow | 880000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Liabilities / assets | 7.7% |
|
| 2003 | Liabilities / assets | 18.4% |
|
| 2004 | Liabilities / assets | 22.8% |
|
| 2005 | Liabilities / assets | 47% |
|
| 2006 | Liabilities / assets | 39.1% |
|
| 2007 | Liabilities / assets | 54.1% |
|
| 2008 | Liabilities / assets | 81.3% |
|
| 2009 | Liabilities / assets | 174.7% |
|
| 2010 | Liabilities / assets | 431.8% |
|
| 2011 | Liabilities / assets | 521.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Current assets / current liabilities | 4.72× |
|
| 2003 | Current assets / current liabilities | Not reported |
|
| 2004 | Current assets / current liabilities | 1.91× |
|
| 2005 | Current assets / current liabilities | Not reported |
|
| 2006 | Current assets / current liabilities | 3.68× |
|
| 2007 | Current assets / current liabilities | 0.96× |
|
| 2008 | Current assets / current liabilities | 0.74× |
|
| 2009 | Current assets / current liabilities | 0.78× |
|
| 2010 | Current assets / current liabilities | 1.44× |
|
| 2011 | Current assets / current liabilities | 0.15× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2002 2001-07-01 – 2002-06-30 | −USD 6.01 million Exact valueExact value: -6011000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.45 million Exact valueExact value: 4452000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 274,000 Exact valueExact value: 274000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.18 million Calculation and evidence4452000 − 274000 USD Exact free cash flow: 4178000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-07-01 – 2003-06-30 | −USD 10.51 million Exact valueExact value: -10506000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 336,000 Exact valueExact value: -336000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 86,000 Exact valueExact value: 86000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 422,000 Calculation and evidence-336000 − 86000 USD Exact free cash flow: -422000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-07-01 – 2004-06-30 | −USD 5.9 million Exact valueExact value: -5901000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.49 million Exact valueExact value: -2486000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12,000 Exact valueExact value: 12000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.5 million Calculation and evidence-2486000 − 12000 USD Exact free cash flow: -2498000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-07-01 – 2005-06-30 | −USD 7.04 million Exact valueExact value: -7044000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.95 million Exact valueExact value: -2948000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 116,000 Exact valueExact value: 116000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.06 million Calculation and evidence-2948000 − 116000 USD Exact free cash flow: -3064000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-07-01 – 2006-06-30 | −USD 10.32 million Exact valueExact value: -10317000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.99 million Exact valueExact value: -5989000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 36,000 Exact valueExact value: 36000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.03 million Calculation and evidence-5989000 − 36000 USD Exact free cash flow: -6025000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-07-01 – 2007-06-30 | −USD 19.15 million Exact valueExact value: -19148000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.29 million Exact valueExact value: -10287000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7,000 Exact valueExact value: 7000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.29 million Calculation and evidence-10287000 − 7000 USD Exact free cash flow: -10294000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2007-07-01 – 2008-06-30 | −USD 16.94 million Exact valueExact value: -16942000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.82 million Exact valueExact value: -14820000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 42,000 Exact valueExact value: 42000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.86 million Calculation and evidence-14820000 − 42000 USD Exact free cash flow: -14862000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2008-07-01 – 2009-06-30 | −USD 20.81 million Exact valueExact value: -20809000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.34 million Exact valueExact value: -1338000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10,000 Exact valueExact value: 10000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.35 million Calculation and evidence-1338000 − 10000 USD Exact free cash flow: -1348000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2009-07-01 – 2010-06-30 | −USD 3.66 million Exact valueExact value: -3656000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.19 million Exact valueExact value: 4190000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23,000 Exact valueExact value: 23000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.17 million Calculation and evidence4190000 − 23000 USD Exact free cash flow: 4167000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2010-07-01 – 2011-06-30 | −USD 2.97 million Exact valueExact value: -2972000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 902,000 Exact valueExact value: 902000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22,000 Exact valueExact value: 22000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 880,000 Calculation and evidence902000 − 22000 USD Exact free cash flow: 880000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
88 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000744962, 744962, edgar:744962
Also known as AMBI INC, APPLIED MICROBIOLOGY INC, NUTRITION 21 INC