CEC PROPERTIES INC

EDGAR

28 filing records in this dataset, filed from 1996-06-14 to 2002-02-08. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

1.13 million USD

2001-10-31 · USD

Exact inputs and evidence

Operating margin

5.06%

2001-10-31 · %

Exact inputs and evidence
  • Operating Income: -100230 USD Source
  • Operating Income: -157467 USD Source
  • Revenue: 3896197 USD Source
  • Revenue: 2764343 USD Source
Cash and cash equivalents
88.4 thousand USD Source
Exact value

88384 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

3.9 million USD

2000-11-01 – 2001-10-31

Exact inputs and evidence
  • Revenue: 643961 USD · 2000-11-01 – 2001-01-31 Source
  • Revenue: 860217 USD · 2001-02-01 – 2001-04-30 Source
  • Revenue: 1260165 USD · 2001-05-01 – 2001-07-31 Source
  • Revenue: 3896197 USD · 2000-11-01 – 2001-10-31 Source
  • Revenue: 2764343 USD · 2000-11-01 – 2001-07-31 Source

Net income

-72.5 thousand USD

2000-11-01 – 2001-10-31

Exact inputs and evidence
  • Net income: -53459 USD · 2000-11-01 – 2001-01-31 Source
  • Net income: -62590 USD · 2001-02-01 – 2001-04-30 Source
  • Net income: 36641 USD · 2001-05-01 – 2001-07-31 Source
  • Net income: -72489 USD · 2000-11-01 – 2001-10-31 Source
  • Net income: -79410 USD · 2000-11-01 – 2001-07-31 Source

Operating cash flow

-46.1 thousand USD

2000-02-01 – 2001-01-31

Exact inputs and evidence
  • Operating cash flow: 28401 USD · 1999-11-01 – 2000-04-30 Source
  • Operating cash flow: 51626 USD · 1999-11-01 – 2000-01-31 Source
  • Operating cash flow: 112882 USD · 1999-11-01 – 2000-07-31 Source
  • Operating cash flow: 28401 USD · 1999-11-01 – 2000-04-30 Source
  • Operating cash flow: 107873 USD · 1999-11-01 – 2000-10-31 Source
  • Operating cash flow: 112882 USD · 1999-11-01 – 2000-07-31 Source
  • Operating cash flow: -102364 USD · 2000-11-01 – 2001-01-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-02-08.

Financial data available through: 2001-10-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2001-10-31
  • Operating income: 6 of 11 periods available· newest 2001-10-31
  • Net income: 6 of 11 periods available· newest 2001-10-31
  • Operating cash flow: 5 of 11 periods available· newest 2000-10-31
  • Capital expenditure: 5 of 11 periods available· newest 2000-10-31
  • Total assets: 3 of 11 periods available· newest 1998-10-31
  • Total liabilities: 6 of 11 periods available· newest 2001-10-31
  • Current assets: 6 of 11 periods available· newest 2001-10-31
  • Current liabilities: 6 of 11 periods available· newest 2001-10-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2000-10-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +31.2%

    Prior period

    USD 2.97 million

    –

    Current period

    USD 3.9 million

    –

    Exact inputs and evidence

    3896197 − 2970665 = 925532 USD

    2970665 USD · 1999-11-01 – 2000-10-31

    Inspect prior input Prior source

    3896197 USD · 2000-11-01 – 2001-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 220,988

    Prior period

    −USD 293,477

    –

    Current period

    −USD 72,489

    –

    Exact inputs and evidence

    -72489 − -293477 = 220988 USD

    -293477 USD · 1999-11-01 – 2000-10-31

    Inspect prior input Prior source

    -72489 USD · 2000-11-01 – 2001-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2000-11-01 – 2001-10-31

  • Revenue USD 3.9 million 100% of revenue
  • Operating costs Derived USD 4 million 103% of revenue
  • Operating income −USD 100,230 −2.6% of revenue
  • Tax, interest and other Derived −USD 27,741 −0.7% of revenue
  • Net income −USD 72,489 −1.9% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Operating loss: operating costs were 113% of revenue.
  • 1999 Operating loss: operating costs were 104% of revenue.
  • 2000 Operating loss: operating costs were 110% of revenue.
  • 2001 Operating loss: operating costs were 103% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1995-11-01 – 1996-10-310 67210 Derived -67210 5474 Derived -72684 -136604 Derived
Source
1997 1996-11-01 – 1997-10-310 146189 Derived -146189 -51465 Derived -94724 -75387 Derived
Source
1998 1997-11-01 – 1998-10-311351189 1532235 Derived -181046 -81615 Derived -99431 -294795 Derived
Source
1999 1998-11-01 – 1999-10-312567339 2666993 Derived -99654 -101615 Derived 1961 -13912 Derived
Source
2000 1999-11-01 – 2000-10-312970665 3270201 Derived -299536 -6059 Derived -293477 63035 Derived
Source
2001 2000-11-01 – 2001-10-313896197 3996427 Derived -100230 -27741 Derived -72489 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 3.9M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.2M3.2M2.1M1.1M0.0199619992001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue0
1997Revenue0
1998Revenue1351189
1999Revenue2567339
2000Revenue2970665
2001Revenue3896197

Revenue growth

Change in revenue from the same financial period one year earlier.

31.2% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.97%73%49%24%0%199619992001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over yearNo prior comparable period
1998Year over yearNo prior comparable period
1999Year over year90%
2000Year over year15.7%
2001Year over year31.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -2.6% 2001
Net margin -1.9% 2001
Free cash flow margin 2.1% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.0%-2.9%-9.8%-16.8%-23.7%199619992001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating marginNot reported
1997Operating marginNot reported
1998Operating margin-13.4%
1999Operating margin-3.9%
2000Operating margin-10.1%
2001Operating margin-2.6%
1996Net marginNot reported
1997Net marginNot reported
1998Net margin-7.4%
1999Net margin0.1%
2000Net margin-9.9%
2001Net margin-1.9%
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow margin-21.8%
1999Free cash flow margin-0.5%
2000Free cash flow margin2.1%
2001Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 107.9K 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.139.6K24.6K-90.5K-205.5K-320.6K199619992001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow-87382
1997Operating cash flow-73627
1998Operating cash flow-288828
1999Operating cash flow6901
2000Operating cash flow107873
2001Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 63K 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.91.7K-12.1K-115.9K-219.7K-323.4K199619992001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flow-136604
1997Free cash flow-75387
1998Free cash flow-294795
1999Free cash flow-13912
2000Free cash flow63035
2001Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

33.1% 1998
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.116%87%58%29%0%199619992001
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996Liabilities / assets104.3%
1997Liabilities / assets107.2%
1998Liabilities / assets33.1%
1999Liabilities / assetsNot reported
2000Liabilities / assetsNot reported
2001Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.86× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.57×1.18×0.79×0.39×0.00×199619992001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996Current assets / current liabilities0.21×
1997Current assets / current liabilities0.43×
1998Current assets / current liabilities1.29×
1999Current assets / current liabilities1.46×
2000Current assets / current liabilities0.96×
2001Current assets / current liabilities0.86×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1995-11-01 – 1996-10-31
−USD 72,684
Exact value

Exact value: -72684 USD

1995-11-01 – 1996-10-31: -72684 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 87,382
Exact value

Exact value: -87382 USD

1995-11-01 – 1996-10-31: -87382 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 49,222
Exact value

Exact value: 49222 USD

1995-11-01 – 1996-10-31: 49222 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 136,604
Calculation and evidence

-87382 − 49222 USD

Exact free cash flow: -136604 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-11-01 – 1997-10-31
−USD 94,724
Exact value

Exact value: -94724 USD

1996-11-01 – 1997-10-31: -94724 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 73,627
Exact value

Exact value: -73627 USD

1996-11-01 – 1997-10-31: -73627 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1,760
Exact value

Exact value: 1760 USD

1996-11-01 – 1997-10-31: 1760 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 75,387
Calculation and evidence

-73627 − 1760 USD

Exact free cash flow: -75387 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-11-01 – 1998-10-31
−USD 99,431
Exact value

Exact value: -99431 USD

1997-11-01 – 1998-10-31: -99431 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 288,828
Exact value

Exact value: -288828 USD

1997-11-01 – 1998-10-31: -288828 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5,967
Exact value

Exact value: 5967 USD

1997-11-01 – 1998-10-31: 5967 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 294,795
Calculation and evidence

-288828 − 5967 USD

Exact free cash flow: -294795 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-11-01 – 1999-10-31
USD 1,961
Exact value

Exact value: 1961 USD

1998-11-01 – 1999-10-31: 1961 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6,901
Exact value

Exact value: 6901 USD

1998-11-01 – 1999-10-31: 6901 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20,813
Exact value

Exact value: 20813 USD

1998-11-01 – 1999-10-31: 20813 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13,912
Calculation and evidence

6901 − 20813 USD

Exact free cash flow: -13912 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-11-01 – 2000-10-31
−USD 293,477
Exact value

Exact value: -293477 USD

1999-11-01 – 2000-10-31: -293477 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 107,873
Exact value

Exact value: 107873 USD

1999-11-01 – 2000-10-31: 107873 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 44,838
Exact value

Exact value: 44838 USD

1999-11-01 – 2000-10-31: 44838 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 63,035
Calculation and evidence

107873 − 44838 USD

Exact free cash flow: 63035 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-11-01 – 2001-10-31
−USD 72,489
Exact value

Exact value: -72489 USD

2000-11-01 – 2001-10-31: -72489 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

28 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000074454, 74454, edgar:74454