Revenue
1.42 million USD
2003-01-31 · USD
Exact inputs and evidence
- Revenue: 1417372 USD Source
34 filing records in this dataset, filed from 1995-09-15 to 2003-03-17. Explore the available filing history and original sources.
1.42 million USD
2003-01-31 · USD
403 thousand USD
2003-01-31 · USD
113 thousand USD
2003-01-31 · USD
417374 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-03-17.
Financial data available through: 1999-04-30.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 3.61 million
–
Current period
USD 5.21 million
–
5206846 − 3611891 = 1594955 USD
3611891 USD · 1997-05-01 – 1998-04-30
Inspect prior input Prior source5206846 USD · 1998-05-01 – 1999-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 197,212
–
Current period
USD 114,274
–
114274 − -197212 = 311486 USD
-197212 USD · 1997-05-01 – 1998-04-30
Inspect prior input Prior source114274 USD · 1998-05-01 – 1999-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 853,509
–
Current period
USD 11,166
–
11166 − 853509 = -842343 USD
853509 USD · 1997-05-01 – 1998-04-30
Inspect prior input Prior source11166 USD · 1998-05-01 – 1999-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 263,747
–
Current period
USD 458,753
–
458753 − 263747 = 195006 USD
263747 USD · 1997-05-01 – 1998-04-30
Inspect prior input Prior source458753 USD · 1998-05-01 – 1999-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1993-05-01 – 1994-04-30 | 5175531 | 4725943 Derived | 449588 | -137040 Derived | 586628 | Unavailable | Source
|
| 1995 1994-05-01 – 1995-04-30 | 4200637 | 4643455 Derived | -442818 | -58388 Derived | -384430 | Unavailable | Source
|
| 1996 1995-05-01 – 1996-04-30 | 5150228 | 5025862 Derived | 124366 | -19199 Derived | 143565 | Unavailable | Source
|
| 1997 1996-05-01 – 1997-04-30 | 4114487 | 3779982 Derived | 334505 | 125789 Derived | 208716 | Unavailable | Source
|
| 1998 1997-05-01 – 1998-04-30 | 3611891 | 3583298 Derived | 28593 | 225805 Derived | -197212 | 589762 Derived | Source
|
| 1999 1998-05-01 – 1999-04-30 | 5206846 | Unavailable | Unavailable | Unavailable | 114274 | -447587 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 5175531 |
|
| 1995 | Revenue | 4200637 |
|
| 1996 | Revenue | 5150228 |
|
| 1997 | Revenue | 4114487 |
|
| 1998 | Revenue | 3611891 |
|
| 1999 | Revenue | 5206846 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | -18.8% |
|
| 1996 | Year over year | 22.6% |
|
| 1997 | Year over year | -20.1% |
|
| 1998 | Year over year | -12.2% |
|
| 1999 | Year over year | 44.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 8.7% |
|
| 1995 | Operating margin | -10.5% |
|
| 1996 | Operating margin | 2.4% |
|
| 1997 | Operating margin | 8.1% |
|
| 1998 | Operating margin | 0.8% |
|
| 1999-04-30 | Operating margin | Not reported |
|
| 1994 | Net margin | 11.3% |
|
| 1995 | Net margin | -9.2% |
|
| 1996 | Net margin | 2.8% |
|
| 1997 | Net margin | 5.1% |
|
| 1998 | Net margin | -5.5% |
|
| 1999 | Net margin | 2.2% |
|
| 1994 | Free cash flow margin | Not reported |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | 16.3% |
|
| 1999 | Free cash flow margin | -8.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 1044258 |
|
| 1995 | Operating cash flow | 825445 |
|
| 1996 | Operating cash flow | 764926 |
|
| 1997 | Operating cash flow | 843153 |
|
| 1998 | Operating cash flow | 853509 |
|
| 1999 | Operating cash flow | 11166 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | Unavailable |
|
| 1995 | Free cash flow | Unavailable |
|
| 1996 | Free cash flow | Unavailable |
|
| 1997 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | 589762 |
|
| 1999 | Free cash flow | -447587 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-04-30 | Liabilities / assets | Not reported | No source recorded |
| 1995-04-30 | Liabilities / assets | Not reported |
|
| 1996-04-30 | Liabilities / assets | Not reported |
|
| 1997-04-30 | Liabilities / assets | Not reported |
|
| 1998-04-30 | Liabilities / assets | Not reported |
|
| 1999-04-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-04-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 0.57× |
|
| 1996 | Current assets / current liabilities | 0.69× |
|
| 1997 | Current assets / current liabilities | 0.86× |
|
| 1998 | Current assets / current liabilities | 1.53× |
|
| 1999 | Current assets / current liabilities | 1.21× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1993-05-01 – 1994-04-30 | USD 586,628 Exact valueExact value: 586628 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.04 million Exact valueExact value: 1044258 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1995 1994-05-01 – 1995-04-30 | −USD 384,430 Exact valueExact value: -384430 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 825,445 Exact valueExact value: 825445 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1996 1995-05-01 – 1996-04-30 | USD 143,565 Exact valueExact value: 143565 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 764,926 Exact valueExact value: 764926 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1997 1996-05-01 – 1997-04-30 | USD 208,716 Exact valueExact value: 208716 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 843,153 Exact valueExact value: 843153 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1997-05-01 – 1998-04-30 | −USD 197,212 Exact valueExact value: -197212 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 853,509 Exact valueExact value: 853509 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 263,747 Exact valueExact value: 263747 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 589,762 Calculation and evidence853509 − 263747 USD Exact free cash flow: 589762 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-05-01 – 1999-04-30 | USD 114,274 Exact valueExact value: 114274 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11,166 Exact valueExact value: 11166 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 458,753 Exact valueExact value: 458753 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 447,587 Calculation and evidence11166 − 458753 USD Exact free cash flow: -447587 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
34 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000744500, 744500, edgar:744500