INFINITE GRAPHICS INC

EDGAR

34 filing records in this dataset, filed from 1995-09-15 to 2003-03-17. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

1.42 million USD

2003-01-31 · USD

Exact inputs and evidence

Operating cash flow

403 thousand USD

2003-01-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -137679 USD Source
  • Operating Cash Flow: -540594 USD Source

Free cash flow

113 thousand USD

2003-01-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -137679 USD Source
  • Operating Cash Flow: -540594 USD Source
  • Capital Expenditure: 338667 USD Source
  • Capital Expenditure: 48989 USD Source
Cash and cash equivalents
417 thousand USD Source
Exact value

417374 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-03-17.

Financial data available through: 1999-04-30.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 1999-04-30
  • Operating income: 5 of 11 periods available· newest 1998-04-30
  • Net income: 6 of 11 periods available· newest 1999-04-30
  • Operating cash flow: 6 of 11 periods available· newest 1999-04-30
  • Capital expenditure: 2 of 11 periods available· newest 1999-04-30
  • Total assets: 5 of 11 periods available· newest 1999-04-30
  • liabilities: No compatible figures in this window
  • Current assets: 5 of 11 periods available· newest 1999-04-30
  • Current liabilities: 5 of 11 periods available· newest 1999-04-30
  • Cash and cash equivalents: 6 of 11 periods available· newest 1999-04-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +44.2%

    Prior period

    USD 3.61 million

    –

    Current period

    USD 5.21 million

    –

    Exact inputs and evidence

    5206846 − 3611891 = 1594955 USD

    3611891 USD · 1997-05-01 – 1998-04-30

    Inspect prior input Prior source

    5206846 USD · 1998-05-01 – 1999-04-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 311,486

    Prior period

    −USD 197,212

    –

    Current period

    USD 114,274

    –

    Exact inputs and evidence

    114274 − -197212 = 311486 USD

    -197212 USD · 1997-05-01 – 1998-04-30

    Inspect prior input Prior source

    114274 USD · 1998-05-01 – 1999-04-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -98.7%

    Prior period

    USD 853,509

    –

    Current period

    USD 11,166

    –

    Exact inputs and evidence

    11166 − 853509 = -842343 USD

    853509 USD · 1997-05-01 – 1998-04-30

    Inspect prior input Prior source

    11166 USD · 1998-05-01 – 1999-04-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +73.9%

    Prior period

    USD 263,747

    –

    Current period

    USD 458,753

    –

    Exact inputs and evidence

    458753 − 263747 = 195006 USD

    263747 USD · 1997-05-01 – 1998-04-30

    Inspect prior input Prior source

    458753 USD · 1998-05-01 – 1999-04-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1998-05-01 – 1999-04-30

  • Revenue USD 5.21 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 114,274 2.2% of revenue

Cash

  • Operating cash flow USD 11,166 0.2% of revenue
  • Capital expenditure USD 458,753 8.8% of revenue
  • Free cash flow Derived −USD 447,587 −8.6% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Net income was higher than operating income, so the split is not drawn.
  • 1995 Operating loss: operating costs were 111% of revenue.
  • 1996 Net income was higher than operating income, so the split is not drawn.
  • 1997 92%
  • 1998 Net loss: net income was −5.5% of revenue.
  • 1999 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-05-01 – 1994-04-305175531 4725943 Derived 449588 -137040 Derived 586628 Unavailable
Source
1995 1994-05-01 – 1995-04-304200637 4643455 Derived -442818 -58388 Derived -384430 Unavailable
Source
1996 1995-05-01 – 1996-04-305150228 5025862 Derived 124366 -19199 Derived 143565 Unavailable
Source
1997 1996-05-01 – 1997-04-304114487 3779982 Derived 334505 125789 Derived 208716 Unavailable
Source
1998 1997-05-01 – 1998-04-303611891 3583298 Derived 28593 225805 Derived -197212 589762 Derived
Source
1999 1998-05-01 – 1999-04-305206846 UnavailableUnavailableUnavailable114274 -447587 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 5.2M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.6M4.2M2.8M1.4M0.0199419971999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue5175531
1995Revenue4200637
1996Revenue5150228
1997Revenue4114487
1998Revenue3611891
1999Revenue5206846

Revenue growth

Change in revenue from the same financial period one year earlier.

44.2% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.49%31%12%-7%-25%199419971999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year-18.8%
1996Year over year22.6%
1997Year over year-20.1%
1998Year over year-12.2%
1999Year over year44.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 0.8% 1998
Net margin 2.2% 1999
Free cash flow margin -8.6% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.5%10.7%2.9%-4.9%-12.7%199419971999-04-30
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin8.7%
1995Operating margin-10.5%
1996Operating margin2.4%
1997Operating margin8.1%
1998Operating margin0.8%
1999-04-30Operating marginNot reported
1994Net margin11.3%
1995Net margin-9.2%
1996Net margin2.8%
1997Net margin5.1%
1998Net margin-5.5%
1999Net margin2.2%
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow margin16.3%
1999Free cash flow margin-8.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 11.2K 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1M845.8K563.9K281.9K0.0199419971999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow1044258
1995Operating cash flow825445
1996Operating cash flow764926
1997Operating cash flow843153
1998Operating cash flow853509
1999Operating cash flow11166

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -447.6K 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.672.7K371.9K71.1K-229.7K-530.6K199419971999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flowUnavailable
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flow589762
1999Free cash flow-447587

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-04-30Liabilities / assetsNot reportedNo source recorded
1995-04-30Liabilities / assetsNot reported
1996-04-30Liabilities / assetsNot reported
1997-04-30Liabilities / assetsNot reported
1998-04-30Liabilities / assetsNot reported
1999-04-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.21× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.65×1.24×0.83×0.41×0.00×1994-04-3019971999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-04-30Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities0.57×
1996Current assets / current liabilities0.69×
1997Current assets / current liabilities0.86×
1998Current assets / current liabilities1.53×
1999Current assets / current liabilities1.21×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-05-01 – 1994-04-30
USD 586,628
Exact value

Exact value: 586628 USD

1993-05-01 – 1994-04-30: 586628 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.04 million
Exact value

Exact value: 1044258 USD

1993-05-01 – 1994-04-30: 1044258 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1995 1994-05-01 – 1995-04-30
−USD 384,430
Exact value

Exact value: -384430 USD

1994-05-01 – 1995-04-30: -384430 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 825,445
Exact value

Exact value: 825445 USD

1994-05-01 – 1995-04-30: 825445 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1995-05-01 – 1996-04-30
USD 143,565
Exact value

Exact value: 143565 USD

1995-05-01 – 1996-04-30: 143565 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 764,926
Exact value

Exact value: 764926 USD

1995-05-01 – 1996-04-30: 764926 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1996-05-01 – 1997-04-30
USD 208,716
Exact value

Exact value: 208716 USD

1996-05-01 – 1997-04-30: 208716 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 843,153
Exact value

Exact value: 843153 USD

1996-05-01 – 1997-04-30: 843153 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1997-05-01 – 1998-04-30
−USD 197,212
Exact value

Exact value: -197212 USD

1997-05-01 – 1998-04-30: -197212 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 853,509
Exact value

Exact value: 853509 USD

1997-05-01 – 1998-04-30: 853509 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 263,747
Exact value

Exact value: 263747 USD

1997-05-01 – 1998-04-30: 263747 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 589,762
Calculation and evidence

853509 − 263747 USD

Exact free cash flow: 589762 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-05-01 – 1999-04-30
USD 114,274
Exact value

Exact value: 114274 USD

1998-05-01 – 1999-04-30: 114274 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11,166
Exact value

Exact value: 11166 USD

1998-05-01 – 1999-04-30: 11166 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 458,753
Exact value

Exact value: 458753 USD

1998-05-01 – 1999-04-30: 458753 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 447,587
Calculation and evidence

11166 − 458753 USD

Exact free cash flow: -447587 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

34 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000744500, 744500, edgar:744500