MACROCHEM CORP

EDGAR

64 filing records in this dataset, filed from 1995-11-13 to 2008-11-19. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

0 USD

2005-06-30 · USD

Exact inputs and evidence
Cash and cash equivalents
32.9 thousand USD Source
Exact value

32879 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

0 USD

2004-07-01 – 2005-06-30

Exact inputs and evidence
  • Revenue: 0 USD · 2004-07-01 – 2004-09-30 Source
  • Revenue: 0 USD · 2004-01-01 – 2004-12-31 Source
  • Revenue: 0 USD · 2004-01-01 – 2004-09-30 Source
  • Revenue: 0 USD · 2005-01-01 – 2005-03-31 Source
  • Revenue: 0 USD · 2005-04-01 – 2005-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2008-11-19.

Financial data available through: 2007-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2007-12-31
  • Operating income: 11 of 11 periods available· newest 2007-12-31
  • Net income: 11 of 11 periods available· newest 2007-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2007-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2007-12-31
  • Total assets: 7 of 11 periods available· newest 2007-12-31
  • Total liabilities: 7 of 11 periods available· newest 2007-12-31
  • Current assets: 7 of 11 periods available· newest 2007-12-31
  • Current liabilities: 7 of 11 periods available· newest 2007-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2007-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    USD 0

    Prior period

    USD 0

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 0 = 0 USD

    0 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    0 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -554.4%

    Prior period

    USD 1.95 million

    –

    Current period

    −USD 8.87 million

    –

    Exact inputs and evidence

    -8866182 − 1951279 = -10817461 USD

    1951279 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    -8866182 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 1.51 million

    Prior period

    −USD 3.27 million

    –

    Current period

    −USD 4.78 million

    –

    Exact inputs and evidence

    -4781281 − -3274272 = -1507009 USD

    -3274272 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    -4781281 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    USD 0

    Prior period

    USD 0

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 0 = 0 USD

    0 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    0 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2007 2007-01-01 – 2007-12-31

  • Revenue USD 0
  • Operating costs Derived USD 5.85 million
  • Operating income −USD 5.85 million
  • Tax, interest and other Derived USD 3.02 million
  • Net income −USD 8.87 million

Cash

  • Operating cash flow −USD 4.78 million
  • Capital expenditure USD 0
  • Free cash flow Derived −USD 4.78 million

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2001 Operating loss: operating costs were 1,670% of revenue.
  • 2002 Operating loss: operating costs were 18,057% of revenue.
  • 2003 Operating loss: operating costs were 668% of revenue.
  • 2004 Not shown: operating income or net income is not reported.
  • 2005 Not shown: operating income or net income is not reported.
  • 2006 Not shown: operating income or net income is not reported.
  • 2007 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2001 2001-01-01 – 2001-12-31829385 13853518 Derived -13024133 -690890 Derived -12333243 -11882669 Derived
Source
2002 2002-01-01 – 2002-12-3142925 7750981 Derived -7708056 -193542 Derived -7514514 -7601259 Derived
Source
2003 2003-01-01 – 2003-12-311010031 6742118 Derived -5732087 -70393 Derived -5661694 -4856890 Derived
Source
2004 2004-01-01 – 2004-12-310 8379492 Derived -8379492 -104971 Derived -8274521 -8023522 Derived
Source
2005 2005-01-01 – 2005-12-310 5826025 Derived -5826025 -65550 Derived -5760475 -5760543 Derived
Source
2006 2006-01-01 – 2006-12-310 4392765 Derived -4392765 -6344044 Derived 1951279 -3274272 Derived
Source
2007 2007-01-01 – 2007-12-310 5850387 Derived -5850387 3015795 Derived -8866182 -4781281 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2007
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1M818.1K545.4K272.7K0.0200120042007
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Revenue829385
2002Revenue42925
2003Revenue1010031
2004Revenue0
2005Revenue0
2006Revenue0
2007Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

-100% 2004
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2,441%1,759%1,077%394%-288%200120042007
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2001Year over yearNo prior comparable period
2002Year over year-94.8%
2003Year over year2,253%
2004Year over year-100%
2005Year over yearNo prior comparable period
2006Year over yearNo prior comparable period
2007Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -567.5% 2003
Net margin -560.5% 2003
Free cash flow margin -480.9% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,437%-3,771%-8,979%-14,186%-19,394%200120042007
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2001Operating margin-1,570.3%
2002Operating margin-17,957%
2003Operating margin-567.5%
2004Operating marginNot reported
2005Operating marginNot reported
2006Operating marginNot reported
2007Operating marginNot reported
2001Net margin-1,487%
2002Net margin-17,506.1%
2003Net margin-560.5%
2004Net marginNot reported
2005Net marginNot reported
2006Net marginNot reported
2007Net marginNot reported
2001Free cash flow margin-1,432.7%
2002Free cash flow margin-17,708.2%
2003Free cash flow margin-480.9%
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -4.8M 2007
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.926.0K-2.4M-5.8M-9.1M-12.5M200120042007
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Operating cash flow-11575457
2002Operating cash flow-7569268
2003Operating cash flow-4853436
2004Operating cash flow-7949996
2005Operating cash flow-5746024
2006Operating cash flow-3274272
2007Operating cash flow-4781281

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -4.8M 2007
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.950.6K-2.5M-5.9M-9.4M-12.8M200120042007
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Free cash flow-11882669
2002Free cash flow-7601259
2003Free cash flow-4856890
2004Free cash flow-8023522
2005Free cash flow-5760543
2006Free cash flow-3274272
2007Free cash flow-4781281

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

116.3% 2007
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.126%94%63%31%0%200120042007
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2001Liabilities / assets7.7%
2002Liabilities / assets4.6%
2003Liabilities / assets12.3%
2004Liabilities / assets10.9%
2005Liabilities / assets57.4%
2006Liabilities / assets20.1%
2007Liabilities / assets116.3%

Current assets to current liabilities

Current assets divided by current liabilities.

8.19× 2007
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23.75×17.81×11.87×5.94×0.00×200120042007
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2001Current assets / current liabilities12.57×
2002Current assets / current liabilities21.99×
2003Current assets / current liabilities7.48×
2004Current assets / current liabilities8.34×
2005Current assets / current liabilities8.35×
2006Current assets / current liabilities18.78×
2007Current assets / current liabilities8.19×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1998-01-01 – 1998-12-31
−USD 4.84 million
Exact value

Exact value: -4842871 USD

1998-01-01 – 1998-12-31: -4842871 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.5 million
Exact value

Exact value: -3496801 USD

1998-01-01 – 1998-12-31: -3496801 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 277,445
Exact value

Exact value: 277445 USD

1998-01-01 – 1998-12-31: 277445 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.77 million
Calculation and evidence

-3496801 − 277445 USD

Exact free cash flow: -3774246 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 6.79 million
Exact value

Exact value: -6787069 USD

1999-01-01 – 1999-12-31: -6787069 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.17 million
Exact value

Exact value: -6172628 USD

1999-01-01 – 1999-12-31: -6172628 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 179,067
Exact value

Exact value: 179067 USD

1999-01-01 – 1999-12-31: 179067 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.35 million
Calculation and evidence

-6172628 − 179067 USD

Exact free cash flow: -6351695 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 9.75 million
Exact value

Exact value: -9745357 USD

2000-01-01 – 2000-12-31: -9745357 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.75 million
Exact value

Exact value: -6748876 USD

2000-01-01 – 2000-12-31: -6748876 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 154,080
Exact value

Exact value: 154080 USD

2000-01-01 – 2000-12-31: 154080 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.9 million
Calculation and evidence

-6748876 − 154080 USD

Exact free cash flow: -6902956 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 12.33 million
Exact value

Exact value: -12333243 USD

2001-01-01 – 2001-12-31: -12333243 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.58 million
Exact value

Exact value: -11575457 USD

2001-01-01 – 2001-12-31: -11575457 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 307,212
Exact value

Exact value: 307212 USD

2001-01-01 – 2001-12-31: 307212 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.88 million
Calculation and evidence

-11575457 − 307212 USD

Exact free cash flow: -11882669 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 7.51 million
Exact value

Exact value: -7514514 USD

2002-01-01 – 2002-12-31: -7514514 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.57 million
Exact value

Exact value: -7569268 USD

2002-01-01 – 2002-12-31: -7569268 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31,991
Exact value

Exact value: 31991 USD

2002-01-01 – 2002-12-31: 31991 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.6 million
Calculation and evidence

-7569268 − 31991 USD

Exact free cash flow: -7601259 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 5.66 million
Exact value

Exact value: -5661694 USD

2003-01-01 – 2003-12-31: -5661694 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.85 million
Exact value

Exact value: -4853436 USD

2003-01-01 – 2003-12-31: -4853436 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3,454
Exact value

Exact value: 3454 USD

2003-01-01 – 2003-12-31: 3454 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.86 million
Calculation and evidence

-4853436 − 3454 USD

Exact free cash flow: -4856890 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 8.27 million
Exact value

Exact value: -8274521 USD

2004-01-01 – 2004-12-31: -8274521 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.95 million
Exact value

Exact value: -7949996 USD

2004-01-01 – 2004-12-31: -7949996 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 73,526
Exact value

Exact value: 73526 USD

2004-01-01 – 2004-12-31: 73526 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.02 million
Calculation and evidence

-7949996 − 73526 USD

Exact free cash flow: -8023522 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 5.76 million
Exact value

Exact value: -5760475 USD

2005-01-01 – 2005-12-31: -5760475 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.75 million
Exact value

Exact value: -5746024 USD

2005-01-01 – 2005-12-31: -5746024 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14,519
Exact value

Exact value: 14519 USD

2005-01-01 – 2005-12-31: 14519 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.76 million
Calculation and evidence

-5746024 − 14519 USD

Exact free cash flow: -5760543 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
USD 1.95 million
Exact value

Exact value: 1951279 USD

2006-01-01 – 2006-12-31: 1951279 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.27 million
Exact value

Exact value: -3274272 USD

2006-01-01 – 2006-12-31: -3274272 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2006-01-01 – 2006-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.27 million
Calculation and evidence

-3274272 − 0 USD

Exact free cash flow: -3274272 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
−USD 8.87 million
Exact value

Exact value: -8866182 USD

2007-01-01 – 2007-12-31: -8866182 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.78 million
Exact value

Exact value: -4781281 USD

2007-01-01 – 2007-12-31: -4781281 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2007-01-01 – 2007-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.78 million
Calculation and evidence

-4781281 − 0 USD

Exact free cash flow: -4781281 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

64 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000743884, 743884, edgar:743884