Revenue
185 USD
1997-10-31 · USD
Exact inputs and evidence
- Revenue: 185 USD Source
5 filing records in this dataset, filed from 1998-04-15 to 1999-05-26. Explore the available filing history and original sources.
5647 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1999-05-26.
Financial data available through: 1998-01-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 21,773
–
Current period
USD 1,787
–
1787 − 21773 = -19986 USD
21773 USD · 1996-02-01 – 1997-01-31
Inspect prior input Prior source1787 USD · 1997-02-01 – 1998-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 542,891
–
Current period
−USD 685,711
–
-685711 − -542891 = -142820 USD
-542891 USD · 1996-02-01 – 1997-01-31
Inspect prior input Prior source-685711 USD · 1997-02-01 – 1998-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 601,846
–
Current period
−USD 481,782
–
-481782 − -601846 = 120064 USD
-601846 USD · 1996-02-01 – 1997-01-31
Inspect prior input Prior source-481782 USD · 1997-02-01 – 1998-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2,243
–
Current period
USD 17,094
–
17094 − 2243 = 14851 USD
2243 USD · 1996-02-01 – 1997-01-31
Inspect prior input Prior source17094 USD · 1997-02-01 – 1998-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1994-02-01 – 1995-01-31 | 0 | 61164 Derived | -61164 | Unavailable | Unavailable | Unavailable | Source
|
| 1996 1995-02-01 – 1996-01-31 | 1000 | 1000 Derived | 0 | Unavailable | Unavailable | Unavailable | Source
|
| 1997 1996-02-01 – 1997-01-31 | 21773 | 21773 Derived | 0 | 542891 Derived | -542891 | -604089 Derived | Source
|
| 1998 1997-02-01 – 1998-01-31 | 1787 | Unavailable | Unavailable | Unavailable | -685711 | -498876 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 0 |
|
| 1996 | Revenue | 1000 |
|
| 1997 | Revenue | 21773 |
|
| 1998 | Revenue | 1787 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | No prior comparable period |
|
| 1997 | Year over year | 2,077.3% |
|
| 1998 | Year over year | -91.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | Not reported |
|
| 1996 | Operating margin | 0% |
|
| 1997 | Operating margin | 0% |
|
| 1998-01-31 | Operating margin | Not reported |
|
| 1995-01-31 | Net margin | Not reported |
|
| 1996-01-31 | Net margin | Not reported |
|
| 1997 | Net margin | -2,493.4% |
|
| 1998 | Net margin | -38,372.2% |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | -2,774.5% |
|
| 1998 | Free cash flow margin | -27,917% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | -293483 |
|
| 1996 | Operating cash flow | -158653 |
|
| 1997 | Operating cash flow | -601846 |
|
| 1998 | Operating cash flow | -481782 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | Unavailable |
|
| 1996 | Free cash flow | Unavailable |
|
| 1997 | Free cash flow | -604089 |
|
| 1998 | Free cash flow | -498876 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-01-31 | Liabilities / assets | Not reported |
|
| 1996-01-31 | Liabilities / assets | Not reported |
|
| 1997-01-31 | Liabilities / assets | Not reported |
|
| 1998-01-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 0.07× |
|
| 1996 | Current assets / current liabilities | 0.11× |
|
| 1997 | Current assets / current liabilities | 10.45× |
|
| 1998 | Current assets / current liabilities | 0.04× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1994-02-01 – 1995-01-31 | Unavailable Not reported for this period. | −USD 293,483 Exact valueExact value: -293483 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1996 1995-02-01 – 1996-01-31 | Unavailable Not reported for this period. | −USD 158,653 Exact valueExact value: -158653 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1997 1996-02-01 – 1997-01-31 | −USD 542,891 Exact valueExact value: -542891 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 601,846 Exact valueExact value: -601846 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2,243 Exact valueExact value: 2243 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 604,089 Calculation and evidence-601846 − 2243 USD Exact free cash flow: -604089 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-02-01 – 1998-01-31 | −USD 685,711 Exact valueExact value: -685711 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 481,782 Exact valueExact value: -481782 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17,094 Exact valueExact value: 17094 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 498,876 Calculation and evidence-481782 − 17094 USD Exact free cash flow: -498876 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
5 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000743871, 743871, edgar:743871