BOWATER INC

EDGAR

71 filing records in this dataset, filed from 1994-03-31 to 2008-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

844 million USD

2008-06-30 · USD

Exact inputs and evidence

Operating margin

3.2%

2008-06-30 · %

Exact inputs and evidence
  • Operating Income: 27000000 USD Source
  • Revenue: 844000000 USD Source

Operating cash flow

-44 million USD

2008-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -63000000 USD Source
  • Operating Cash Flow: -19000000 USD Source
Cash and cash equivalents
91 million USD Source
Exact value

91000000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

3.31 billion USD

2007-07-01 – 2008-06-30

Exact inputs and evidence
  • Revenue: 814700000 USD · 2007-07-01 – 2007-09-30 Source
  • Revenue: 3211000000 USD · 2007-01-01 – 2007-12-31 Source
  • Revenue: 2384900000 USD · 2007-01-01 – 2007-09-30 Source
  • Revenue: 826000000 USD · 2008-01-01 – 2008-03-31 Source
  • Revenue: 844000000 USD · 2008-04-01 – 2008-06-30 Source

Net income

-538 million USD

2007-07-01 – 2008-06-30

Exact inputs and evidence
  • Net income: -142100000 USD · 2007-07-01 – 2007-09-30 Source
  • Net income: -491000000 USD · 2007-01-01 – 2007-12-31 Source
  • Net income: -240100000 USD · 2007-01-01 – 2007-09-30 Source
  • Net income: -82000000 USD · 2008-01-01 – 2008-03-31 Source
  • Net income: -63000000 USD · 2008-04-01 – 2008-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2008-11-14.

Financial data available through: 2007-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2007-12-31
  • Operating income: 11 of 11 periods available· newest 2007-12-31
  • Net income: 11 of 11 periods available· newest 2007-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2007-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 11 of 11 periods available· newest 2007-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 11 of 11 periods available· newest 2007-12-31
  • Current liabilities: 11 of 11 periods available· newest 2007-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2007-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -9%

    Prior period

    USD 3.53 billion

    –

    Current period

    USD 3.21 billion

    –

    Exact inputs and evidence

    3211000000 − 3530000000 = -319000000 USD

    3530000000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    3211000000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 353 million

    Prior period

    −USD 138 million

    –

    Current period

    −USD 491 million

    –

    Exact inputs and evidence

    -491000000 − -138000000 = -353000000 USD

    -138000000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    -491000000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -220.3%

    Prior period

    USD 182 million

    –

    Current period

    −USD 219 million

    –

    Exact inputs and evidence

    -219000000 − 182000000 = -401000000 USD

    182000000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    -219000000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2007 2007-01-01 – 2007-12-31

  • Revenue USD 3.21 billion 100% of revenue
  • Operating costs Derived USD 3.51 billion 109% of revenue
  • Operating income −USD 301 million −9.4% of revenue
  • Tax, interest and other Derived USD 190 million 5.9% of revenue
  • Net income −USD 491 million −15% of revenue

Cash

  • Operating cash flow −USD 219 million −6.8% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Net loss: net income was −0.9% of revenue.
  • 1999 89%
  • 2000 85%
  • 2001 9.9%87%
  • 2002 Operating loss: operating costs were 104% of revenue.
  • 2003 Operating loss: operating costs were 104% of revenue.
  • 2004 Net loss: net income was −2.7% of revenue.
  • 2005 Net loss: net income was −3.5% of revenue.
  • 2006 Net loss: net income was −3.9% of revenue.
  • 2007 Operating loss: operating costs were 109% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1998-01-01 – 1998-12-312142700000 1980600000 Derived 162100000 180600000 Derived -18500000 Unavailable
Source
1999 1999-01-01 – 1999-12-312311700000 2067700000 Derived 244000000 165300000 Derived 78700000 Unavailable
Source
2000 2000-01-01 – 2000-12-312500300000 2137000000 Derived 363300000 203900000 Derived 159400000 Unavailable
Source
2001 2001-01-01 – 2001-12-312454300000 2140900000 Derived 313400000 242900000 Derived 70500000 Unavailable
Source
2002 2002-01-01 – 2002-12-312581100000 2676800000 Derived -95700000 46700000 Derived -142400000 Unavailable
Source
2003 2003-01-01 – 2003-12-312721100000 2822000000 Derived -100900000 104100000 Derived -205000000 Unavailable
Source
2004 2004-01-01 – 2004-12-313190300000 3160800000 Derived 29500000 116600000 Derived -87100000 Unavailable
Source
2005 2005-01-01 – 2005-12-313484000000 3385000000 Derived 99000000 220000000 Derived -121000000 Unavailable
Source
2006 2006-01-01 – 2006-12-313530000000 3489000000 Derived 41000000 179000000 Derived -138000000 Unavailable
Source
2007 2007-01-01 – 2007-12-313211000000 3512000000 Derived -301000000 190000000 Derived -491000000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 3.2B 2007
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.8B2.9B1.9B953.1M0.0199820032007
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue2142700000
1999Revenue2311700000
2000Revenue2500300000
2001Revenue2454300000
2002Revenue2581100000
2003Revenue2721100000
2004Revenue3190300000
2005Revenue3484000000
2006Revenue3530000000
2007Revenue3211000000

Revenue growth

Change in revenue from the same financial period one year earlier.

-9% 2007
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.49%33%18%2%-13%199820032007
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over year44.3%
1999Year over year7.9%
2000Year over year8.2%
2001Year over year-1.8%
2002Year over year5.2%
2003Year over year5.4%
2004Year over year17.2%
2005Year over year9.2%
2006Year over year1.3%
2007Year over year-9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -9.4% 2007
Net margin -15.3% 2007
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.9%8.3%-0.4%-9.0%-17.7%199820032007
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin7.6%
1999Operating margin10.6%
2000Operating margin14.5%
2001Operating margin12.8%
2002Operating margin-3.7%
2003Operating margin-3.7%
2004Operating margin0.9%
2005Operating margin2.8%
2006Operating margin1.2%
2007Operating margin-9.4%
1998Net margin-0.9%
1999Net margin3.4%
2000Net margin6.4%
2001Net margin2.9%
2002Net margin-5.5%
2003Net margin-7.5%
2004Net margin-2.7%
2005Net margin-3.5%
2006Net margin-3.9%
2007Net margin-15.3%
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -219M 2007
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.467.4M283.1M98.8M-85.5M-269.8M199820032007
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow274100000
1999Operating cash flow147000000
2000Operating cash flow416600000
2001Operating cash flow372800000
2002Operating cash flow41200000
2003Operating cash flow20300000
2004Operating cash flow122500000
2005Operating cash flow169000000
2006Operating cash flow182000000
2007Operating cash flow-219000000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailable
2003Free cash flowUnavailable
2004Free cash flowUnavailable
2005Free cash flowUnavailable
2006Free cash flowUnavailable
2007Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported
2003-12-31Liabilities / assetsNot reported
2004-12-31Liabilities / assetsNot reported
2005-12-31Liabilities / assetsNot reported
2006-12-31Liabilities / assetsNot reported
2007-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.39× 2007
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.32×1.74×1.16×0.58×0.00×199820032007
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998Current assets / current liabilities0.9×
1999Current assets / current liabilities1.34×
2000Current assets / current liabilities0.65×
2001Current assets / current liabilities0.8×
2002Current assets / current liabilities0.98×
2003Current assets / current liabilities1.28×
2004Current assets / current liabilities1.62×
2005Current assets / current liabilities1.72×
2006Current assets / current liabilities2.15×
2007Current assets / current liabilities1.39×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1998-01-01 – 1998-12-31
−USD 18.5 million
Exact value

Exact value: -18500000 USD

1998-01-01 – 1998-12-31: -18500000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 274.1 million
Exact value

Exact value: 274100000 USD

1998-01-01 – 1998-12-31: 274100000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
USD 78.7 million
Exact value

Exact value: 78700000 USD

1999-01-01 – 1999-12-31: 78700000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 147 million
Exact value

Exact value: 147000000 USD

1999-01-01 – 1999-12-31: 147000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
USD 159.4 million
Exact value

Exact value: 159400000 USD

2000-01-01 – 2000-12-31: 159400000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 416.6 million
Exact value

Exact value: 416600000 USD

2000-01-01 – 2000-12-31: 416600000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
USD 70.5 million
Exact value

Exact value: 70500000 USD

2001-01-01 – 2001-12-31: 70500000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 372.8 million
Exact value

Exact value: 372800000 USD

2001-01-01 – 2001-12-31: 372800000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
−USD 142.4 million
Exact value

Exact value: -142400000 USD

2002-01-01 – 2002-12-31: -142400000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 41.2 million
Exact value

Exact value: 41200000 USD

2002-01-01 – 2002-12-31: 41200000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
−USD 205 million
Exact value

Exact value: -205000000 USD

2003-01-01 – 2003-12-31: -205000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.3 million
Exact value

Exact value: 20300000 USD

2003-01-01 – 2003-12-31: 20300000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2004-01-01 – 2004-12-31
−USD 87.1 million
Exact value

Exact value: -87100000 USD

2004-01-01 – 2004-12-31: -87100000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 122.5 million
Exact value

Exact value: 122500000 USD

2004-01-01 – 2004-12-31: 122500000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2005-01-01 – 2005-12-31
−USD 121 million
Exact value

Exact value: -121000000 USD

2005-01-01 – 2005-12-31: -121000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 169 million
Exact value

Exact value: 169000000 USD

2005-01-01 – 2005-12-31: 169000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2006-01-01 – 2006-12-31
−USD 138 million
Exact value

Exact value: -138000000 USD

2006-01-01 – 2006-12-31: -138000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 182 million
Exact value

Exact value: 182000000 USD

2006-01-01 – 2006-12-31: 182000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2007-01-01 – 2007-12-31
−USD 491 million
Exact value

Exact value: -491000000 USD

2007-01-01 – 2007-12-31: -491000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 219 million
Exact value

Exact value: -219000000 USD

2007-01-01 – 2007-12-31: -219000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

71 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000743368, 743368, edgar:743368