DECORA INDUSTRIES INC

EDGAR

27 filing records in this dataset, filed from 1995-07-11 to 2000-08-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

40.5 million USD

2000-06-30 · USD

Exact inputs and evidence

Operating margin

3.79%

2000-06-30 · %

Exact inputs and evidence
  • Operating Income: 1535000 USD Source
  • Revenue: 40510000 USD Source

Operating cash flow

-9.62 million USD

2000-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -9619000 USD Source

Free cash flow

-10.1 million USD

2000-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -9619000 USD Source
  • Capital Expenditure: 485000 USD Source
Cash and cash equivalents
1.02 million USD Source
Exact value

1020000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

159 million USD

1999-07-01 – 2000-06-30

Exact inputs and evidence
  • Revenue: 43394000 USD · 1999-07-01 – 1999-09-30 Source
  • Revenue: 38002000 USD · 1999-10-01 – 1999-12-31 Source
  • Revenue: 162450000 USD · 1999-04-01 – 2000-03-31 Source
  • Revenue: 125788000 USD · 1999-04-01 – 1999-12-31 Source
  • Revenue: 40510000 USD · 2000-04-01 – 2000-06-30 Source

Net income

-26.4 million USD

1999-07-01 – 2000-06-30

Exact inputs and evidence
  • Net income: -170000 USD · 1999-07-01 – 1999-09-30 Source
  • Net income: -3521000 USD · 1999-10-01 – 1999-12-31 Source
  • Net income: -22046000 USD · 1999-04-01 – 2000-03-31 Source
  • Net income: -2939000 USD · 1999-04-01 – 1999-12-31 Source
  • Net income: -3587000 USD · 2000-04-01 – 2000-06-30 Source

Operating cash flow

-5.63 million USD

1999-07-01 – 2000-06-30

Exact inputs and evidence
  • Operating cash flow: -3657000 USD · 1999-04-01 – 1999-09-30 Source
  • Operating cash flow: -5483000 USD · 1999-04-01 – 1999-06-30 Source
  • Operating cash flow: -2898000 USD · 1999-04-01 – 1999-12-31 Source
  • Operating cash flow: -3657000 USD · 1999-04-01 – 1999-09-30 Source
  • Operating cash flow: -1495000 USD · 1999-04-01 – 2000-03-31 Source
  • Operating cash flow: -2898000 USD · 1999-04-01 – 1999-12-31 Source
  • Operating cash flow: -9619000 USD · 2000-04-01 – 2000-06-30 Source

Capital expenditure

4.73 million USD

1999-07-01 – 2000-06-30

Exact inputs and evidence
  • Capital expenditure: 3152000 USD · 1999-04-01 – 1999-09-30 Source
  • Capital expenditure: 1482000 USD · 1999-04-01 – 1999-06-30 Source
  • Capital expenditure: 5101000 USD · 1999-04-01 – 1999-12-31 Source
  • Capital expenditure: 3152000 USD · 1999-04-01 – 1999-09-30 Source
  • Capital expenditure: 5723000 USD · 1999-04-01 – 2000-03-31 Source
  • Capital expenditure: 5101000 USD · 1999-04-01 – 1999-12-31 Source
  • Capital expenditure: 485000 USD · 2000-04-01 – 2000-06-30 Source

Free cash flow

-10.4 million USD

1999-07-01 – 2000-06-30

Exact inputs and evidence
  • Operating cash flow: -3657000 USD · 1999-04-01 – 1999-09-30 Source
  • Operating cash flow: -5483000 USD · 1999-04-01 – 1999-06-30 Source
  • Operating cash flow: -2898000 USD · 1999-04-01 – 1999-12-31 Source
  • Operating cash flow: -3657000 USD · 1999-04-01 – 1999-09-30 Source
  • Operating cash flow: -1495000 USD · 1999-04-01 – 2000-03-31 Source
  • Operating cash flow: -2898000 USD · 1999-04-01 – 1999-12-31 Source
  • Operating cash flow: -9619000 USD · 2000-04-01 – 2000-06-30 Source
  • Capital expenditure: 3152000 USD · 1999-04-01 – 1999-09-30 Source
  • Capital expenditure: 1482000 USD · 1999-04-01 – 1999-06-30 Source
  • Capital expenditure: 5101000 USD · 1999-04-01 – 1999-12-31 Source
  • Capital expenditure: 3152000 USD · 1999-04-01 – 1999-09-30 Source
  • Capital expenditure: 5723000 USD · 1999-04-01 – 2000-03-31 Source
  • Capital expenditure: 5101000 USD · 1999-04-01 – 1999-12-31 Source
  • Capital expenditure: 485000 USD · 2000-04-01 – 2000-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-08-14.

Financial data available through: 2000-03-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2000-03-31
  • Operating income: 8 of 11 periods available· newest 2000-03-31
  • Net income: 8 of 11 periods available· newest 2000-03-31
  • Operating cash flow: 8 of 11 periods available· newest 2000-03-31
  • Capital expenditure: 5 of 11 periods available· newest 2000-03-31
  • Total assets: 7 of 11 periods available· newest 2000-03-31
  • Total liabilities: 7 of 11 periods available· newest 2000-03-31
  • Current assets: 7 of 11 periods available· newest 2000-03-31
  • Current liabilities: 7 of 11 periods available· newest 2000-03-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2000-03-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -8%

    Prior period

    USD 176.58 million

    –

    Current period

    USD 162.45 million

    –

    Exact inputs and evidence

    162450000 − 176577000 = -14127000 USD

    176577000 USD · 1998-04-01 – 1999-03-31

    Inspect prior input Prior source

    162450000 USD · 1999-04-01 – 2000-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -1,414.6%

    Prior period

    USD 1.68 million

    –

    Current period

    −USD 22.05 million

    –

    Exact inputs and evidence

    -22046000 − 1677000 = -23723000 USD

    1677000 USD · 1998-04-01 – 1999-03-31

    Inspect prior input Prior source

    -22046000 USD · 1999-04-01 – 2000-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -124.3%

    Prior period

    USD 6.14 million

    –

    Current period

    −USD 1.5 million

    –

    Exact inputs and evidence

    -1495000 − 6142000 = -7637000 USD

    6142000 USD · 1998-04-01 – 1999-03-31

    Inspect prior input Prior source

    -1495000 USD · 1999-04-01 – 2000-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -34.2%

    Prior period

    USD 8.69 million

    –

    Current period

    USD 5.72 million

    –

    Exact inputs and evidence

    5723000 − 8693000 = -2970000 USD

    8693000 USD · 1998-04-01 – 1999-03-31

    Inspect prior input Prior source

    5723000 USD · 1999-04-01 – 2000-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 1999-04-01 – 2000-03-31

  • Revenue USD 162.45 million 100% of revenue
  • Operating costs Derived USD 160.47 million 99% of revenue
  • Operating income USD 1.99 million 1.2% of revenue
  • Tax, interest and other Derived USD 24.03 million 15% of revenue
  • Net income −USD 22.05 million −14% of revenue

Cash

  • Operating cash flow −USD 1.5 million −0.9% of revenue
  • Capital expenditure USD 5.72 million 3.5% of revenue
  • Free cash flow Derived −USD 7.22 million −4.4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Net income was higher than operating income, so the split is not drawn.
  • 1994 Operating loss: operating costs were 103% of revenue.
  • 1995 Operating loss: operating costs were 102% of revenue.
  • 1996 89%
  • 1997 88%
  • 1998 89%
  • 1999 11%88%
  • 2000 Net loss: net income was −14% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1992-04-01 – 1993-03-3138543000 38475000 Derived 68000 -623000 Derived 691000 Unavailable
Source
1994 1993-04-01 – 1994-03-3139955000 41224000 Derived -1269000 -1417000 Derived 148000 Unavailable
Source
1995 1994-04-01 – 1995-03-3140414000 41289000 Derived -875000 -1986000 Derived 1111000 Unavailable
Source
1996 1995-04-01 – 1996-03-3138828000 34720000 Derived 4108000 1189000 Derived 2919000 -3530000 Derived
Source
1997 1996-04-01 – 1997-03-3141082000 36356000 Derived 4726000 1160000 Derived 3566000 2593000 Derived
Source
1998 1997-04-01 – 1998-03-3198407000 87358000 Derived 11049000 8319000 Derived 2730000 13003000 Derived
Source
1999 1998-04-01 – 1999-03-31176577000 155017000 Derived 21560000 19883000 Derived 1677000 -2551000 Derived
Source
2000 1999-04-01 – 2000-03-31162450000 160465000 Derived 1985000 24031000 Derived -22046000 -7218000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 162.5M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.190.7M143.0M95.4M47.7M0.0199319972000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue38543000
1994Revenue39955000
1995Revenue40414000
1996Revenue38828000
1997Revenue41082000
1998Revenue98407000
1999Revenue176577000
2000Revenue162450000

Revenue growth

Change in revenue from the same financial period one year earlier.

-8% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.151%109%66%23%-20%199319972000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year3.7%
1995Year over year1.1%
1996Year over year-3.9%
1997Year over year5.8%
1998Year over year139.5%
1999Year over year79.4%
2000Year over year-8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 1.2% 2000
Net margin -13.6% 2000
Free cash flow margin -4.4% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.4%7.6%-0.2%-7.9%-15.7%199319972000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin0.2%
1994Operating margin-3.2%
1995Operating margin-2.2%
1996Operating margin10.6%
1997Operating margin11.5%
1998Operating margin11.2%
1999Operating margin12.2%
2000Operating margin1.2%
1993Net margin1.8%
1994Net margin0.4%
1995Net margin2.7%
1996Net margin7.5%
1997Net margin8.7%
1998Net margin2.8%
1999Net margin0.9%
2000Net margin-13.6%
1993Free cash flow marginNot reported
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow margin-9.1%
1997Free cash flow margin6.3%
1998Free cash flow margin13.2%
1999Free cash flow margin-1.4%
2000Free cash flow margin-4.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.5M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.1M11.4M6.6M1.9M-2.8M199319972000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow2387000
1994Operating cash flow2710000
1995Operating cash flow2008000
1996Operating cash flow-831000
1997Operating cash flow3082000
1998Operating cash flow14781000
1999Operating cash flow6142000
2000Operating cash flow-1495000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -7.2M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.6M8.8M2.9M-3.0M-8.8M199319972000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flowUnavailable
1994Free cash flowUnavailable
1995Free cash flowUnavailable
1996Free cash flow-3530000
1997Free cash flow2593000
1998Free cash flow13003000
1999Free cash flow-2551000
2000Free cash flow-7218000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

101.7% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.110%82%55%27%0%1993-03-3119972000
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-03-31Liabilities / assetsNot reportedNo source recorded
1994Liabilities / assets86.7%
1995Liabilities / assets81.2%
1996Liabilities / assets67.4%
1997Liabilities / assets61%
1998Liabilities / assets80.9%
1999Liabilities / assets89.9%
2000Liabilities / assets101.7%

Current assets to current liabilities

Current assets divided by current liabilities.

0.98× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.24×1.68×1.12×0.56×0.00×1993-03-3119972000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-03-31Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities1.07×
1995Current assets / current liabilities1.03×
1996Current assets / current liabilities1.15×
1997Current assets / current liabilities2.07×
1998Current assets / current liabilities1.38×
1999Current assets / current liabilities1.8×
2000Current assets / current liabilities0.98×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1992-04-01 – 1993-03-31
USD 691,000
Exact value

Exact value: 691000 USD

1992-04-01 – 1993-03-31: 691000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.39 million
Exact value

Exact value: 2387000 USD

1992-04-01 – 1993-03-31: 2387000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1994 1993-04-01 – 1994-03-31
USD 148,000
Exact value

Exact value: 148000 USD

1993-04-01 – 1994-03-31: 148000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.71 million
Exact value

Exact value: 2710000 USD

1993-04-01 – 1994-03-31: 2710000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1995 1994-04-01 – 1995-03-31
USD 1.11 million
Exact value

Exact value: 1111000 USD

1994-04-01 – 1995-03-31: 1111000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.01 million
Exact value

Exact value: 2008000 USD

1994-04-01 – 1995-03-31: 2008000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1995-04-01 – 1996-03-31
USD 2.92 million
Exact value

Exact value: 2919000 USD

1995-04-01 – 1996-03-31: 2919000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 831,000
Exact value

Exact value: -831000 USD

1995-04-01 – 1996-03-31: -831000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.7 million
Exact value

Exact value: 2699000 USD

1995-04-01 – 1996-03-31: 2699000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.53 million
Calculation and evidence

-831000 − 2699000 USD

Exact free cash flow: -3530000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-04-01 – 1997-03-31
USD 3.57 million
Exact value

Exact value: 3566000 USD

1996-04-01 – 1997-03-31: 3566000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.08 million
Exact value

Exact value: 3082000 USD

1996-04-01 – 1997-03-31: 3082000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 489,000
Exact value

Exact value: 489000 USD

1996-04-01 – 1997-03-31: 489000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.59 million
Calculation and evidence

3082000 − 489000 USD

Exact free cash flow: 2593000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-04-01 – 1998-03-31
USD 2.73 million
Exact value

Exact value: 2730000 USD

1997-04-01 – 1998-03-31: 2730000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.78 million
Exact value

Exact value: 14781000 USD

1997-04-01 – 1998-03-31: 14781000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.78 million
Exact value

Exact value: 1778000 USD

1997-04-01 – 1998-03-31: 1778000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13 million
Calculation and evidence

14781000 − 1778000 USD

Exact free cash flow: 13003000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-04-01 – 1999-03-31
USD 1.68 million
Exact value

Exact value: 1677000 USD

1998-04-01 – 1999-03-31: 1677000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.14 million
Exact value

Exact value: 6142000 USD

1998-04-01 – 1999-03-31: 6142000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.69 million
Exact value

Exact value: 8693000 USD

1998-04-01 – 1999-03-31: 8693000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.55 million
Calculation and evidence

6142000 − 8693000 USD

Exact free cash flow: -2551000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-04-01 – 2000-03-31
−USD 22.05 million
Exact value

Exact value: -22046000 USD

1999-04-01 – 2000-03-31: -22046000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.5 million
Exact value

Exact value: -1495000 USD

1999-04-01 – 2000-03-31: -1495000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.72 million
Exact value

Exact value: 5723000 USD

1999-04-01 – 2000-03-31: 5723000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.22 million
Calculation and evidence

-1495000 − 5723000 USD

Exact free cash flow: -7218000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

27 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000743029, 743029, edgar:743029