CHALONE WINE GROUP LTD

EDGAR

43 filing records in this dataset, filed from 1995-05-09 to 2004-11-12. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

16 million USD

2004-09-30 · USD

Exact inputs and evidence

Operating margin

5.36%

2004-09-30 · %

Exact inputs and evidence
  • Operating Income: 859000 USD Source
  • Revenue: 16018000 USD Source

Operating cash flow

7.36 million USD

2004-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 5262000 USD Source
  • Operating Cash Flow: -2097000 USD Source

Free cash flow

5.94 million USD

2004-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 5262000 USD Source
  • Operating Cash Flow: -2097000 USD Source
  • Capital Expenditure: 2417000 USD Source
  • Capital Expenditure: 998000 USD Source
Cash and cash equivalents
0 USD Source
Exact value

0 USD

Long-term debt including current maturities
58.6 million USD Source
Exact value

58628000 USD

Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-11-12.

Financial data available through: 2002-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2002-12-31
  • Operating income: 11 of 11 periods available· newest 2002-12-31
  • Net income: 11 of 11 periods available· newest 2002-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2002-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2002-12-31
  • Total assets: 11 of 11 periods available· newest 2002-12-31
  • Total liabilities: 8 of 11 periods available· newest 2002-12-31
  • Current assets: 11 of 11 periods available· newest 2002-12-31
  • Current liabilities: 11 of 11 periods available· newest 2002-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2002-12-31
  • Long-term debt including current maturities: 4 of 11 periods available· newest 2001-12-31
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +10.6%

    Prior period

    USD 60.56 million

    –

    Current period

    USD 67.01 million

    –

    Exact inputs and evidence

    67005000 − 60561000 = 6444000 USD

    60561000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    67005000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +12%

    Prior period

    USD 2.05 million

    –

    Current period

    USD 2.3 million

    –

    Exact inputs and evidence

    2296000 − 2050000 = 246000 USD

    2050000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    2296000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -173.4%

    Prior period

    USD 3.16 million

    –

    Current period

    −USD 2.32 million

    –

    Exact inputs and evidence

    -2319000 − 3158000 = -5477000 USD

    3158000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    -2319000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -38.8%

    Prior period

    USD 15.2 million

    –

    Current period

    USD 9.3 million

    –

    Exact inputs and evidence

    9301000 − 15200000 = -5899000 USD

    15200000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    9301000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2002-01-01 – 2002-12-31

  • Revenue USD 67.01 million 100% of revenue
  • Operating costs Derived USD 59.03 million 88% of revenue
  • Operating income USD 7.98 million 12% of revenue
  • Tax, interest and other Derived USD 5.68 million 8.5% of revenue
  • Net income USD 2.3 million 3.4% of revenue

Cash

  • Operating cash flow −USD 2.32 million −3.5% of revenue
  • Capital expenditure USD 9.3 million 14% of revenue
  • Free cash flow Derived −USD 11.62 million −17% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 13%86%
  • 1996 12%80%
  • 1996 12%80%
  • 1998 9.3%14%77%
  • 1999 15%79%
  • 2000 10%82%
  • 2000 10%82%
  • 2001 90%
  • 2001 90%
  • 2002 88%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-3125031654 21613679 Derived 3417975 3211368 Derived 206607 858250 Derived
Source
1996 1995-04-01 – 1996-03-3131044000 24844000 Derived 6200000 3861000 Derived 2339000 381000 Derived
Source
1996 1996-01-01 – 1996-12-3131044206 24951527 Derived 6092679 3753442 Derived 2339237 884315 Derived
Source
1998 1997-04-01 – 1998-03-3136755000 28368000 Derived 8387000 4977000 Derived 3410000 -3989000 Derived
Source
1999 1998-04-01 – 1999-03-3142826000 33812000 Derived 9014000 2378000 Derived 6636000 -6190000 Derived
Source
2000 1999-04-01 – 2000-03-3151457000 42436000 Derived 9021000 5340000 Derived 3681000 -9636000 Derived
Source
2000 2000-01-01 – 2000-12-3151457000 42436000 Derived 9021000 5340000 Derived 3681000 -9636000 Derived
Source
2001 2000-04-01 – 2001-03-3160561000 54438000 Derived 6123000 4073000 Derived 2050000 -12042000 Derived
Source
2001 2001-01-01 – 2001-12-3160561000 54438000 Derived 6123000 4073000 Derived 2050000 -12042000 Derived
Source
2002 2002-01-01 – 2002-12-3167005000 59025000 Derived 7980000 5684000 Derived 2296000 -11620000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 67M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.72.4M54.3M36.2M18.1M0.0199520002002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue25031654
1996Revenue31044000
1996Revenue31044206
1998Revenue36755000
1999Revenue42826000
2000Revenue51457000
2000Revenue51457000
2001Revenue60561000
2001Revenue60561000
2002Revenue67005000

Revenue growth

Change in revenue from the same financial period one year earlier.

10.6% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.25.9%19.5%13.0%6.5%0.0%199520002002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year24%
1996Year over year24%
1998Year over yearNo prior comparable period
1999Year over year16.5%
2000Year over year20.2%
2000Year over yearNo prior comparable period
2001Year over year17.7%
2001Year over year17.7%
2002Year over year10.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 11.9% 2002
Net margin 3.4% 2002
Free cash flow margin -17.3% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26%14%1%-11%-23%199520002002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin13.7%
1996Operating margin20%
1996Operating margin19.6%
1998Operating margin22.8%
1999Operating margin21%
2000Operating margin17.5%
2000Operating margin17.5%
2001Operating margin10.1%
2001Operating margin10.1%
2002Operating margin11.9%
1995Net margin0.8%
1996Net margin7.5%
1996Net margin7.5%
1998Net margin9.3%
1999Net margin15.5%
2000Net margin7.2%
2000Net margin7.2%
2001Net margin3.4%
2001Net margin3.4%
2002Net margin3.4%
1995Free cash flow margin3.4%
1996Free cash flow margin1.2%
1996Free cash flow margin2.8%
1998Free cash flow margin-10.9%
1999Free cash flow margin-14.5%
2000Free cash flow margin-18.7%
2000Free cash flow margin-18.7%
2001Free cash flow margin-19.9%
2001Free cash flow margin-19.9%
2002Free cash flow margin-17.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -2.3M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.3M5.5M2.6M-252.9K-3.1M199520002002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow3128222
1996Operating cash flow7016000
1996Operating cash flow7519372
1998Operating cash flow2342000
1999Operating cash flow922000
2000Operating cash flow1253000
2000Operating cash flow1253000
2001Operating cash flow3158000
2001Operating cash flow3158000
2002Operating cash flow-2319000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -11.6M 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.9M-1.8M-5.6M-9.3M-13.1M199520002002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow858250
1996Free cash flow381000
1996Free cash flow884315
1998Free cash flow-3989000
1999Free cash flow-6190000
2000Free cash flow-9636000
2000Free cash flow-9636000
2001Free cash flow-12042000
2001Free cash flow-12042000
2002Free cash flow-11620000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

50.9% 2002
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.55%41%27%14%0%1995-12-3120002002
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Liabilities / assetsNot reported
1996-03-31Liabilities / assetsNot reported
1996Liabilities / assets41.8%
1998Liabilities / assets40.1%
1999Liabilities / assets39.5%
2000Liabilities / assets46.2%
2000Liabilities / assets50.7%
2001Liabilities / assets50.7%
2001Liabilities / assets48.6%
2002Liabilities / assets50.9%

Current assets to current liabilities

Current assets divided by current liabilities.

2.43× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.62×14.72×9.81×4.91×0.00×199520002002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities2.63×
1996Current assets / current liabilities2.61×
1996Current assets / current liabilities2.63×
1998Current assets / current liabilities2.73×
1999Current assets / current liabilities18.17×
2000Current assets / current liabilities1.87×
2000Current assets / current liabilities2.66×
2001Current assets / current liabilities2.4×
2001Current assets / current liabilities2.39×
2002Current assets / current liabilities2.43×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
USD 206,607
Exact value

Exact value: 206607 USD

1995-01-01 – 1995-12-31: 206607 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.13 million
Exact value

Exact value: 3128222 USD

1995-01-01 – 1995-12-31: 3128222 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.27 million
Exact value

Exact value: 2269972 USD

1995-01-01 – 1995-12-31: 2269972 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 858,250
Calculation and evidence

3128222 − 2269972 USD

Exact free cash flow: 858250 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-04-01 – 1996-03-31
USD 2.34 million
Exact value

Exact value: 2339000 USD

1995-04-01 – 1996-03-31: 2339000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.02 million
Exact value

Exact value: 7016000 USD

1995-04-01 – 1996-03-31: 7016000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.64 million
Exact value

Exact value: 6635000 USD

1995-04-01 – 1996-03-31: 6635000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 381,000
Calculation and evidence

7016000 − 6635000 USD

Exact free cash flow: 381000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 2.34 million
Exact value

Exact value: 2339237 USD

1996-01-01 – 1996-12-31: 2339237 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.52 million
Exact value

Exact value: 7519372 USD

1996-01-01 – 1996-12-31: 7519372 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.64 million
Exact value

Exact value: 6635057 USD

1996-01-01 – 1996-12-31: 6635057 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 884,315
Calculation and evidence

7519372 − 6635057 USD

Exact free cash flow: 884315 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-04-01 – 1998-03-31
USD 3.41 million
Exact value

Exact value: 3410000 USD

1997-04-01 – 1998-03-31: 3410000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.34 million
Exact value

Exact value: 2342000 USD

1997-04-01 – 1998-03-31: 2342000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.33 million
Exact value

Exact value: 6331000 USD

1997-04-01 – 1998-03-31: 6331000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.99 million
Calculation and evidence

2342000 − 6331000 USD

Exact free cash flow: -3989000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-04-01 – 1999-03-31
USD 6.64 million
Exact value

Exact value: 6636000 USD

1998-04-01 – 1999-03-31: 6636000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 922,000
Exact value

Exact value: 922000 USD

1998-04-01 – 1999-03-31: 922000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.11 million
Exact value

Exact value: 7112000 USD

1998-04-01 – 1999-03-31: 7112000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.19 million
Calculation and evidence

922000 − 7112000 USD

Exact free cash flow: -6190000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-04-01 – 2000-03-31
USD 3.68 million
Exact value

Exact value: 3681000 USD

1999-04-01 – 2000-03-31: 3681000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.25 million
Exact value

Exact value: 1253000 USD

1999-04-01 – 2000-03-31: 1253000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.89 million
Exact value

Exact value: 10889000 USD

1999-04-01 – 2000-03-31: 10889000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.64 million
Calculation and evidence

1253000 − 10889000 USD

Exact free cash flow: -9636000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 3.68 million
Exact value

Exact value: 3681000 USD

2000-01-01 – 2000-12-31: 3681000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.25 million
Exact value

Exact value: 1253000 USD

2000-01-01 – 2000-12-31: 1253000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.89 million
Exact value

Exact value: 10889000 USD

2000-01-01 – 2000-12-31: 10889000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.64 million
Calculation and evidence

1253000 − 10889000 USD

Exact free cash flow: -9636000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-04-01 – 2001-03-31
USD 2.05 million
Exact value

Exact value: 2050000 USD

2000-04-01 – 2001-03-31: 2050000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.16 million
Exact value

Exact value: 3158000 USD

2000-04-01 – 2001-03-31: 3158000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.2 million
Exact value

Exact value: 15200000 USD

2000-04-01 – 2001-03-31: 15200000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.04 million
Calculation and evidence

3158000 − 15200000 USD

Exact free cash flow: -12042000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 2.05 million
Exact value

Exact value: 2050000 USD

2001-01-01 – 2001-12-31: 2050000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.16 million
Exact value

Exact value: 3158000 USD

2001-01-01 – 2001-12-31: 3158000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.2 million
Exact value

Exact value: 15200000 USD

2001-01-01 – 2001-12-31: 15200000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.04 million
Calculation and evidence

3158000 − 15200000 USD

Exact free cash flow: -12042000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
USD 2.3 million
Exact value

Exact value: 2296000 USD

2002-01-01 – 2002-12-31: 2296000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.32 million
Exact value

Exact value: -2319000 USD

2002-01-01 – 2002-12-31: -2319000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.3 million
Exact value

Exact value: 9301000 USD

2002-01-01 – 2002-12-31: 9301000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.62 million
Calculation and evidence

-2319000 − 9301000 USD

Exact free cash flow: -11620000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

43 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000742685, 742685, edgar:742685