TSENG LABS INC

EDGAR

14 filing records in this dataset, filed from 1995-05-15 to 1998-07-20. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

921 thousand USD

1998-06-30 · USD

Exact inputs and evidence

Operating margin

-30.51%

1998-06-30 · %

Exact inputs and evidence
  • Operating Income: -281000 USD Source
  • Revenue: 921000 USD Source

Operating cash flow

3.51 million USD

1998-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 4358000 USD Source
  • Operating Cash Flow: 845000 USD Source
Cash and cash equivalents
27.1 million USD Source
Exact value

27109000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

4.54 million USD

1997-07-01 – 1998-06-30

Exact inputs and evidence
  • Revenue: 1919000 USD · 1997-07-01 – 1997-09-30 Source
  • Revenue: 8015000 USD · 1997-01-01 – 1997-12-31 Source
  • Revenue: 6980000 USD · 1997-01-01 – 1997-09-30 Source
  • Revenue: 661000 USD · 1998-01-01 – 1998-03-31 Source
  • Revenue: 921000 USD · 1998-04-01 – 1998-06-30 Source

Net income

-7.76 million USD

1997-07-01 – 1998-06-30

Exact inputs and evidence
  • Net income: -1959000 USD · 1997-07-01 – 1997-09-30 Source
  • Net income: -11429000 USD · 1997-01-01 – 1997-12-31 Source
  • Net income: -5406000 USD · 1997-01-01 – 1997-09-30 Source
  • Net income: 78000 USD · 1998-01-01 – 1998-03-31 Source
  • Net income: 149000 USD · 1998-04-01 – 1998-06-30 Source

Operating cash flow

170 thousand USD

1997-07-01 – 1998-06-30

Exact inputs and evidence
  • Operating cash flow: 2141000 USD · 1997-01-01 – 1997-09-30 Source
  • Operating cash flow: 3974000 USD · 1997-01-01 – 1997-06-30 Source
  • Operating cash flow: -214000 USD · 1997-01-01 – 1997-12-31 Source
  • Operating cash flow: 2141000 USD · 1997-01-01 – 1997-09-30 Source
  • Operating cash flow: 845000 USD · 1998-01-01 – 1998-03-31 Source
  • Operating cash flow: 4358000 USD · 1998-01-01 – 1998-06-30 Source
  • Operating cash flow: 845000 USD · 1998-01-01 – 1998-03-31 Source

Capital expenditure

1.12 million USD

1997-01-01 – 1997-12-31

Exact inputs and evidence
  • Capital expenditure: 444000 USD · 1997-01-01 – 1997-03-31 Source
  • Capital expenditure: 512000 USD · 1997-01-01 – 1997-06-30 Source
  • Capital expenditure: 444000 USD · 1997-01-01 – 1997-03-31 Source
  • Capital expenditure: 1040000 USD · 1997-01-01 – 1997-09-30 Source
  • Capital expenditure: 512000 USD · 1997-01-01 – 1997-06-30 Source
  • Capital expenditure: 1119000 USD · 1997-01-01 – 1997-12-31 Source
  • Capital expenditure: 1040000 USD · 1997-01-01 – 1997-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1998-07-20.

Financial data available through: 1997-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1997-12-31
  • Operating income: 4 of 11 periods available· newest 1997-12-31
  • Net income: 5 of 11 periods available· newest 1997-12-31
  • Operating cash flow: 5 of 11 periods available· newest 1997-12-31
  • Capital expenditure: 5 of 11 periods available· newest 1997-12-31
  • Total assets: 4 of 11 periods available· newest 1997-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 1997-12-31
  • Current liabilities: 4 of 11 periods available· newest 1997-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 1997-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -69.4%

    Prior period

    USD 26.23 million

    –

    Current period

    USD 8.02 million

    –

    Exact inputs and evidence

    8015000 − 26231000 = -18216000 USD

    26231000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    8015000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 2.54 million

    Prior period

    −USD 13.97 million

    –

    Current period

    −USD 11.43 million

    –

    Exact inputs and evidence

    -11429000 − -13965000 = 2536000 USD

    -13965000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    -11429000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 7.09 million

    Prior period

    −USD 7.3 million

    –

    Current period

    −USD 214,000

    –

    Exact inputs and evidence

    -214000 − -7302000 = 7088000 USD

    -7302000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    -214000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -63.5%

    Prior period

    USD 3.07 million

    –

    Current period

    USD 1.12 million

    –

    Exact inputs and evidence

    1119000 − 3069000 = -1950000 USD

    3069000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    1119000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1997-01-01 – 1997-12-31

  • Revenue USD 8.02 million 100% of revenue
  • Cost of revenue USD 6.17 million 77% of revenue
  • Operating expenses USD 13.53 million 169% of revenue
  • Other operating costs Derived USD 5.73 million 71% of revenue
  • Operating income −USD 17.41 million −217% of revenue
  • Tax, interest and other Derived −USD 5.98 million −75% of revenue
  • Net income −USD 11.43 million −143% of revenue

Cash

  • Operating cash flow −USD 214,000 −2.7% of revenue
  • Capital expenditure USD 1.12 million 14% of revenue
  • Free cash flow Derived −USD 1.33 million −17% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Not shown: operating income or net income is not reported.
  • 1994 12%83%
  • 1995 Operating loss: operating costs were 104% of revenue.
  • 1996 Operating loss: operating costs were 187% of revenue.
  • 1997 Operating loss: operating costs were 317% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1993-01-01 – 1993-12-3175526000 UnavailableUnavailableUnavailable10782000 1269000 Derived
Source
1994 1994-01-01 – 1994-12-3179418000 66224000 Derived 13194000 3922000 Derived 9272000 11302000 Derived
Source
1995 1995-01-01 – 1995-12-3137115000 38698000 Derived -1583000 -2060000 Derived 477000 4624000 Derived
Source
1996 1996-01-01 – 1996-12-3126231000 49055000 Derived -22824000 -8859000 Derived -13965000 -10371000 Derived
Source
1997 1997-01-01 – 1997-12-318015000 25428000 Derived -17413000 -5984000 Derived -11429000 -1333000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 8M 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.85.8M64.3M42.9M21.4M0.019931994199519961997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue75526000
1994Revenue79418000
1995Revenue37115000
1996Revenue26231000
1997Revenue8015000

Revenue growth

Change in revenue from the same financial period one year earlier.

-69.4% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11%-11%-32%-54%-75%19931994199519961997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year5.2%
1995Year over year-53.3%
1996Year over year-29.3%
1997Year over year-69.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -217.3% 1997
Net margin -142.6% 1997
Free cash flow margin -16.6% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.35%-32%-100%-168%-236%1993-12-311994199519961997
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Operating marginNot reported
1994Operating margin16.6%
1995Operating margin-4.3%
1996Operating margin-87%
1997Operating margin-217.3%
1993Net margin14.3%
1994Net margin11.7%
1995Net margin1.3%
1996Net margin-53.2%
1997Net margin-142.6%
1993Free cash flow margin1.7%
1994Free cash flow margin14.2%
1995Free cash flow margin12.5%
1996Free cash flow margin-39.5%
1997Free cash flow margin-16.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -214K 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.1M9.1M3.1M-3.0M-9.0M19931994199519961997
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow3064000
1994Operating cash flow13420000
1995Operating cash flow6835000
1996Operating cash flow-7302000
1997Operating cash flow-214000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.3M 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.0M6.8M465.5K-5.8M-12.1M19931994199519961997
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow1269000
1994Free cash flow11302000
1995Free cash flow4624000
1996Free cash flow-10371000
1997Free cash flow-1333000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Liabilities / assetsNot reportedNo source recorded
1994-12-31Liabilities / assetsNot reported
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

9.3× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.76×11.82×7.88×3.94×0.00×1993-12-311994199519961997
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities14.59×
1995Current assets / current liabilities12.89×
1996Current assets / current liabilities7.82×
1997Current assets / current liabilities9.3×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1993-01-01 – 1993-12-31
USD 10.78 million
Exact value

Exact value: 10782000 USD

1993-01-01 – 1993-12-31: 10782000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.06 million
Exact value

Exact value: 3064000 USD

1993-01-01 – 1993-12-31: 3064000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.8 million
Exact value

Exact value: 1795000 USD

1993-01-01 – 1993-12-31: 1795000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.27 million
Calculation and evidence

3064000 − 1795000 USD

Exact free cash flow: 1269000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
USD 9.27 million
Exact value

Exact value: 9272000 USD

1994-01-01 – 1994-12-31: 9272000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.42 million
Exact value

Exact value: 13420000 USD

1994-01-01 – 1994-12-31: 13420000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.12 million
Exact value

Exact value: 2118000 USD

1994-01-01 – 1994-12-31: 2118000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.3 million
Calculation and evidence

13420000 − 2118000 USD

Exact free cash flow: 11302000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 477,000
Exact value

Exact value: 477000 USD

1995-01-01 – 1995-12-31: 477000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.84 million
Exact value

Exact value: 6835000 USD

1995-01-01 – 1995-12-31: 6835000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.21 million
Exact value

Exact value: 2211000 USD

1995-01-01 – 1995-12-31: 2211000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.62 million
Calculation and evidence

6835000 − 2211000 USD

Exact free cash flow: 4624000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 13.97 million
Exact value

Exact value: -13965000 USD

1996-01-01 – 1996-12-31: -13965000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.3 million
Exact value

Exact value: -7302000 USD

1996-01-01 – 1996-12-31: -7302000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.07 million
Exact value

Exact value: 3069000 USD

1996-01-01 – 1996-12-31: 3069000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.37 million
Calculation and evidence

-7302000 − 3069000 USD

Exact free cash flow: -10371000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 11.43 million
Exact value

Exact value: -11429000 USD

1997-01-01 – 1997-12-31: -11429000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 214,000
Exact value

Exact value: -214000 USD

1997-01-01 – 1997-12-31: -214000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.12 million
Exact value

Exact value: 1119000 USD

1997-01-01 – 1997-12-31: 1119000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.33 million
Calculation and evidence

-214000 − 1119000 USD

Exact free cash flow: -1333000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

14 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000741742, 741742, edgar:741742