TNP ENTERPRISES INC

EDGAR

49 filing records in this dataset, filed from 1994-03-24 to 2005-08-09. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

217 million USD

2004-09-30 · USD

Exact inputs and evidence

Operating margin

20.17%

2004-09-30 · %

Exact inputs and evidence
  • Operating Income: 43696000 USD Source
  • Revenue: 216637000 USD Source

Operating cash flow

55.8 million USD

2004-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 72879000 USD Source
  • Operating Cash Flow: 17113000 USD Source
Cash and cash equivalents
157 million USD Source
Exact value

157050000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2005-08-09.

Financial data available through: 2002-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2002-12-31
  • Operating income: 3 of 11 periods available· newest 2002-12-31
  • Net income: 10 of 11 periods available· newest 2002-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2002-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 3 of 11 periods available· newest 2002-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 2002-12-31
  • Current liabilities: 3 of 11 periods available· newest 2002-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2002-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +4.3%

    Prior period

    USD 658.91 million

    –

    Current period

    USD 687.37 million

    –

    Exact inputs and evidence

    687371000 − 658914000 = 28457000 USD

    658914000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    687371000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +258.6%

    Prior period

    USD 8.99 million

    –

    Current period

    USD 32.24 million

    –

    Exact inputs and evidence

    32235000 − 8990000 = 23245000 USD

    8990000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    32235000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -82.8%

    Prior period

    USD 116.73 million

    –

    Current period

    USD 20.08 million

    –

    Exact inputs and evidence

    20079000 − 116730000 = -96651000 USD

    116730000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    20079000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2002-01-01 – 2002-12-31

  • Revenue USD 687.37 million 100% of revenue
  • Operating costs Derived USD 574.25 million 84% of revenue
  • Operating income USD 113.12 million 16% of revenue
  • Tax, interest and other Derived USD 80.89 million 12% of revenue
  • Net income USD 32.24 million 4.7% of revenue

Cash

  • Operating cash flow USD 20.08 million 2.9% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1999 87%
  • 2001 11%87%
  • 2002 12%84%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1999 1999-01-01 – 1999-12-31576150000 501758000 Derived 74392000 44225000 Derived 30167000 Unavailable
Source
2001 2001-01-01 – 2001-12-31658914000 575536000 Derived 83378000 74388000 Derived 8990000 Unavailable
Source
2002 2002-01-01 – 2002-12-31687371000 574250000 Derived 113121000 80886000 Derived 32235000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 687.4M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.742.4M556.8M371.2M185.6M0.0199920012002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Revenue576150000
2001Revenue658914000
2002Revenue687371000

Revenue growth

Change in revenue from the same financial period one year earlier.

4.3% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.7%3.5%2.3%1.2%0.0%199920012002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1999Year over yearNo prior comparable period
2001Year over yearNo prior comparable period
2002Year over year4.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 16.5% 2002
Net margin 4.7% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.8%13.3%8.9%4.4%0.0%199920012002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1999Operating margin12.9%
2001Operating margin12.7%
2002Operating margin16.5%
1999Net margin5.2%
2001Net margin1.4%
2002Net margin4.7%
1999Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 20.1M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.126.1M94.6M63.0M31.5M0.0199920012002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Operating cash flow74557000
2001Operating cash flow116730000
2002Operating cash flow20079000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1999-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.44× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.40×1.05×0.70×0.35×0.00×199920012002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1999Current assets / current liabilities0.15×
2001Current assets / current liabilities1.29×
2002Current assets / current liabilities0.44×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1992 1992-01-01 – 1992-12-31
USD 10.93 million
Exact value

Exact value: 10930000 USD

1992-01-01 – 1992-12-31: 10930000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1993 1993-01-01 – 1993-12-31
USD 11.61 million
Exact value

Exact value: 11605000 USD

1993-01-01 – 1993-12-31: 11605000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1994 1994-01-01 – 1994-12-31
−USD 17.44 million
Exact value

Exact value: -17441000 USD

1994-01-01 – 1994-12-31: -17441000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 44.3 million
Exact value

Exact value: 44301000 USD

1994-01-01 – 1994-12-31: 44301000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1995 1995-01-01 – 1995-12-31
USD 41.51 million
Exact value

Exact value: 41505000 USD

1995-01-01 – 1995-12-31: 41505000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 88.38 million
Exact value

Exact value: 88376000 USD

1995-01-01 – 1995-12-31: 88376000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1996-01-01 – 1996-12-31
USD 26.86 million
Exact value

Exact value: 26862000 USD

1996-01-01 – 1996-12-31: 26862000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 69.31 million
Exact value

Exact value: 69313000 USD

1996-01-01 – 1996-12-31: 69313000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
USD 43.92 million
Exact value

Exact value: 43918000 USD

1997-01-01 – 1997-12-31: 43918000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 124.47 million
Exact value

Exact value: 124467000 USD

1997-01-01 – 1997-12-31: 124467000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
USD 19.42 million
Exact value

Exact value: 19424000 USD

1998-01-01 – 1998-12-31: 19424000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 72.87 million
Exact value

Exact value: 72872000 USD

1998-01-01 – 1998-12-31: 72872000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
USD 30.17 million
Exact value

Exact value: 30167000 USD

1999-01-01 – 1999-12-31: 30167000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 74.56 million
Exact value

Exact value: 74557000 USD

1999-01-01 – 1999-12-31: 74557000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
USD 8.99 million
Exact value

Exact value: 8990000 USD

2001-01-01 – 2001-12-31: 8990000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 116.73 million
Exact value

Exact value: 116730000 USD

2001-01-01 – 2001-12-31: 116730000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
USD 32.24 million
Exact value

Exact value: 32235000 USD

2002-01-01 – 2002-12-31: 32235000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.08 million
Exact value

Exact value: 20079000 USD

2002-01-01 – 2002-12-31: 20079000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

49 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000741612, 741612, edgar:741612