AMISTAR CORP

EDGAR

48 filing records in this dataset, filed from 1995-05-15 to 2006-11-16. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

2.16 million USD

2006-09-30 · USD

Exact inputs and evidence

Operating margin

-29.88%

2006-09-30 · %

Exact inputs and evidence
  • Operating Income: -646000 USD Source
  • Revenue: 2162000 USD Source

Operating cash flow

-443 thousand USD

2006-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1795000 USD Source
  • Operating Cash Flow: -1352000 USD Source
Cash and cash equivalents
183 thousand USD Source
Exact value

183000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

8.96 million USD

2005-10-01 – 2006-09-30

Exact inputs and evidence
  • Revenue: 7657000 USD · 2005-01-01 – 2005-12-31 Source
  • Revenue: 2764000 USD · 2005-01-01 – 2005-09-30 Source
  • Revenue: 721000 USD · 2006-01-01 – 2006-03-31 Source
  • Revenue: 1186000 USD · 2006-04-01 – 2006-06-30 Source
  • Revenue: 2162000 USD · 2006-07-01 – 2006-09-30 Source

Capital expenditure

17.2 thousand USD

2005-04-01 – 2006-03-31

Exact inputs and evidence
  • Capital expenditure: 43000 USD · 2005-01-01 – 2005-06-30 Source
  • Capital expenditure: 36000 USD · 2005-01-01 – 2005-03-31 Source
  • Capital expenditure: 43000 USD · 2005-01-01 – 2005-09-30 Source
  • Capital expenditure: 43000 USD · 2005-01-01 – 2005-06-30 Source
  • Capital expenditure: 53159 USD · 2005-01-01 – 2005-12-31 Source
  • Capital expenditure: 43000 USD · 2005-01-01 – 2005-09-30 Source
  • Capital expenditure: 0 USD · 2006-01-01 – 2006-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2006-11-16.

Financial data available through: 2005-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2005-12-31
  • Operating income: 10 of 11 periods available· newest 2004-12-31
  • Net income: 10 of 11 periods available· newest 2004-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2005-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2005-12-31
  • Total assets: 11 of 11 periods available· newest 2005-12-31
  • Total liabilities: 3 of 11 periods available· newest 2005-12-31
  • Current assets: 11 of 11 periods available· newest 2005-12-31
  • Current liabilities: 11 of 11 periods available· newest 2005-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2005-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +3%

    Prior period

    USD 7.43 million

    –

    Current period

    USD 7.66 million

    –

    Exact inputs and evidence

    7657000 − 7431000 = 226000 USD

    7431000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    7657000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 1.68 million

    Prior period

    −USD 2.54 million

    –

    Current period

    −USD 4.22 million

    –

    Exact inputs and evidence

    -4222079 − -2542244 = -1679835 USD

    -2542244 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    -4222079 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -26.9%

    Prior period

    USD 72,760

    –

    Current period

    USD 53,159

    –

    Exact inputs and evidence

    53159 − 72760 = -19601 USD

    72760 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    53159 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Net income.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2005 2005-01-01 – 2005-12-31

  • Revenue USD 7.66 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow −USD 4.22 million −55% of revenue
  • Capital expenditure USD 53,159 0.7% of revenue
  • Free cash flow Derived −USD 4.28 million −56% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 92%
  • 1997 94%
  • 1998 Net income was higher than operating income, so the split is not drawn.
  • 1999 Operating loss: operating costs were 131% of revenue.
  • 2000 Net income was higher than operating income, so the split is not drawn.
  • 2001 Operating loss: operating costs were 124% of revenue.
  • 2002 Operating loss: operating costs were 114% of revenue.
  • 2003 Operating loss: operating costs were 104% of revenue.
  • 2004 Operating loss: operating costs were 145% of revenue.
  • 2005 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1996-01-01 – 1996-12-3123270402 21415193 Derived 1855209 133430 Derived 1721779 -102321 Derived
Source
1997 1997-01-01 – 1997-12-3122839985 21368846 Derived 1471139 378441 Derived 1092698 567090 Derived
Source
1998 1998-01-01 – 1998-12-3120727734 20599942 Derived 127792 -102846 Derived 230638 -816331 Derived
Source
1999 1999-01-01 – 1999-12-3115070500 19674923 Derived -4604423 232148 Derived -4836571 993447 Derived
Source
2000 2000-01-01 – 2000-12-3118519075 17790214 Derived 728861 -109924 Derived 838785 2043789 Derived
Source
2001 2001-01-01 – 2001-12-3113658922 16914552 Derived -3255630 -165589 Derived -3090041 -722375 Derived
Source
2002 2002-01-01 – 2002-12-3111078794 12597970 Derived -1519176 -420184 Derived -1098992 -1082320 Derived
Source
2003 2003-01-01 – 2003-12-318406000 8742978 Derived -336978 12465 Derived -349443 -903657 Derived
Source
2004 2004-01-01 – 2004-12-317431000 10744903 Derived -3313903 56494 Derived -3370397 -2615004 Derived
Source
2005 2005-01-01 – 2005-12-317657000 UnavailableUnavailableUnavailableUnavailable-4275238 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 7.7M 2005
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.25.1M18.8M12.6M6.3M0.0199620012005
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue23270402
1997Revenue22839985
1998Revenue20727734
1999Revenue15070500
2000Revenue18519075
2001Revenue13658922
2002Revenue11078794
2003Revenue8406000
2004Revenue7431000
2005Revenue7657000

Revenue growth

Change in revenue from the same financial period one year earlier.

3% 2005
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.27%12%-2%-17%-31%199620012005
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over year-8.2%
1997Year over year-1.8%
1998Year over year-9.2%
1999Year over year-27.3%
2000Year over year22.9%
2001Year over year-26.2%
2002Year over year-18.9%
2003Year over year-24.1%
2004Year over year-11.6%
2005Year over year3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -44.6% 2004
Net margin -45.4% 2004
Free cash flow margin -55.8% 2005
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16%-3%-22%-42%-61%199620012005-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin8%
1997Operating margin6.4%
1998Operating margin0.6%
1999Operating margin-30.6%
2000Operating margin3.9%
2001Operating margin-23.8%
2002Operating margin-13.7%
2003Operating margin-4%
2004Operating margin-44.6%
2005-12-31Operating marginNot reported
1996Net margin7.4%
1997Net margin4.8%
1998Net margin1.1%
1999Net margin-32.1%
2000Net margin4.5%
2001Net margin-22.6%
2002Net margin-9.9%
2003Net margin-4.2%
2004Net margin-45.4%
2005-12-31Net marginNot reported
1996Free cash flow margin-0.4%
1997Free cash flow margin2.5%
1998Free cash flow margin-3.9%
1999Free cash flow margin6.6%
2000Free cash flow margin11%
2001Free cash flow margin-5.3%
2002Free cash flow margin-9.8%
2003Free cash flow margin-10.8%
2004Free cash flow margin-35.2%
2005Free cash flow margin-55.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -4.2M 2005
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.8M923.5K-965.4K-2.9M-4.7M199620012005
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow665859
1997Operating cash flow1379986
1998Operating cash flow-320305
1999Operating cash flow1195410
2000Operating cash flow2291336
2001Operating cash flow-508356
2002Operating cash flow-950829
2003Operating cash flow-879742
2004Operating cash flow-2542244
2005Operating cash flow-4222079

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -4.3M 2005
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.5M716.8K-1.1M-2.9M-4.8M199620012005
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flow-102321
1997Free cash flow567090
1998Free cash flow-816331
1999Free cash flow993447
2000Free cash flow2043789
2001Free cash flow-722375
2002Free cash flow-1082320
2003Free cash flow-903657
2004Free cash flow-2615004
2005Free cash flow-4275238

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

109% 2005
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.118%88%59%29%0%1996-12-312001-12-312005
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported
2003Liabilities / assets34.4%
2004Liabilities / assets73%
2005Liabilities / assets109%

Current assets to current liabilities

Current assets divided by current liabilities.

1.97× 2005
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.89×7.42×4.94×2.47×0.00×199620012005
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996Current assets / current liabilities5.4×
1997Current assets / current liabilities6.52×
1998Current assets / current liabilities7.38×
1999Current assets / current liabilities7.88×
2000Current assets / current liabilities9.16×
2001Current assets / current liabilities1.44×
2002Current assets / current liabilities1.87×
2003Current assets / current liabilities1.84×
2004Current assets / current liabilities2.15×
2005Current assets / current liabilities1.97×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1996-01-01 – 1996-12-31
USD 1.72 million
Exact value

Exact value: 1721779 USD

1996-01-01 – 1996-12-31: 1721779 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 665,859
Exact value

Exact value: 665859 USD

1996-01-01 – 1996-12-31: 665859 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 768,180
Exact value

Exact value: 768180 USD

1996-01-01 – 1996-12-31: 768180 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 102,321
Calculation and evidence

665859 − 768180 USD

Exact free cash flow: -102321 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 1.09 million
Exact value

Exact value: 1092698 USD

1997-01-01 – 1997-12-31: 1092698 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.38 million
Exact value

Exact value: 1379986 USD

1997-01-01 – 1997-12-31: 1379986 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 812,896
Exact value

Exact value: 812896 USD

1997-01-01 – 1997-12-31: 812896 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 567,090
Calculation and evidence

1379986 − 812896 USD

Exact free cash flow: 567090 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 230,638
Exact value

Exact value: 230638 USD

1998-01-01 – 1998-12-31: 230638 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 320,305
Exact value

Exact value: -320305 USD

1998-01-01 – 1998-12-31: -320305 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 496,026
Exact value

Exact value: 496026 USD

1998-01-01 – 1998-12-31: 496026 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 816,331
Calculation and evidence

-320305 − 496026 USD

Exact free cash flow: -816331 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 4.84 million
Exact value

Exact value: -4836571 USD

1999-01-01 – 1999-12-31: -4836571 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.2 million
Exact value

Exact value: 1195410 USD

1999-01-01 – 1999-12-31: 1195410 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 201,963
Exact value

Exact value: 201963 USD

1999-01-01 – 1999-12-31: 201963 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 993,447
Calculation and evidence

1195410 − 201963 USD

Exact free cash flow: 993447 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 838,785
Exact value

Exact value: 838785 USD

2000-01-01 – 2000-12-31: 838785 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.29 million
Exact value

Exact value: 2291336 USD

2000-01-01 – 2000-12-31: 2291336 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 247,547
Exact value

Exact value: 247547 USD

2000-01-01 – 2000-12-31: 247547 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.04 million
Calculation and evidence

2291336 − 247547 USD

Exact free cash flow: 2043789 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 3.09 million
Exact value

Exact value: -3090041 USD

2001-01-01 – 2001-12-31: -3090041 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 508,356
Exact value

Exact value: -508356 USD

2001-01-01 – 2001-12-31: -508356 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 214,019
Exact value

Exact value: 214019 USD

2001-01-01 – 2001-12-31: 214019 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 722,375
Calculation and evidence

-508356 − 214019 USD

Exact free cash flow: -722375 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 1.1 million
Exact value

Exact value: -1098992 USD

2002-01-01 – 2002-12-31: -1098992 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 950,829
Exact value

Exact value: -950829 USD

2002-01-01 – 2002-12-31: -950829 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 131,491
Exact value

Exact value: 131491 USD

2002-01-01 – 2002-12-31: 131491 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.08 million
Calculation and evidence

-950829 − 131491 USD

Exact free cash flow: -1082320 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 349,443
Exact value

Exact value: -349443 USD

2003-01-01 – 2003-12-31: -349443 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 879,742
Exact value

Exact value: -879742 USD

2003-01-01 – 2003-12-31: -879742 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23,915
Exact value

Exact value: 23915 USD

2003-01-01 – 2003-12-31: 23915 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 903,657
Calculation and evidence

-879742 − 23915 USD

Exact free cash flow: -903657 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 3.37 million
Exact value

Exact value: -3370397 USD

2004-01-01 – 2004-12-31: -3370397 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.54 million
Exact value

Exact value: -2542244 USD

2004-01-01 – 2004-12-31: -2542244 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 72,760
Exact value

Exact value: 72760 USD

2004-01-01 – 2004-12-31: 72760 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.62 million
Calculation and evidence

-2542244 − 72760 USD

Exact free cash flow: -2615004 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
Unavailable Not reported for this period.
−USD 4.22 million
Exact value

Exact value: -4222079 USD

2005-01-01 – 2005-12-31: -4222079 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 53,159
Exact value

Exact value: 53159 USD

2005-01-01 – 2005-12-31: 53159 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.28 million
Calculation and evidence

-4222079 − 53159 USD

Exact free cash flow: -4275238 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

48 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000741559, 741559, edgar:741559