Revenue
6.94 million USD
2010-12-31 · USD
Exact inputs and evidence
- Revenue: 6944000 USD Source
82 filing records in this dataset, filed from 1995-08-03 to 2011-09-27. Explore the available filing history and original sources.
6.94 million USD
2010-12-31 · USD
-6.6%
2010-12-31 · %
967 thousand USD
2010-12-31 · USD
584 thousand USD
2010-12-31 · USD
8662000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2011-09-27.
Financial data available through: 2004-03-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 17.64 million
–
Current period
USD 24.25 million
–
24245976 − 17641142 = 6604834 USD
17641142 USD · 2002-04-01 – 2003-03-31
Inspect prior input Prior source24245976 USD · 2003-04-01 – 2004-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.01 million
–
Current period
USD 2.68 million
–
2676156 − 1014791 = 1661365 USD
1014791 USD · 2002-04-01 – 2003-03-31
Inspect prior input Prior source2676156 USD · 2003-04-01 – 2004-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.66 million
–
Current period
USD 3.8 million
–
3801692 − 2657521 = 1144171 USD
2657521 USD · 2002-04-01 – 2003-03-31
Inspect prior input Prior source3801692 USD · 2003-04-01 – 2004-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1994-04-01 – 1995-03-31 | 20935557 | 18647936 Derived | 2287621 | 419664 Derived | 1867957 | Unavailable | Source
|
| 1996 1995-04-01 – 1996-03-31 | 16581301 | 13597358 Derived | 2983943 | 945158 Derived | 2038785 | Unavailable | Source
|
| 1997 1996-04-01 – 1997-03-31 | 15003594 | 14480122 Derived | 523472 | -43186 Derived | 566658 | Unavailable | Source
|
| 1998 1997-04-01 – 1998-03-31 | 18101785 | 18182966 Derived | -81181 | 115133 Derived | -196314 | Unavailable | Source
|
| 1999 1998-04-01 – 1999-03-31 | 17119719 | 17208046 Derived | -88327 | -104219 Derived | 15892 | Unavailable | Source
|
| 2000 1999-04-01 – 2000-03-31 | 16711604 | 15798574 Derived | 913030 | 327275 Derived | 585755 | Unavailable | Source
|
| 2001 2000-04-01 – 2001-03-31 | 17805411 | 18360893 Derived | -555482 | -143935 Derived | -411547 | Unavailable | Source
|
| 2002 2001-04-01 – 2002-03-31 | 16517431 | 16156252 Derived | 361179 | 160819 Derived | 200360 | Unavailable | Source
|
| 2003 2002-04-01 – 2003-03-31 | 17641142 | 16223143 Derived | 1417999 | 403208 Derived | 1014791 | Unavailable | Source
|
| 2004 2003-04-01 – 2004-03-31 | 24245976 | 20424025 Derived | 3821951 | 1145795 Derived | 2676156 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 20935557 |
|
| 1996 | Revenue | 16581301 |
|
| 1997 | Revenue | 15003594 |
|
| 1998 | Revenue | 18101785 |
|
| 1999 | Revenue | 17119719 |
|
| 2000 | Revenue | 16711604 |
|
| 2001 | Revenue | 17805411 |
|
| 2002 | Revenue | 16517431 |
|
| 2003 | Revenue | 17641142 |
|
| 2004 | Revenue | 24245976 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | 2.2% |
|
| 1996 | Year over year | -20.8% |
|
| 1997 | Year over year | -9.5% |
|
| 1998 | Year over year | 20.6% |
|
| 1999 | Year over year | -5.4% |
|
| 2000 | Year over year | -2.4% |
|
| 2001 | Year over year | 6.5% |
|
| 2002 | Year over year | -7.2% |
|
| 2003 | Year over year | 6.8% |
|
| 2004 | Year over year | 37.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | 10.9% |
|
| 1996 | Operating margin | 18% |
|
| 1997 | Operating margin | 3.5% |
|
| 1998 | Operating margin | -0.4% |
|
| 1999 | Operating margin | -0.5% |
|
| 2000 | Operating margin | 5.5% |
|
| 2001 | Operating margin | -3.1% |
|
| 2002 | Operating margin | 2.2% |
|
| 2003 | Operating margin | 8% |
|
| 2004 | Operating margin | 15.8% |
|
| 1995 | Net margin | 8.9% |
|
| 1996 | Net margin | 12.3% |
|
| 1997 | Net margin | 3.8% |
|
| 1998 | Net margin | -1.1% |
|
| 1999 | Net margin | 0.1% |
|
| 2000 | Net margin | 3.5% |
|
| 2001 | Net margin | -2.3% |
|
| 2002 | Net margin | 1.2% |
|
| 2003 | Net margin | 5.8% |
|
| 2004 | Net margin | 11% |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | 2467089 |
|
| 1996 | Operating cash flow | 1235212 |
|
| 1997 | Operating cash flow | 1512787 |
|
| 1998 | Operating cash flow | -585669 |
|
| 1999 | Operating cash flow | 187132 |
|
| 2000 | Operating cash flow | 1780914 |
|
| 2001 | Operating cash flow | -775753 |
|
| 2002 | Operating cash flow | 2842684 |
|
| 2003 | Operating cash flow | 2657521 |
|
| 2004 | Operating cash flow | 3801692 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | Unavailable |
|
| 1996 | Free cash flow | Unavailable |
|
| 1997 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Liabilities / assets | 16.7% |
|
| 1996 | Liabilities / assets | 14% |
|
| 1997 | Liabilities / assets | 19.9% |
|
| 1998 | Liabilities / assets | 27.8% |
|
| 1999 | Liabilities / assets | 23.6% |
|
| 2000 | Liabilities / assets | 25% |
|
| 2001 | Liabilities / assets | 25.3% |
|
| 2002 | Liabilities / assets | 11.5% |
|
| 2003 | Liabilities / assets | 12.7% |
|
| 2004 | Liabilities / assets | 16.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 5.76× |
|
| 1996 | Current assets / current liabilities | 6.85× |
|
| 1997 | Current assets / current liabilities | 4.32× |
|
| 1998 | Current assets / current liabilities | 2.62× |
|
| 1999 | Current assets / current liabilities | 2.96× |
|
| 2000 | Current assets / current liabilities | 8.51× |
|
| 2001 | Current assets / current liabilities | 5.42× |
|
| 2002 | Current assets / current liabilities | 9.69× |
|
| 2003 | Current assets / current liabilities | 6.82× |
|
| 2004 | Current assets / current liabilities | 5.42× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1994-04-01 – 1995-03-31 | USD 1.87 million Exact valueExact value: 1867957 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.47 million Exact valueExact value: 2467089 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1996 1995-04-01 – 1996-03-31 | USD 2.04 million Exact valueExact value: 2038785 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.24 million Exact valueExact value: 1235212 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1997 1996-04-01 – 1997-03-31 | USD 566,658 Exact valueExact value: 566658 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.51 million Exact valueExact value: 1512787 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1997-04-01 – 1998-03-31 | −USD 196,314 Exact valueExact value: -196314 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 585,669 Exact valueExact value: -585669 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1998-04-01 – 1999-03-31 | USD 15,892 Exact valueExact value: 15892 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 187,132 Exact valueExact value: 187132 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 1999-04-01 – 2000-03-31 | USD 585,755 Exact valueExact value: 585755 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.78 million Exact valueExact value: 1780914 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2000-04-01 – 2001-03-31 | −USD 411,547 Exact valueExact value: -411547 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 775,753 Exact valueExact value: -775753 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2001-04-01 – 2002-03-31 | USD 200,360 Exact valueExact value: 200360 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.84 million Exact valueExact value: 2842684 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2002-04-01 – 2003-03-31 | USD 1.01 million Exact valueExact value: 1014791 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.66 million Exact valueExact value: 2657521 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2003-04-01 – 2004-03-31 | USD 2.68 million Exact valueExact value: 2676156 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.8 million Exact valueExact value: 3801692 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
82 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000741556, 741556, edgar:741556