iSatori, Inc.

EDGAR

94 filing records in this dataset, filed from 1996-05-15 to 2015-08-13. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

2.49 million USD

2015 Q2 · USD

Exact inputs and evidence

Operating margin

-19.69%

2015 Q2 · %

Exact inputs and evidence
  • Operating Income: -490176 USD Source
  • Revenue: 2488892 USD Source

Operating cash flow

-29.2 thousand USD

2015 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -65197 USD Source
  • Operating Cash Flow: -36005 USD Source

Free cash flow

-59.2 thousand USD

2015 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -65197 USD Source
  • Operating Cash Flow: -36005 USD Source
  • Capital Expenditure: 133509 USD Source
  • Capital Expenditure: 103460 USD Source
Cash and cash equivalents
390 thousand USD Source
Exact value

390112 USD

Long-term debt including current maturities
Not available
Shares outstanding
13.4 million shares Source
Exact value

13368791 shares

Reported share-count change

3.74% · 482 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 12887151 shares · 2014-06-30· Source
  • 13368791 shares · 2015-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

9.39 million USD

2014-07-01 – 2015-06-30

Exact inputs and evidence
  • Revenue: 2075786 USD · 2014-07-01 – 2014-09-30 Source
  • Revenue: 9654788 USD · 2014-01-01 – 2014-12-31 Source
  • Revenue: 8255420 USD · 2014-01-01 – 2014-09-30 Source
  • Revenue: 3428823 USD · 2015-01-01 – 2015-03-31 Source
  • Revenue: 2488892 USD · 2015-04-01 – 2015-06-30 Source

Net income

-2.34 million USD

2014-07-01 – 2015-06-30

Exact inputs and evidence
  • Net income: -609073 USD · 2014-07-01 – 2014-09-30 Source
  • Net income: -1170409 USD · 2014-01-01 – 2014-12-31 Source
  • Net income: 63264 USD · 2014-01-01 – 2014-09-30 Source
  • Net income: 26389 USD · 2015-01-01 – 2015-03-31 Source
  • Net income: -522712 USD · 2015-04-01 – 2015-06-30 Source

Operating cash flow

-1.42 million USD

2014-07-01 – 2015-06-30

Exact inputs and evidence
  • Operating cash flow: -130074 USD · 2014-01-01 – 2014-09-30 Source
  • Operating cash flow: 825829 USD · 2014-01-01 – 2014-06-30 Source
  • Operating cash flow: -526291 USD · 2014-01-01 – 2014-12-31 Source
  • Operating cash flow: -130074 USD · 2014-01-01 – 2014-09-30 Source
  • Operating cash flow: -36005 USD · 2015-01-01 – 2015-03-31 Source
  • Operating cash flow: -65197 USD · 2015-01-01 – 2015-06-30 Source
  • Operating cash flow: -36005 USD · 2015-01-01 – 2015-03-31 Source

Capital expenditure

158 thousand USD

2014-07-01 – 2015-06-30

Exact inputs and evidence
  • Capital expenditure: 23105 USD · 2014-01-01 – 2014-09-30 Source
  • Capital expenditure: 16149 USD · 2014-01-01 – 2014-06-30 Source
  • Capital expenditure: 40811 USD · 2014-01-01 – 2014-12-31 Source
  • Capital expenditure: 23105 USD · 2014-01-01 – 2014-09-30 Source
  • Capital expenditure: 103460 USD · 2015-01-01 – 2015-03-31 Source
  • Capital expenditure: 133509 USD · 2015-01-01 – 2015-06-30 Source
  • Capital expenditure: 103460 USD · 2015-01-01 – 2015-03-31 Source

Free cash flow

-1.58 million USD

2014-07-01 – 2015-06-30

Exact inputs and evidence
  • Operating cash flow: -130074 USD · 2014-01-01 – 2014-09-30 Source
  • Operating cash flow: 825829 USD · 2014-01-01 – 2014-06-30 Source
  • Operating cash flow: -526291 USD · 2014-01-01 – 2014-12-31 Source
  • Operating cash flow: -130074 USD · 2014-01-01 – 2014-09-30 Source
  • Operating cash flow: -36005 USD · 2015-01-01 – 2015-03-31 Source
  • Operating cash flow: -65197 USD · 2015-01-01 – 2015-06-30 Source
  • Operating cash flow: -36005 USD · 2015-01-01 – 2015-03-31 Source
  • Capital expenditure: 23105 USD · 2014-01-01 – 2014-09-30 Source
  • Capital expenditure: 16149 USD · 2014-01-01 – 2014-06-30 Source
  • Capital expenditure: 40811 USD · 2014-01-01 – 2014-12-31 Source
  • Capital expenditure: 23105 USD · 2014-01-01 – 2014-09-30 Source
  • Capital expenditure: 103460 USD · 2015-01-01 – 2015-03-31 Source
  • Capital expenditure: 133509 USD · 2015-01-01 – 2015-06-30 Source
  • Capital expenditure: 103460 USD · 2015-01-01 – 2015-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2015-08-13.

Financial data available through: 2014-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2014-12-31
  • Operating income: 7 of 11 periods available· newest 2011-06-30
  • Net income: 11 of 11 periods available· newest 2014-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2014-12-31
  • Capital expenditure: 10 of 11 periods available· newest 2014-12-31
  • Total assets: 11 of 11 periods available· newest 2014-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 11 of 11 periods available· newest 2014-12-31
  • Current liabilities: 11 of 11 periods available· newest 2014-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2014-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 5 of 11 periods available· newest 2014-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -9.5%

    Prior period

    USD 10.67 million

    –

    Current period

    USD 9.65 million

    –

    Exact inputs and evidence

    9654788 − 10665038 = -1010250 USD

    10665038 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    9654788 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 211,767

    Prior period

    −USD 958,642

    –

    Current period

    −USD 1.17 million

    –

    Exact inputs and evidence

    -1170409 − -958642 = -211767 USD

    -958642 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    -1170409 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 1.23 million

    Prior period

    −USD 1.76 million

    –

    Current period

    −USD 526,291

    –

    Exact inputs and evidence

    -526291 − -1757859 = 1231568 USD

    -1757859 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    -526291 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -70%

    Prior period

    USD 135,822

    –

    Current period

    USD 40,811

    –

    Exact inputs and evidence

    40811 − 135822 = -95011 USD

    135822 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    40811 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2014 2014-01-01 – 2014-12-31

  • Revenue USD 9.65 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 1.17 million −12% of revenue

Cash

  • Operating cash flow −USD 526,291 −5.5% of revenue
  • Capital expenditure USD 40,811 0.4% of revenue
  • Free cash flow Derived −USD 567,102 −5.9% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2006 Operating loss: operating costs were 120% of revenue.
  • 2007 Operating loss: operating costs were 133% of revenue.
  • 2008 Operating loss: operating costs were 108% of revenue.
  • 2009 Operating loss: operating costs were 100% of revenue.
  • 2010 Not shown: operating income or net income is not reported.
  • 2011 Not shown: operating income or net income is not reported.
  • 2011 Not shown: operating income or net income is not reported.
  • 2012 Not shown: operating income or net income is not reported.
  • 2013 Not shown: operating income or net income is not reported.
  • 2014 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2006 2005-07-01 – 2006-06-3012278165 14789646 Derived -2511481 1697500 Derived -4208981 -3227212 Derived
Source
2007 2006-07-01 – 2007-06-309549203 12656772 Derived -3107569 1723810 Derived -4831379 -948033 Derived
Source
2008 2007-07-01 – 2008-06-3010147822 10936391 Derived -788569 1834286 Derived -2622855 -107778 Derived
Source
2009 2008-07-01 – 2009-06-308628054 8659851 Derived -31797 -5490441 Derived 5458644 431100 Derived
Source
2010 2009-07-01 – 2010-06-300 817975 Derived -817975 -749468 Derived -68507 -717103 Derived
Source
2011 2010-07-01 – 2011-06-300 802727 Derived -802727 -4210489 Derived 3407762 Unavailable
Source
2011 2011-01-01 – 2011-12-319458135 UnavailableUnavailableUnavailable603234 254953 Derived
Source
2012 2012-01-01 – 2012-12-319344202 UnavailableUnavailableUnavailable-1030638 -1194327 Derived
Source
2013 2013-01-01 – 2013-12-3110665038 UnavailableUnavailableUnavailable-958642 -1893681 Derived
Source
2014 2014-01-01 – 2014-12-319654788 UnavailableUnavailableUnavailable-1170409 -567102 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 9.7M 2014
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.3M9.9M6.6M3.3M0.0200620112014
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Revenue12278165
2007Revenue9549203
2008Revenue10147822
2009Revenue8628054
2010Revenue0
2011Revenue0
2011Revenue9458135
2012Revenue9344202
2013Revenue10665038
2014Revenue9654788

Revenue growth

Change in revenue from the same financial period one year earlier.

-9.5% 2014
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23%-10%-43%-76%-109%200620112014
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2006Year over year-8.9%
2007Year over year-22.2%
2008Year over year6.3%
2009Year over year-15%
2010Year over year-100%
2011Year over yearNo prior comparable period
2011Year over yearNo prior comparable period
2012Year over year-1.2%
2013Year over year14.1%
2014Year over year-9.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -0.4% 2009
Net margin -12.1% 2014
Free cash flow margin -5.9% 2014
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.72%39%6%-27%-60%200620112014-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2006Operating margin-20.5%
2007Operating margin-32.5%
2008Operating margin-7.8%
2009Operating margin-0.4%
2010Operating marginNot reported
2011Operating marginNot reported
2011-12-31Operating marginNot reported
2012-12-31Operating marginNot reported
2013-12-31Operating marginNot reported
2014-12-31Operating marginNot reported
2006Net margin-34.3%
2007Net margin-50.6%
2008Net margin-25.8%
2009Net margin63.3%
2010Net marginNot reported
2011Net marginNot reported
2011Net margin6.4%
2012Net margin-11%
2013Net margin-9%
2014Net margin-12.1%
2006Free cash flow margin-26.3%
2007Free cash flow margin-9.9%
2008Free cash flow margin-1.1%
2009Free cash flow margin5%
2010Free cash flow marginNot reported
2011Free cash flow marginNot reported
2011Free cash flow margin2.7%
2012Free cash flow margin-12.8%
2013Free cash flow margin-17.8%
2014Free cash flow margin-5.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -526.3K 2014
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.722.3K-333.3K-1.4M-2.4M-3.5M200620112014
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Operating cash flow-3208840
2007Operating cash flow-896651
2008Operating cash flow-105766
2009Operating cash flow431100
2010Operating cash flow-712503
2011Operating cash flow-691993
2011Operating cash flow273182
2012Operating cash flow-1122571
2013Operating cash flow-1757859
2014Operating cash flow-526291

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -567.1K 2014
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.723.8K-337.1K-1.4M-2.5M-3.5M200620112014
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Free cash flow-3227212
2007Free cash flow-948033
2008Free cash flow-107778
2009Free cash flow431100
2010Free cash flow-717103
2011Free cash flowUnavailable
2011Free cash flow254953
2012Free cash flow-1194327
2013Free cash flow-1893681
2014Free cash flow-567102

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2006-06-30Liabilities / assetsNot reported
2007-06-30Liabilities / assetsNot reported
2008-06-30Liabilities / assetsNot reported
2009-06-30Liabilities / assetsNot reported
2010-06-30Liabilities / assetsNot reported
2011-06-30Liabilities / assetsNot reported
2011-12-31Liabilities / assetsNot reported
2012-12-31Liabilities / assetsNot reported
2013-12-31Liabilities / assetsNot reported
2014-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.5× 2014
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.42.42×31.81×21.21×10.60×0.00×200620112014
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2006Current assets / current liabilities0.81×
2007Current assets / current liabilities0.9×
2008Current assets / current liabilities0.53×
2009Current assets / current liabilities0.85×
2010Current assets / current liabilities1.86×
2011Current assets / current liabilities39.28×
2011Current assets / current liabilities1.03×
2012Current assets / current liabilities2.88×
2013Current assets / current liabilities1.92×
2014Current assets / current liabilities1.5×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2006 2005-07-01 – 2006-06-30
−USD 4.21 million
Exact value

Exact value: -4208981 USD

2005-07-01 – 2006-06-30: -4208981 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.21 million
Exact value

Exact value: -3208840 USD

2005-07-01 – 2006-06-30: -3208840 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18,372
Exact value

Exact value: 18372 USD

2005-07-01 – 2006-06-30: 18372 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.23 million
Calculation and evidence

-3208840 − 18372 USD

Exact free cash flow: -3227212 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-07-01 – 2007-06-30
−USD 4.83 million
Exact value

Exact value: -4831379 USD

2006-07-01 – 2007-06-30: -4831379 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 896,651
Exact value

Exact value: -896651 USD

2006-07-01 – 2007-06-30: -896651 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 51,382
Exact value

Exact value: 51382 USD

2006-07-01 – 2007-06-30: 51382 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 948,033
Calculation and evidence

-896651 − 51382 USD

Exact free cash flow: -948033 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-07-01 – 2008-06-30
−USD 2.62 million
Exact value

Exact value: -2622855 USD

2007-07-01 – 2008-06-30: -2622855 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 105,766
Exact value

Exact value: -105766 USD

2007-07-01 – 2008-06-30: -105766 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2,012
Exact value

Exact value: 2012 USD

2007-07-01 – 2008-06-30: 2012 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 107,778
Calculation and evidence

-105766 − 2012 USD

Exact free cash flow: -107778 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2008-07-01 – 2009-06-30
USD 5.46 million
Exact value

Exact value: 5458644 USD

2008-07-01 – 2009-06-30: 5458644 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 431,100
Exact value

Exact value: 431100 USD

2008-07-01 – 2009-06-30: 431100 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2008-07-01 – 2009-06-30: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 431,100
Calculation and evidence

431100 − 0 USD

Exact free cash flow: 431100 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2009-07-01 – 2010-06-30
−USD 68,507
Exact value

Exact value: -68507 USD

2009-07-01 – 2010-06-30: -68507 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 712,503
Exact value

Exact value: -712503 USD

2009-07-01 – 2010-06-30: -712503 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4,600
Exact value

Exact value: 4600 USD

2009-07-01 – 2010-06-30: 4600 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 717,103
Calculation and evidence

-712503 − 4600 USD

Exact free cash flow: -717103 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2010-07-01 – 2011-06-30
USD 3.41 million
Exact value

Exact value: 3407762 USD

2010-07-01 – 2011-06-30: 3407762 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 691,993
Exact value

Exact value: -691993 USD

2010-07-01 – 2011-06-30: -691993 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2011 2011-01-01 – 2011-12-31
USD 603,234
Exact value

Exact value: 603234 USD

2011-01-01 – 2011-12-31: 603234 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 273,182
Exact value

Exact value: 273182 USD

2011-01-01 – 2011-12-31: 273182 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18,229
Exact value

Exact value: 18229 USD

2011-01-01 – 2011-12-31: 18229 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 254,953
Calculation and evidence

273182 − 18229 USD

Exact free cash flow: 254953 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
−USD 1.03 million
Exact value

Exact value: -1030638 USD

2012-01-01 – 2012-12-31: -1030638 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.12 million
Exact value

Exact value: -1122571 USD

2012-01-01 – 2012-12-31: -1122571 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 71,756
Exact value

Exact value: 71756 USD

2012-01-01 – 2012-12-31: 71756 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.19 million
Calculation and evidence

-1122571 − 71756 USD

Exact free cash flow: -1194327 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
−USD 958,642
Exact value

Exact value: -958642 USD

2013-01-01 – 2013-12-31: -958642 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.76 million
Exact value

Exact value: -1757859 USD

2013-01-01 – 2013-12-31: -1757859 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 135,822
Exact value

Exact value: 135822 USD

2013-01-01 – 2013-12-31: 135822 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.89 million
Calculation and evidence

-1757859 − 135822 USD

Exact free cash flow: -1893681 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−USD 1.17 million
Exact value

Exact value: -1170409 USD

2014-01-01 – 2014-12-31: -1170409 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 526,291
Exact value

Exact value: -526291 USD

2014-01-01 – 2014-12-31: -526291 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 40,811
Exact value

Exact value: 40811 USD

2014-01-01 – 2014-12-31: 40811 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 567,102
Calculation and evidence

-526291 − 40811 USD

Exact free cash flow: -567102 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

94 filings · 1,297 latest values · 1,283 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000741114, 741114, edgar:741114

Also known as INTEGRATED SECURITY SYSTEMS INC, iSatori, Inc.