Revenue
2.49 million USD
2015 Q2 · USD
Exact inputs and evidence
- Revenue: 2488892 USD Source
94 filing records in this dataset, filed from 1996-05-15 to 2015-08-13. Reported financial figures are available; chart coverage varies by period.
2.49 million USD
2015 Q2 · USD
-19.69%
2015 Q2 · %
-29.2 thousand USD
2015 Q2 · USD
-59.2 thousand USD
2015 Q2 · USD
390112 USD
13368791 shares
3.74% · 482 thousand shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
9.39 million USD
2014-07-01 – 2015-06-30
-2.34 million USD
2014-07-01 – 2015-06-30
-1.42 million USD
2014-07-01 – 2015-06-30
158 thousand USD
2014-07-01 – 2015-06-30
-1.58 million USD
2014-07-01 – 2015-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2015-08-13.
Financial data available through: 2014-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 10.67 million
–
Current period
USD 9.65 million
–
9654788 − 10665038 = -1010250 USD
10665038 USD · 2013-01-01 – 2013-12-31
Inspect prior input Prior source9654788 USD · 2014-01-01 – 2014-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 958,642
–
Current period
−USD 1.17 million
–
-1170409 − -958642 = -211767 USD
-958642 USD · 2013-01-01 – 2013-12-31
Inspect prior input Prior source-1170409 USD · 2014-01-01 – 2014-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.76 million
–
Current period
−USD 526,291
–
-526291 − -1757859 = 1231568 USD
-1757859 USD · 2013-01-01 – 2013-12-31
Inspect prior input Prior source-526291 USD · 2014-01-01 – 2014-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 135,822
–
Current period
USD 40,811
–
40811 − 135822 = -95011 USD
135822 USD · 2013-01-01 – 2013-12-31
Inspect prior input Prior source40811 USD · 2014-01-01 – 2014-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2006 2005-07-01 – 2006-06-30 | 12278165 | 14789646 Derived | -2511481 | 1697500 Derived | -4208981 | -3227212 Derived | Source
|
| 2007 2006-07-01 – 2007-06-30 | 9549203 | 12656772 Derived | -3107569 | 1723810 Derived | -4831379 | -948033 Derived | Source
|
| 2008 2007-07-01 – 2008-06-30 | 10147822 | 10936391 Derived | -788569 | 1834286 Derived | -2622855 | -107778 Derived | Source
|
| 2009 2008-07-01 – 2009-06-30 | 8628054 | 8659851 Derived | -31797 | -5490441 Derived | 5458644 | 431100 Derived | Source
|
| 2010 2009-07-01 – 2010-06-30 | 0 | 817975 Derived | -817975 | -749468 Derived | -68507 | -717103 Derived | Source
|
| 2011 2010-07-01 – 2011-06-30 | 0 | 802727 Derived | -802727 | -4210489 Derived | 3407762 | Unavailable | Source
|
| 2011 2011-01-01 – 2011-12-31 | 9458135 | Unavailable | Unavailable | Unavailable | 603234 | 254953 Derived | Source
|
| 2012 2012-01-01 – 2012-12-31 | 9344202 | Unavailable | Unavailable | Unavailable | -1030638 | -1194327 Derived | Source
|
| 2013 2013-01-01 – 2013-12-31 | 10665038 | Unavailable | Unavailable | Unavailable | -958642 | -1893681 Derived | Source
|
| 2014 2014-01-01 – 2014-12-31 | 9654788 | Unavailable | Unavailable | Unavailable | -1170409 | -567102 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2006 | Revenue | 12278165 |
|
| 2007 | Revenue | 9549203 |
|
| 2008 | Revenue | 10147822 |
|
| 2009 | Revenue | 8628054 |
|
| 2010 | Revenue | 0 |
|
| 2011 | Revenue | 0 |
|
| 2011 | Revenue | 9458135 |
|
| 2012 | Revenue | 9344202 |
|
| 2013 | Revenue | 10665038 |
|
| 2014 | Revenue | 9654788 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2006 | Year over year | -8.9% |
|
| 2007 | Year over year | -22.2% |
|
| 2008 | Year over year | 6.3% |
|
| 2009 | Year over year | -15% |
|
| 2010 | Year over year | -100% |
|
| 2011 | Year over year | No prior comparable period |
|
| 2011 | Year over year | No prior comparable period |
|
| 2012 | Year over year | -1.2% |
|
| 2013 | Year over year | 14.1% |
|
| 2014 | Year over year | -9.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2006 | Operating margin | -20.5% |
|
| 2007 | Operating margin | -32.5% |
|
| 2008 | Operating margin | -7.8% |
|
| 2009 | Operating margin | -0.4% |
|
| 2010 | Operating margin | Not reported |
|
| 2011 | Operating margin | Not reported |
|
| 2011-12-31 | Operating margin | Not reported |
|
| 2012-12-31 | Operating margin | Not reported |
|
| 2013-12-31 | Operating margin | Not reported |
|
| 2014-12-31 | Operating margin | Not reported |
|
| 2006 | Net margin | -34.3% |
|
| 2007 | Net margin | -50.6% |
|
| 2008 | Net margin | -25.8% |
|
| 2009 | Net margin | 63.3% |
|
| 2010 | Net margin | Not reported |
|
| 2011 | Net margin | Not reported |
|
| 2011 | Net margin | 6.4% |
|
| 2012 | Net margin | -11% |
|
| 2013 | Net margin | -9% |
|
| 2014 | Net margin | -12.1% |
|
| 2006 | Free cash flow margin | -26.3% |
|
| 2007 | Free cash flow margin | -9.9% |
|
| 2008 | Free cash flow margin | -1.1% |
|
| 2009 | Free cash flow margin | 5% |
|
| 2010 | Free cash flow margin | Not reported |
|
| 2011 | Free cash flow margin | Not reported |
|
| 2011 | Free cash flow margin | 2.7% |
|
| 2012 | Free cash flow margin | -12.8% |
|
| 2013 | Free cash flow margin | -17.8% |
|
| 2014 | Free cash flow margin | -5.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2006 | Operating cash flow | -3208840 |
|
| 2007 | Operating cash flow | -896651 |
|
| 2008 | Operating cash flow | -105766 |
|
| 2009 | Operating cash flow | 431100 |
|
| 2010 | Operating cash flow | -712503 |
|
| 2011 | Operating cash flow | -691993 |
|
| 2011 | Operating cash flow | 273182 |
|
| 2012 | Operating cash flow | -1122571 |
|
| 2013 | Operating cash flow | -1757859 |
|
| 2014 | Operating cash flow | -526291 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2006 | Free cash flow | -3227212 |
|
| 2007 | Free cash flow | -948033 |
|
| 2008 | Free cash flow | -107778 |
|
| 2009 | Free cash flow | 431100 |
|
| 2010 | Free cash flow | -717103 |
|
| 2011 | Free cash flow | Unavailable |
|
| 2011 | Free cash flow | 254953 |
|
| 2012 | Free cash flow | -1194327 |
|
| 2013 | Free cash flow | -1893681 |
|
| 2014 | Free cash flow | -567102 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2006-06-30 | Liabilities / assets | Not reported |
|
| 2007-06-30 | Liabilities / assets | Not reported |
|
| 2008-06-30 | Liabilities / assets | Not reported |
|
| 2009-06-30 | Liabilities / assets | Not reported |
|
| 2010-06-30 | Liabilities / assets | Not reported |
|
| 2011-06-30 | Liabilities / assets | Not reported |
|
| 2011-12-31 | Liabilities / assets | Not reported |
|
| 2012-12-31 | Liabilities / assets | Not reported |
|
| 2013-12-31 | Liabilities / assets | Not reported |
|
| 2014-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2006 | Current assets / current liabilities | 0.81× |
|
| 2007 | Current assets / current liabilities | 0.9× |
|
| 2008 | Current assets / current liabilities | 0.53× |
|
| 2009 | Current assets / current liabilities | 0.85× |
|
| 2010 | Current assets / current liabilities | 1.86× |
|
| 2011 | Current assets / current liabilities | 39.28× |
|
| 2011 | Current assets / current liabilities | 1.03× |
|
| 2012 | Current assets / current liabilities | 2.88× |
|
| 2013 | Current assets / current liabilities | 1.92× |
|
| 2014 | Current assets / current liabilities | 1.5× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2006 2005-07-01 – 2006-06-30 | −USD 4.21 million Exact valueExact value: -4208981 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.21 million Exact valueExact value: -3208840 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18,372 Exact valueExact value: 18372 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.23 million Calculation and evidence-3208840 − 18372 USD Exact free cash flow: -3227212 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-07-01 – 2007-06-30 | −USD 4.83 million Exact valueExact value: -4831379 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 896,651 Exact valueExact value: -896651 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 51,382 Exact valueExact value: 51382 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 948,033 Calculation and evidence-896651 − 51382 USD Exact free cash flow: -948033 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2007-07-01 – 2008-06-30 | −USD 2.62 million Exact valueExact value: -2622855 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 105,766 Exact valueExact value: -105766 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2,012 Exact valueExact value: 2012 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 107,778 Calculation and evidence-105766 − 2012 USD Exact free cash flow: -107778 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2008-07-01 – 2009-06-30 | USD 5.46 million Exact valueExact value: 5458644 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 431,100 Exact valueExact value: 431100 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 431,100 Calculation and evidence431100 − 0 USD Exact free cash flow: 431100 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2009-07-01 – 2010-06-30 | −USD 68,507 Exact valueExact value: -68507 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 712,503 Exact valueExact value: -712503 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4,600 Exact valueExact value: 4600 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 717,103 Calculation and evidence-712503 − 4600 USD Exact free cash flow: -717103 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2010-07-01 – 2011-06-30 | USD 3.41 million Exact valueExact value: 3407762 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 691,993 Exact valueExact value: -691993 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2011 2011-01-01 – 2011-12-31 | USD 603,234 Exact valueExact value: 603234 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 273,182 Exact valueExact value: 273182 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18,229 Exact valueExact value: 18229 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 254,953 Calculation and evidence273182 − 18229 USD Exact free cash flow: 254953 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | −USD 1.03 million Exact valueExact value: -1030638 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.12 million Exact valueExact value: -1122571 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 71,756 Exact valueExact value: 71756 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.19 million Calculation and evidence-1122571 − 71756 USD Exact free cash flow: -1194327 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2013-01-01 – 2013-12-31 | −USD 958,642 Exact valueExact value: -958642 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.76 million Exact valueExact value: -1757859 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 135,822 Exact valueExact value: 135822 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.89 million Calculation and evidence-1757859 − 135822 USD Exact free cash flow: -1893681 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2014-01-01 – 2014-12-31 | −USD 1.17 million Exact valueExact value: -1170409 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 526,291 Exact valueExact value: -526291 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 40,811 Exact valueExact value: 40811 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 567,102 Calculation and evidence-526291 − 40811 USD Exact free cash flow: -567102 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
94 filings · 1,297 latest values · 1,283 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000741114, 741114, edgar:741114
Also known as INTEGRATED SECURITY SYSTEMS INC, iSatori, Inc.