Revenue
17.1 million USD
2000-02-27 · USD
Exact inputs and evidence
- Revenue: 17141525 USD Source
26 filing records in this dataset, filed from 1994-04-14 to 2000-04-11. Explore the available filing history and original sources.
17.1 million USD
2000-02-27 · USD
-14.21%
2000-02-27 · %
-2.25 million USD
2000-02-27 · USD
-2.73 million USD
2000-02-27 · USD
11320467 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2000-04-11.
Financial data available through: 1997-11-30.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 82.96 million
–
Current period
USD 90.58 million
–
90577654 − 82964258 = 7613396 USD
82964258 USD · 1995-12-01 – 1996-11-30
Inspect prior input Prior source90577654 USD · 1996-12-01 – 1997-11-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 6.55 million
–
Current period
USD 8.88 million
–
8879215 − 6548365 = 2330850 USD
6548365 USD · 1995-12-01 – 1996-11-30
Inspect prior input Prior source8879215 USD · 1996-12-01 – 1997-11-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 18.93 million
–
Current period
USD 17.09 million
–
17093078 − 18927483 = -1834405 USD
18927483 USD · 1995-12-01 – 1996-11-30
Inspect prior input Prior source17093078 USD · 1996-12-01 – 1997-11-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.4 million
–
Current period
USD 1.87 million
–
1869282 − 2403694 = -534412 USD
2403694 USD · 1995-12-01 – 1996-11-30
Inspect prior input Prior source1869282 USD · 1996-12-01 – 1997-11-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1992 1991-12-01 – 1992-11-30 | 107633301 | Unavailable | Unavailable | Unavailable | 5072924 | 9001104 Derived | Source
|
| 1993 1992-12-01 – 1993-11-30 | 109525036 | Unavailable | Unavailable | Unavailable | 6408811 | 6344597 Derived | Source
|
| 1994 1993-12-01 – 1994-11-30 | 140444739 | Unavailable | Unavailable | Unavailable | 7552012 | -6936013 Derived | Source
|
| 1995 1994-12-01 – 1995-11-30 | 109808283 | 143638609 Derived | -33830326 | -12457468 Derived | -21372858 | -1331150 Derived | Source
|
| 1996 1995-12-01 – 1996-11-30 | 82964258 | 73309648 Derived | 9654610 | 3106245 Derived | 6548365 | 16523789 Derived | Source
|
| 1997 1996-12-01 – 1997-11-30 | 90577654 | 77619254 Derived | 12958400 | 4079185 Derived | 8879215 | 15223796 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1992 | Revenue | 107633301 |
|
| 1993 | Revenue | 109525036 |
|
| 1994 | Revenue | 140444739 |
|
| 1995 | Revenue | 109808283 |
|
| 1996 | Revenue | 82964258 |
|
| 1997 | Revenue | 90577654 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992 | Year over year | No prior comparable period |
|
| 1993 | Year over year | 1.8% |
|
| 1994 | Year over year | 28.2% |
|
| 1995 | Year over year | -21.8% |
|
| 1996 | Year over year | -24.4% |
|
| 1997 | Year over year | 9.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992-11-30 | Operating margin | Not reported |
|
| 1993-11-30 | Operating margin | Not reported |
|
| 1994-11-30 | Operating margin | Not reported |
|
| 1995 | Operating margin | -30.8% |
|
| 1996 | Operating margin | 11.6% |
|
| 1997 | Operating margin | 14.3% |
|
| 1992 | Net margin | 4.7% |
|
| 1993 | Net margin | 5.9% |
|
| 1994 | Net margin | 5.4% |
|
| 1995 | Net margin | -19.5% |
|
| 1996 | Net margin | 7.9% |
|
| 1997 | Net margin | 9.8% |
|
| 1992 | Free cash flow margin | 8.4% |
|
| 1993 | Free cash flow margin | 5.8% |
|
| 1994 | Free cash flow margin | -4.9% |
|
| 1995 | Free cash flow margin | -1.2% |
|
| 1996 | Free cash flow margin | 19.9% |
|
| 1997 | Free cash flow margin | 16.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1992 | Operating cash flow | 16060426 |
|
| 1993 | Operating cash flow | 12366475 |
|
| 1994 | Operating cash flow | 4455389 |
|
| 1995 | Operating cash flow | 8552215 |
|
| 1996 | Operating cash flow | 18927483 |
|
| 1997 | Operating cash flow | 17093078 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1992 | Free cash flow | 9001104 |
|
| 1993 | Free cash flow | 6344597 |
|
| 1994 | Free cash flow | -6936013 |
|
| 1995 | Free cash flow | -1331150 |
|
| 1996 | Free cash flow | 16523789 |
|
| 1997 | Free cash flow | 15223796 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992-11-30 | Liabilities / assets | Not reported | No source recorded |
| 1993-11-30 | Liabilities / assets | Not reported |
|
| 1994-11-30 | Liabilities / assets | Not reported |
|
| 1995-11-30 | Liabilities / assets | Not reported |
|
| 1996-11-30 | Liabilities / assets | Not reported |
|
| 1997-11-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992-11-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1993 | Current assets / current liabilities | 6.02× |
|
| 1994 | Current assets / current liabilities | 4.73× |
|
| 1995 | Current assets / current liabilities | 3.5× |
|
| 1996 | Current assets / current liabilities | 4.15× |
|
| 1997 | Current assets / current liabilities | 3.95× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1992 1991-12-01 – 1992-11-30 | USD 5.07 million Exact valueExact value: 5072924 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.06 million Exact valueExact value: 16060426 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.06 million Exact valueExact value: 7059322 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9 million Calculation and evidence16060426 − 7059322 USD Exact free cash flow: 9001104 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1993 1992-12-01 – 1993-11-30 | USD 6.41 million Exact valueExact value: 6408811 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.37 million Exact valueExact value: 12366475 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.02 million Exact valueExact value: 6021878 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.34 million Calculation and evidence12366475 − 6021878 USD Exact free cash flow: 6344597 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1993-12-01 – 1994-11-30 | USD 7.55 million Exact valueExact value: 7552012 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.46 million Exact valueExact value: 4455389 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.39 million Exact valueExact value: 11391402 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.94 million Calculation and evidence4455389 − 11391402 USD Exact free cash flow: -6936013 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-12-01 – 1995-11-30 | −USD 21.37 million Exact valueExact value: -21372858 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.55 million Exact valueExact value: 8552215 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.88 million Exact valueExact value: 9883365 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.33 million Calculation and evidence8552215 − 9883365 USD Exact free cash flow: -1331150 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-12-01 – 1996-11-30 | USD 6.55 million Exact valueExact value: 6548365 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.93 million Exact valueExact value: 18927483 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.4 million Exact valueExact value: 2403694 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.52 million Calculation and evidence18927483 − 2403694 USD Exact free cash flow: 16523789 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-12-01 – 1997-11-30 | USD 8.88 million Exact valueExact value: 8879215 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.09 million Exact valueExact value: 17093078 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.87 million Exact valueExact value: 1869282 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.22 million Calculation and evidence17093078 − 1869282 USD Exact free cash flow: 15223796 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
26 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000740693, 740693, edgar:740693