TCBY ENTERPRISES INC

EDGAR

26 filing records in this dataset, filed from 1994-04-14 to 2000-04-11. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

17.1 million USD

2000-02-27 · USD

Exact inputs and evidence

Operating margin

-14.21%

2000-02-27 · %

Exact inputs and evidence
  • Operating Income: -2435584 USD Source
  • Revenue: 17141525 USD Source

Operating cash flow

-2.25 million USD

2000-02-27 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2252245 USD Source

Free cash flow

-2.73 million USD

2000-02-27 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2252245 USD Source
  • Capital Expenditure: 481609 USD Source
Cash and cash equivalents
11.3 million USD Source
Exact value

11320467 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-04-11.

Financial data available through: 1997-11-30.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 1997-11-30
  • Operating income: 3 of 11 periods available· newest 1997-11-30
  • Net income: 6 of 11 periods available· newest 1997-11-30
  • Operating cash flow: 6 of 11 periods available· newest 1997-11-30
  • Capital expenditure: 6 of 11 periods available· newest 1997-11-30
  • Total assets: 5 of 11 periods available· newest 1997-11-30
  • liabilities: No compatible figures in this window
  • Current assets: 5 of 11 periods available· newest 1997-11-30
  • Current liabilities: 5 of 11 periods available· newest 1997-11-30
  • Cash and cash equivalents: 6 of 11 periods available· newest 1997-11-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +9.2%

    Prior period

    USD 82.96 million

    –

    Current period

    USD 90.58 million

    –

    Exact inputs and evidence

    90577654 − 82964258 = 7613396 USD

    82964258 USD · 1995-12-01 – 1996-11-30

    Inspect prior input Prior source

    90577654 USD · 1996-12-01 – 1997-11-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +35.6%

    Prior period

    USD 6.55 million

    –

    Current period

    USD 8.88 million

    –

    Exact inputs and evidence

    8879215 − 6548365 = 2330850 USD

    6548365 USD · 1995-12-01 – 1996-11-30

    Inspect prior input Prior source

    8879215 USD · 1996-12-01 – 1997-11-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -9.7%

    Prior period

    USD 18.93 million

    –

    Current period

    USD 17.09 million

    –

    Exact inputs and evidence

    17093078 − 18927483 = -1834405 USD

    18927483 USD · 1995-12-01 – 1996-11-30

    Inspect prior input Prior source

    17093078 USD · 1996-12-01 – 1997-11-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -22.2%

    Prior period

    USD 2.4 million

    –

    Current period

    USD 1.87 million

    –

    Exact inputs and evidence

    1869282 − 2403694 = -534412 USD

    2403694 USD · 1995-12-01 – 1996-11-30

    Inspect prior input Prior source

    1869282 USD · 1996-12-01 – 1997-11-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1996-12-01 – 1997-11-30

  • Revenue USD 90.58 million 100% of revenue
  • Operating costs Derived USD 77.62 million 86% of revenue
  • Operating income USD 12.96 million 14% of revenue
  • Tax, interest and other Derived USD 4.08 million 4.5% of revenue
  • Net income USD 8.88 million 9.8% of revenue

Cash

  • Operating cash flow USD 17.09 million 19% of revenue
  • Capital expenditure USD 1.87 million 2.1% of revenue
  • Free cash flow Derived USD 15.22 million 17% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1992 Not shown: operating income or net income is not reported.
  • 1993 Not shown: operating income or net income is not reported.
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Operating loss: operating costs were 131% of revenue.
  • 1996 88%
  • 1997 9.8%86%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1992 1991-12-01 – 1992-11-30107633301 UnavailableUnavailableUnavailable5072924 9001104 Derived
Source
1993 1992-12-01 – 1993-11-30109525036 UnavailableUnavailableUnavailable6408811 6344597 Derived
Source
1994 1993-12-01 – 1994-11-30140444739 UnavailableUnavailableUnavailable7552012 -6936013 Derived
Source
1995 1994-12-01 – 1995-11-30109808283 143638609 Derived -33830326 -12457468 Derived -21372858 -1331150 Derived
Source
1996 1995-12-01 – 1996-11-3082964258 73309648 Derived 9654610 3106245 Derived 6548365 16523789 Derived
Source
1997 1996-12-01 – 1997-11-3090577654 77619254 Derived 12958400 4079185 Derived 8879215 15223796 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 90.6M 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.151.7M113.8M75.8M37.9M0.0199219951997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Revenue107633301
1993Revenue109525036
1994Revenue140444739
1995Revenue109808283
1996Revenue82964258
1997Revenue90577654

Revenue growth

Change in revenue from the same financial period one year earlier.

9.2% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.32%17%2%-13%-29%199219951997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1992Year over yearNo prior comparable period
1993Year over year1.8%
1994Year over year28.2%
1995Year over year-21.8%
1996Year over year-24.4%
1997Year over year9.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 14.3% 1997
Net margin 9.8% 1997
Free cash flow margin 16.8% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24%9%-5%-20%-35%1992-11-3019951997
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1992-11-30Operating marginNot reported
1993-11-30Operating marginNot reported
1994-11-30Operating marginNot reported
1995Operating margin-30.8%
1996Operating margin11.6%
1997Operating margin14.3%
1992Net margin4.7%
1993Net margin5.9%
1994Net margin5.4%
1995Net margin-19.5%
1996Net margin7.9%
1997Net margin9.8%
1992Free cash flow margin8.4%
1993Free cash flow margin5.8%
1994Free cash flow margin-4.9%
1995Free cash flow margin-1.2%
1996Free cash flow margin19.9%
1997Free cash flow margin16.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 17.1M 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20.4M15.3M10.2M5.1M0.0199219951997
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Operating cash flow16060426
1993Operating cash flow12366475
1994Operating cash flow4455389
1995Operating cash flow8552215
1996Operating cash flow18927483
1997Operating cash flow17093078

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 15.2M 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.4M11.6M4.8M-2.0M-8.8M199219951997
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Free cash flow9001104
1993Free cash flow6344597
1994Free cash flow-6936013
1995Free cash flow-1331150
1996Free cash flow16523789
1997Free cash flow15223796

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1992-11-30Liabilities / assetsNot reportedNo source recorded
1993-11-30Liabilities / assetsNot reported
1994-11-30Liabilities / assetsNot reported
1995-11-30Liabilities / assetsNot reported
1996-11-30Liabilities / assetsNot reported
1997-11-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

3.95× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.50×4.88×3.25×1.63×0.00×1992-11-3019951997
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1992-11-30Current assets / current liabilitiesNot reportedNo source recorded
1993Current assets / current liabilities6.02×
1994Current assets / current liabilities4.73×
1995Current assets / current liabilities3.5×
1996Current assets / current liabilities4.15×
1997Current assets / current liabilities3.95×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1992 1991-12-01 – 1992-11-30
USD 5.07 million
Exact value

Exact value: 5072924 USD

1991-12-01 – 1992-11-30: 5072924 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.06 million
Exact value

Exact value: 16060426 USD

1991-12-01 – 1992-11-30: 16060426 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.06 million
Exact value

Exact value: 7059322 USD

1991-12-01 – 1992-11-30: 7059322 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9 million
Calculation and evidence

16060426 − 7059322 USD

Exact free cash flow: 9001104 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1993 1992-12-01 – 1993-11-30
USD 6.41 million
Exact value

Exact value: 6408811 USD

1992-12-01 – 1993-11-30: 6408811 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.37 million
Exact value

Exact value: 12366475 USD

1992-12-01 – 1993-11-30: 12366475 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.02 million
Exact value

Exact value: 6021878 USD

1992-12-01 – 1993-11-30: 6021878 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.34 million
Calculation and evidence

12366475 − 6021878 USD

Exact free cash flow: 6344597 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-12-01 – 1994-11-30
USD 7.55 million
Exact value

Exact value: 7552012 USD

1993-12-01 – 1994-11-30: 7552012 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.46 million
Exact value

Exact value: 4455389 USD

1993-12-01 – 1994-11-30: 4455389 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.39 million
Exact value

Exact value: 11391402 USD

1993-12-01 – 1994-11-30: 11391402 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.94 million
Calculation and evidence

4455389 − 11391402 USD

Exact free cash flow: -6936013 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-12-01 – 1995-11-30
−USD 21.37 million
Exact value

Exact value: -21372858 USD

1994-12-01 – 1995-11-30: -21372858 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.55 million
Exact value

Exact value: 8552215 USD

1994-12-01 – 1995-11-30: 8552215 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.88 million
Exact value

Exact value: 9883365 USD

1994-12-01 – 1995-11-30: 9883365 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.33 million
Calculation and evidence

8552215 − 9883365 USD

Exact free cash flow: -1331150 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-12-01 – 1996-11-30
USD 6.55 million
Exact value

Exact value: 6548365 USD

1995-12-01 – 1996-11-30: 6548365 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.93 million
Exact value

Exact value: 18927483 USD

1995-12-01 – 1996-11-30: 18927483 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.4 million
Exact value

Exact value: 2403694 USD

1995-12-01 – 1996-11-30: 2403694 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.52 million
Calculation and evidence

18927483 − 2403694 USD

Exact free cash flow: 16523789 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-12-01 – 1997-11-30
USD 8.88 million
Exact value

Exact value: 8879215 USD

1996-12-01 – 1997-11-30: 8879215 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.09 million
Exact value

Exact value: 17093078 USD

1996-12-01 – 1997-11-30: 17093078 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.87 million
Exact value

Exact value: 1869282 USD

1996-12-01 – 1997-11-30: 1869282 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.22 million
Calculation and evidence

17093078 − 1869282 USD

Exact free cash flow: 15223796 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

26 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000740693, 740693, edgar:740693