CONCORD EFS INC

EDGAR

41 filing records in this dataset, filed from 1995-05-11 to 2013-12-11. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

588 million USD

2003-09-30 · USD

Exact inputs and evidence

Operating margin

20.89%

2003-09-30 · %

Exact inputs and evidence
  • Operating Income: 122934000 USD Source
  • Revenue: 588486000 USD Source

Operating cash flow

-195 million USD

2003-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 346254000 USD Source
  • Operating Cash Flow: 540898000 USD Source

Free cash flow

-219 million USD

2003-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 346254000 USD Source
  • Operating Cash Flow: 540898000 USD Source
  • Capital Expenditure: 79118000 USD Source
  • Capital Expenditure: 54636000 USD Source
Cash and cash equivalents
522 million USD Source
Exact value

521747000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

345 million USD

2002-10-01 – 2003-09-30

Exact inputs and evidence
  • Net income: 300838000 USD · 2002-01-01 – 2002-12-31 Source
  • Net income: 211756000 USD · 2002-01-01 – 2002-09-30 Source
  • Net income: 77717000 USD · 2003-01-01 – 2003-03-31 Source
  • Net income: 86116000 USD · 2003-04-01 – 2003-06-30 Source
  • Net income: 92584000 USD · 2003-07-01 – 2003-09-30 Source

Capital expenditure

111 million USD

2002-10-01 – 2003-09-30

Exact inputs and evidence
  • Capital expenditure: 132153000 USD · 2002-01-01 – 2002-12-31 Source
  • Capital expenditure: 100409000 USD · 2002-01-01 – 2002-09-30 Source
  • Capital expenditure: 29763000 USD · 2003-01-01 – 2003-03-31 Source
  • Capital expenditure: 54636000 USD · 2003-01-01 – 2003-06-30 Source
  • Capital expenditure: 29763000 USD · 2003-01-01 – 2003-03-31 Source
  • Capital expenditure: 79118000 USD · 2003-01-01 – 2003-09-30 Source
  • Capital expenditure: 54636000 USD · 2003-01-01 – 2003-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2013-12-11.

Financial data available through: 2002-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2002-12-31
  • Operating income: 10 of 11 periods available· newest 2002-12-31
  • Net income: 10 of 11 periods available· newest 2002-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2002-12-31
  • Capital expenditure: 10 of 11 periods available· newest 2002-12-31
  • Total assets: 9 of 11 periods available· newest 2002-12-31
  • Total liabilities: 5 of 11 periods available· newest 2002-12-31
  • Current assets: 9 of 11 periods available· newest 2002-12-31
  • Current liabilities: 9 of 11 periods available· newest 2002-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2002-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +24.5%

    Prior period

    USD 1.58 billion

    –

    Current period

    USD 1.97 billion

    –

    Exact inputs and evidence

    1966628000 − 1579944000 = 386684000 USD

    1579944000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    1966628000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +39%

    Prior period

    USD 216.41 million

    –

    Current period

    USD 300.84 million

    –

    Exact inputs and evidence

    300838000 − 216406000 = 84432000 USD

    216406000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    300838000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -80.9%

    Prior period

    USD 661.86 million

    –

    Current period

    USD 126.42 million

    –

    Exact inputs and evidence

    126420000 − 661862000 = -535442000 USD

    661862000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    126420000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -3.4%

    Prior period

    USD 136.87 million

    –

    Current period

    USD 132.15 million

    –

    Exact inputs and evidence

    132153000 − 136865000 = -4712000 USD

    136865000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    132153000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2002-01-01 – 2002-12-31

  • Revenue USD 1.97 billion 100% of revenue
  • Operating costs Derived USD 1.58 billion 80% of revenue
  • Operating income USD 389.97 million 20% of revenue
  • Tax, interest and other Derived USD 89.13 million 4.5% of revenue
  • Net income USD 300.84 million 15% of revenue

Cash

  • Operating cash flow USD 126.42 million 6.4% of revenue
  • Capital expenditure USD 132.15 million 6.7% of revenue
  • Free cash flow Derived −USD 5.73 million −0.3% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 13%81%
  • 1994 13%81%
  • 1995 14%79%
  • 1996 16%78%
  • 1997 12%80%
  • 1998 14%79%
  • 1999 12%82%
  • 2000 16%78%
  • 2001 14%82%
  • 2002 15%80%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1993-01-01 – 1993-12-3175443939 61049773 Derived 14394166 4531166 Derived 9863000 4454000 Derived
Source
1994 1994-01-01 – 1994-12-3196213000 78152000 Derived 18061000 5348000 Derived 12713000 10410000 Derived
Source
1995 1995-01-01 – 1995-12-31127762000 101492000 Derived 26270000 7955000 Derived 18315000 20201000 Derived
Source
1996 1996-01-01 – 1996-12-31166700000 129399000 Derived 37301000 10512000 Derived 26789000 63962000 Derived
Source
1997 1997-01-01 – 1997-12-31490030000 390778000 Derived 99252000 39560000 Derived 59692000 31315000 Derived
Source
1998 1998-01-01 – 1998-12-31666547000 526276000 Derived 140271000 49215000 Derived 91056000 107821000 Derived
Source
1999 1999-01-01 – 1999-12-311060010000 863990000 Derived 196020000 66779000 Derived 129241000 131295000 Derived
Source
2000 2000-01-01 – 2000-12-311319650000 1028385000 Derived 291265000 81339000 Derived 209926000 317434000 Derived
Source
2001 2001-01-01 – 2001-12-311579944000 1296839000 Derived 283105000 66699000 Derived 216406000 524997000 Derived
Source
2002 2002-01-01 – 2002-12-311966628000 1576659000 Derived 389969000 89131000 Derived 300838000 -5733000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2B 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.1B1.6B1.1B531.0M0.0199319982002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue75443939
1994Revenue96213000
1995Revenue127762000
1996Revenue166700000
1997Revenue490030000
1998Revenue666547000
1999Revenue1060010000
2000Revenue1319650000
2001Revenue1579944000
2002Revenue1966628000

Revenue growth

Change in revenue from the same financial period one year earlier.

24.5% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.209%157%105%52%0%199319982002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year27.5%
1995Year over year32.8%
1996Year over year30.5%
1997Year over year194%
1998Year over year36%
1999Year over year59%
2000Year over year24.5%
2001Year over year19.7%
2002Year over year24.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 19.8% 2002
Net margin 15.3% 2002
Free cash flow margin -0.3% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.41%30%19%8%-3%199319982002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin19.1%
1994Operating margin18.8%
1995Operating margin20.6%
1996Operating margin22.4%
1997Operating margin20.3%
1998Operating margin21%
1999Operating margin18.5%
2000Operating margin22.1%
2001Operating margin17.9%
2002Operating margin19.8%
1993Net margin13.1%
1994Net margin13.2%
1995Net margin14.3%
1996Net margin16.1%
1997Net margin12.2%
1998Net margin13.7%
1999Net margin12.2%
2000Net margin15.9%
2001Net margin13.7%
2002Net margin15.3%
1993Free cash flow margin5.9%
1994Free cash flow margin10.8%
1995Free cash flow margin15.8%
1996Free cash flow margin38.4%
1997Free cash flow margin6.4%
1998Free cash flow margin16.2%
1999Free cash flow margin12.4%
2000Free cash flow margin24.1%
2001Free cash flow margin33.2%
2002Free cash flow margin-0.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 126.4M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.714.8M536.1M357.4M178.7M0.0199319982002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow12589000
1994Operating cash flow19861000
1995Operating cash flow28276000
1996Operating cash flow80031000
1997Operating cash flow75357000
1998Operating cash flow173454000
1999Operating cash flow198891000
2000Operating cash flow404547000
2001Operating cash flow661862000
2002Operating cash flow126420000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -5.7M 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.567.5M413.5M259.6M105.7M-48.2M199319982002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow4454000
1994Free cash flow10410000
1995Free cash flow20201000
1996Free cash flow63962000
1997Free cash flow31315000
1998Free cash flow107821000
1999Free cash flow131295000
2000Free cash flow317434000
2001Free cash flow524997000
2002Free cash flow-5733000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

24% 2002
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.58%44%29%15%0%1993-12-3119982002
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Liabilities / assetsNot reportedNo source recorded
1994-12-31Liabilities / assetsNot reported
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998Liabilities / assets54%
1999Liabilities / assets36%
2000Liabilities / assets37.9%
2001Liabilities / assets31.8%
2002Liabilities / assets24%

Current assets to current liabilities

Current assets divided by current liabilities.

4.24× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.69×3.52×2.35×1.17×0.00×1993-12-3119982002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities2.22×
1995Current assets / current liabilities2.07×
1996Current assets / current liabilities2.74×
1997Current assets / current liabilities4.34×
1998Current assets / current liabilities2.32×
1999Current assets / current liabilities2.62×
2000Current assets / current liabilities2.39×
2001Current assets / current liabilities2.92×
2002Current assets / current liabilities4.24×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1993-01-01 – 1993-12-31
USD 9.86 million
Exact value

Exact value: 9863000 USD

1993-01-01 – 1993-12-31: 9863000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.59 million
Exact value

Exact value: 12589000 USD

1993-01-01 – 1993-12-31: 12589000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.14 million
Exact value

Exact value: 8135000 USD

1993-01-01 – 1993-12-31: 8135000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.45 million
Calculation and evidence

12589000 − 8135000 USD

Exact free cash flow: 4454000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
USD 12.71 million
Exact value

Exact value: 12713000 USD

1994-01-01 – 1994-12-31: 12713000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.86 million
Exact value

Exact value: 19861000 USD

1994-01-01 – 1994-12-31: 19861000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.45 million
Exact value

Exact value: 9451000 USD

1994-01-01 – 1994-12-31: 9451000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.41 million
Calculation and evidence

19861000 − 9451000 USD

Exact free cash flow: 10410000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 18.32 million
Exact value

Exact value: 18315000 USD

1995-01-01 – 1995-12-31: 18315000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.28 million
Exact value

Exact value: 28276000 USD

1995-01-01 – 1995-12-31: 28276000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.08 million
Exact value

Exact value: 8075000 USD

1995-01-01 – 1995-12-31: 8075000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.2 million
Calculation and evidence

28276000 − 8075000 USD

Exact free cash flow: 20201000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 26.79 million
Exact value

Exact value: 26789000 USD

1996-01-01 – 1996-12-31: 26789000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 80.03 million
Exact value

Exact value: 80031000 USD

1996-01-01 – 1996-12-31: 80031000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.07 million
Exact value

Exact value: 16069000 USD

1996-01-01 – 1996-12-31: 16069000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 63.96 million
Calculation and evidence

80031000 − 16069000 USD

Exact free cash flow: 63962000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 59.69 million
Exact value

Exact value: 59692000 USD

1997-01-01 – 1997-12-31: 59692000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 75.36 million
Exact value

Exact value: 75357000 USD

1997-01-01 – 1997-12-31: 75357000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 44.04 million
Exact value

Exact value: 44042000 USD

1997-01-01 – 1997-12-31: 44042000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.32 million
Calculation and evidence

75357000 − 44042000 USD

Exact free cash flow: 31315000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 91.06 million
Exact value

Exact value: 91056000 USD

1998-01-01 – 1998-12-31: 91056000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 173.45 million
Exact value

Exact value: 173454000 USD

1998-01-01 – 1998-12-31: 173454000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 65.63 million
Exact value

Exact value: 65633000 USD

1998-01-01 – 1998-12-31: 65633000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 107.82 million
Calculation and evidence

173454000 − 65633000 USD

Exact free cash flow: 107821000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 129.24 million
Exact value

Exact value: 129241000 USD

1999-01-01 – 1999-12-31: 129241000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 198.89 million
Exact value

Exact value: 198891000 USD

1999-01-01 – 1999-12-31: 198891000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 67.6 million
Exact value

Exact value: 67596000 USD

1999-01-01 – 1999-12-31: 67596000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 131.3 million
Calculation and evidence

198891000 − 67596000 USD

Exact free cash flow: 131295000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 209.93 million
Exact value

Exact value: 209926000 USD

2000-01-01 – 2000-12-31: 209926000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 404.55 million
Exact value

Exact value: 404547000 USD

2000-01-01 – 2000-12-31: 404547000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 87.11 million
Exact value

Exact value: 87113000 USD

2000-01-01 – 2000-12-31: 87113000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 317.43 million
Calculation and evidence

404547000 − 87113000 USD

Exact free cash flow: 317434000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 216.41 million
Exact value

Exact value: 216406000 USD

2001-01-01 – 2001-12-31: 216406000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 661.86 million
Exact value

Exact value: 661862000 USD

2001-01-01 – 2001-12-31: 661862000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 136.87 million
Exact value

Exact value: 136865000 USD

2001-01-01 – 2001-12-31: 136865000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 525 million
Calculation and evidence

661862000 − 136865000 USD

Exact free cash flow: 524997000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
USD 300.84 million
Exact value

Exact value: 300838000 USD

2002-01-01 – 2002-12-31: 300838000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 126.42 million
Exact value

Exact value: 126420000 USD

2002-01-01 – 2002-12-31: 126420000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 132.15 million
Exact value

Exact value: 132153000 USD

2002-01-01 – 2002-12-31: 132153000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.73 million
Calculation and evidence

126420000 − 132153000 USD

Exact free cash flow: -5733000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

41 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000740112, 740112, edgar:740112