UNITEL VIDEO INC/DE

EDGAR

21 filing records in this dataset, filed from 1995-04-13 to 1999-12-30. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

11.2 million USD

1999-05-31 · USD

Exact inputs and evidence

Operating margin

-16.79%

1999-05-31 · %

Exact inputs and evidence
  • Operating Income: -1874000 USD Source
  • Revenue: 11163000 USD Source

Operating cash flow

2.13 million USD

1999-05-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 3823000 USD Source
  • Operating Cash Flow: 1692000 USD Source

Free cash flow

1.87 million USD

1999-05-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 3823000 USD Source
  • Operating Cash Flow: 1692000 USD Source
  • Capital Expenditure: 1566000 USD Source
  • Capital Expenditure: 1307000 USD Source
Cash and cash equivalents
1.19 million USD Source
Exact value

1190000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

45.4 million USD

1998-06-01 – 1999-05-31

Exact inputs and evidence
  • Revenue: 51699000 USD · 1997-09-01 – 1998-08-31 Source
  • Revenue: 40154000 USD · 1997-09-01 – 1998-05-31 Source
  • Revenue: 12322000 USD · 1998-09-01 – 1998-11-30 Source
  • Revenue: 10414000 USD · 1998-12-01 – 1999-02-28 Source
  • Revenue: 11163000 USD · 1999-03-01 – 1999-05-31 Source

Net income

-6.85 million USD

1998-06-01 – 1999-05-31

Exact inputs and evidence
  • Net income: -5409000 USD · 1997-09-01 – 1998-08-31 Source
  • Net income: -2441000 USD · 1997-09-01 – 1998-05-31 Source
  • Net income: -299000 USD · 1998-09-01 – 1998-11-30 Source
  • Net income: -1973000 USD · 1998-09-01 – 1999-02-28 Source
  • Net income: -299000 USD · 1998-09-01 – 1998-11-30 Source
  • Net income: -3885000 USD · 1998-09-01 – 1999-05-31 Source
  • Net income: -1973000 USD · 1998-09-01 – 1999-02-28 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-12-30.

Financial data available through: 1998-08-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 1998-08-31
  • Operating income: 6 of 11 periods available· newest 1998-08-31
  • Net income: 6 of 11 periods available· newest 1998-08-31
  • Operating cash flow: 6 of 11 periods available· newest 1998-08-31
  • Capital expenditure: 6 of 11 periods available· newest 1998-08-31
  • Total assets: 5 of 11 periods available· newest 1998-08-31
  • liabilities: No compatible figures in this window
  • Current assets: 5 of 11 periods available· newest 1998-08-31
  • Current liabilities: 5 of 11 periods available· newest 1998-08-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 1998-08-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -12%

    Prior period

    USD 58.77 million

    –

    Current period

    USD 51.7 million

    –

    Exact inputs and evidence

    51699000 − 58767000 = -7068000 USD

    58767000 USD · 1996-09-01 – 1997-08-31

    Inspect prior input Prior source

    51699000 USD · 1997-09-01 – 1998-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 973,000

    Prior period

    −USD 4.44 million

    –

    Current period

    −USD 5.41 million

    –

    Exact inputs and evidence

    -5409000 − -4436000 = -973000 USD

    -4436000 USD · 1996-09-01 – 1997-08-31

    Inspect prior input Prior source

    -5409000 USD · 1997-09-01 – 1998-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -68.8%

    Prior period

    USD 9.27 million

    –

    Current period

    USD 2.89 million

    –

    Exact inputs and evidence

    2892000 − 9271000 = -6379000 USD

    9271000 USD · 1996-09-01 – 1997-08-31

    Inspect prior input Prior source

    2892000 USD · 1997-09-01 – 1998-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -60.1%

    Prior period

    USD 12.94 million

    –

    Current period

    USD 5.16 million

    –

    Exact inputs and evidence

    5163000 − 12936000 = -7773000 USD

    12936000 USD · 1996-09-01 – 1997-08-31

    Inspect prior input Prior source

    5163000 USD · 1997-09-01 – 1998-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1997-09-01 – 1998-08-31

  • Revenue USD 51.7 million 100% of revenue
  • Cost of revenue USD 44.71 million 86% of revenue
  • Operating expenses USD 12.71 million 25% of revenue
  • Operating income −USD 5.72 million −11% of revenue
  • Tax, interest and other Derived −USD 308,000 −0.6% of revenue
  • Net income −USD 5.41 million −10% of revenue

Cash

  • Operating cash flow USD 2.89 million 5.6% of revenue
  • Capital expenditure USD 5.16 million 10% of revenue
  • Free cash flow Derived −USD 2.27 million −4.4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 99%
  • 1994 98%
  • 1995 Operating loss: operating costs were 111% of revenue.
  • 1996 Operating loss: operating costs were 106% of revenue.
  • 1997 Operating loss: operating costs were 108% of revenue.
  • 1998 Operating loss: operating costs were 111% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1992-09-01 – 1993-08-3179390000 78466000 Derived 924000 213000 Derived 711000 -234000 Derived
Source
1994 1993-09-01 – 1994-08-3180498000 79143000 Derived 1355000 496000 Derived 859000 -3886000 Derived
Source
1995 1994-09-01 – 1995-08-3183285000 92624000 Derived -9339000 -2792000 Derived -6547000 -1604000 Derived
Source
1996 1995-09-01 – 1996-08-3179287000 84398000 Derived -5111000 13000 Derived -5124000 -2004000 Derived
Source
1997 1996-09-01 – 1997-08-3158767000 63491000 Derived -4724000 -288000 Derived -4436000 -3665000 Derived
Source
1998 1997-09-01 – 1998-08-3151699000 57416000 Derived -5717000 -308000 Derived -5409000 -2271000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 51.7M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.89.9M67.5M45.0M22.5M0.0199319961998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue79390000
1994Revenue80498000
1995Revenue83285000
1996Revenue79287000
1997Revenue58767000
1998Revenue51699000

Revenue growth

Change in revenue from the same financial period one year earlier.

-12% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.8%-2.7%-11.2%-19.7%-28.2%199319961998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year1.4%
1995Year over year3.5%
1996Year over year-4.8%
1997Year over year-25.9%
1998Year over year-12%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -11.1% 1998
Net margin -10.5% 1998
Free cash flow margin -4.4% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.7%-1.0%-4.8%-8.5%-12.2%199319961998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin1.2%
1994Operating margin1.7%
1995Operating margin-11.2%
1996Operating margin-6.4%
1997Operating margin-8%
1998Operating margin-11.1%
1993Net margin0.9%
1994Net margin1.1%
1995Net margin-7.9%
1996Net margin-6.5%
1997Net margin-7.5%
1998Net margin-10.5%
1993Free cash flow margin-0.3%
1994Free cash flow margin-4.8%
1995Free cash flow margin-1.9%
1996Free cash flow margin-2.5%
1997Free cash flow margin-6.2%
1998Free cash flow margin-4.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 2.9M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.1M10.5M7.0M3.5M0.0199319961998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow13012000
1994Operating cash flow11116000
1995Operating cash flow8134000
1996Operating cash flow7130000
1997Operating cash flow9271000
1998Operating cash flow2892000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -2.3M 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.310.9K-816.1K-1.9M-3.1M-4.2M199319961998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow-234000
1994Free cash flow-3886000
1995Free cash flow-1604000
1996Free cash flow-2004000
1997Free cash flow-3665000
1998Free cash flow-2271000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-08-31Liabilities / assetsNot reportedNo source recorded
1994-08-31Liabilities / assetsNot reported
1995-08-31Liabilities / assetsNot reported
1996-08-31Liabilities / assetsNot reported
1997-08-31Liabilities / assetsNot reported
1998-08-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.46× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.89×0.66×0.44×0.22×0.00×1993-08-3119961998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-08-31Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities0.62×
1995Current assets / current liabilities0.82×
1996Current assets / current liabilities0.6×
1997Current assets / current liabilities0.39×
1998Current assets / current liabilities0.46×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1992-09-01 – 1993-08-31
USD 711,000
Exact value

Exact value: 711000 USD

1992-09-01 – 1993-08-31: 711000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.01 million
Exact value

Exact value: 13012000 USD

1992-09-01 – 1993-08-31: 13012000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.25 million
Exact value

Exact value: 13246000 USD

1992-09-01 – 1993-08-31: 13246000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 234,000
Calculation and evidence

13012000 − 13246000 USD

Exact free cash flow: -234000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-09-01 – 1994-08-31
USD 859,000
Exact value

Exact value: 859000 USD

1993-09-01 – 1994-08-31: 859000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.12 million
Exact value

Exact value: 11116000 USD

1993-09-01 – 1994-08-31: 11116000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15 million
Exact value

Exact value: 15002000 USD

1993-09-01 – 1994-08-31: 15002000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.89 million
Calculation and evidence

11116000 − 15002000 USD

Exact free cash flow: -3886000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-09-01 – 1995-08-31
−USD 6.55 million
Exact value

Exact value: -6547000 USD

1994-09-01 – 1995-08-31: -6547000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.13 million
Exact value

Exact value: 8134000 USD

1994-09-01 – 1995-08-31: 8134000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.74 million
Exact value

Exact value: 9738000 USD

1994-09-01 – 1995-08-31: 9738000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.6 million
Calculation and evidence

8134000 − 9738000 USD

Exact free cash flow: -1604000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-09-01 – 1996-08-31
−USD 5.12 million
Exact value

Exact value: -5124000 USD

1995-09-01 – 1996-08-31: -5124000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.13 million
Exact value

Exact value: 7130000 USD

1995-09-01 – 1996-08-31: 7130000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.13 million
Exact value

Exact value: 9134000 USD

1995-09-01 – 1996-08-31: 9134000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2 million
Calculation and evidence

7130000 − 9134000 USD

Exact free cash flow: -2004000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-09-01 – 1997-08-31
−USD 4.44 million
Exact value

Exact value: -4436000 USD

1996-09-01 – 1997-08-31: -4436000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.27 million
Exact value

Exact value: 9271000 USD

1996-09-01 – 1997-08-31: 9271000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.94 million
Exact value

Exact value: 12936000 USD

1996-09-01 – 1997-08-31: 12936000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.67 million
Calculation and evidence

9271000 − 12936000 USD

Exact free cash flow: -3665000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-09-01 – 1998-08-31
−USD 5.41 million
Exact value

Exact value: -5409000 USD

1997-09-01 – 1998-08-31: -5409000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.89 million
Exact value

Exact value: 2892000 USD

1997-09-01 – 1998-08-31: 2892000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.16 million
Exact value

Exact value: 5163000 USD

1997-09-01 – 1998-08-31: 5163000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.27 million
Calculation and evidence

2892000 − 5163000 USD

Exact free cash flow: -2271000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

21 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000740103, 740103, edgar:740103