Revenue
11.2 million USD
1999-05-31 · USD
Exact inputs and evidence
- Revenue: 11163000 USD Source
21 filing records in this dataset, filed from 1995-04-13 to 1999-12-30. Explore the available filing history and original sources.
11.2 million USD
1999-05-31 · USD
-16.79%
1999-05-31 · %
2.13 million USD
1999-05-31 · USD
1.87 million USD
1999-05-31 · USD
1190000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
45.4 million USD
1998-06-01 – 1999-05-31
-6.85 million USD
1998-06-01 – 1999-05-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1999-12-30.
Financial data available through: 1998-08-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 58.77 million
–
Current period
USD 51.7 million
–
51699000 − 58767000 = -7068000 USD
58767000 USD · 1996-09-01 – 1997-08-31
Inspect prior input Prior source51699000 USD · 1997-09-01 – 1998-08-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 4.44 million
–
Current period
−USD 5.41 million
–
-5409000 − -4436000 = -973000 USD
-4436000 USD · 1996-09-01 – 1997-08-31
Inspect prior input Prior source-5409000 USD · 1997-09-01 – 1998-08-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 9.27 million
–
Current period
USD 2.89 million
–
2892000 − 9271000 = -6379000 USD
9271000 USD · 1996-09-01 – 1997-08-31
Inspect prior input Prior source2892000 USD · 1997-09-01 – 1998-08-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 12.94 million
–
Current period
USD 5.16 million
–
5163000 − 12936000 = -7773000 USD
12936000 USD · 1996-09-01 – 1997-08-31
Inspect prior input Prior source5163000 USD · 1997-09-01 – 1998-08-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1992-09-01 – 1993-08-31 | 79390000 | 78466000 Derived | 924000 | 213000 Derived | 711000 | -234000 Derived | Source
|
| 1994 1993-09-01 – 1994-08-31 | 80498000 | 79143000 Derived | 1355000 | 496000 Derived | 859000 | -3886000 Derived | Source
|
| 1995 1994-09-01 – 1995-08-31 | 83285000 | 92624000 Derived | -9339000 | -2792000 Derived | -6547000 | -1604000 Derived | Source
|
| 1996 1995-09-01 – 1996-08-31 | 79287000 | 84398000 Derived | -5111000 | 13000 Derived | -5124000 | -2004000 Derived | Source
|
| 1997 1996-09-01 – 1997-08-31 | 58767000 | 63491000 Derived | -4724000 | -288000 Derived | -4436000 | -3665000 Derived | Source
|
| 1998 1997-09-01 – 1998-08-31 | 51699000 | 57416000 Derived | -5717000 | -308000 Derived | -5409000 | -2271000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 79390000 |
|
| 1994 | Revenue | 80498000 |
|
| 1995 | Revenue | 83285000 |
|
| 1996 | Revenue | 79287000 |
|
| 1997 | Revenue | 58767000 |
|
| 1998 | Revenue | 51699000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | 1.4% |
|
| 1995 | Year over year | 3.5% |
|
| 1996 | Year over year | -4.8% |
|
| 1997 | Year over year | -25.9% |
|
| 1998 | Year over year | -12% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Operating margin | 1.2% |
|
| 1994 | Operating margin | 1.7% |
|
| 1995 | Operating margin | -11.2% |
|
| 1996 | Operating margin | -6.4% |
|
| 1997 | Operating margin | -8% |
|
| 1998 | Operating margin | -11.1% |
|
| 1993 | Net margin | 0.9% |
|
| 1994 | Net margin | 1.1% |
|
| 1995 | Net margin | -7.9% |
|
| 1996 | Net margin | -6.5% |
|
| 1997 | Net margin | -7.5% |
|
| 1998 | Net margin | -10.5% |
|
| 1993 | Free cash flow margin | -0.3% |
|
| 1994 | Free cash flow margin | -4.8% |
|
| 1995 | Free cash flow margin | -1.9% |
|
| 1996 | Free cash flow margin | -2.5% |
|
| 1997 | Free cash flow margin | -6.2% |
|
| 1998 | Free cash flow margin | -4.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | 13012000 |
|
| 1994 | Operating cash flow | 11116000 |
|
| 1995 | Operating cash flow | 8134000 |
|
| 1996 | Operating cash flow | 7130000 |
|
| 1997 | Operating cash flow | 9271000 |
|
| 1998 | Operating cash flow | 2892000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | -234000 |
|
| 1994 | Free cash flow | -3886000 |
|
| 1995 | Free cash flow | -1604000 |
|
| 1996 | Free cash flow | -2004000 |
|
| 1997 | Free cash flow | -3665000 |
|
| 1998 | Free cash flow | -2271000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-08-31 | Liabilities / assets | Not reported | No source recorded |
| 1994-08-31 | Liabilities / assets | Not reported |
|
| 1995-08-31 | Liabilities / assets | Not reported |
|
| 1996-08-31 | Liabilities / assets | Not reported |
|
| 1997-08-31 | Liabilities / assets | Not reported |
|
| 1998-08-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-08-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1994 | Current assets / current liabilities | 0.62× |
|
| 1995 | Current assets / current liabilities | 0.82× |
|
| 1996 | Current assets / current liabilities | 0.6× |
|
| 1997 | Current assets / current liabilities | 0.39× |
|
| 1998 | Current assets / current liabilities | 0.46× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1992-09-01 – 1993-08-31 | USD 711,000 Exact valueExact value: 711000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.01 million Exact valueExact value: 13012000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.25 million Exact valueExact value: 13246000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 234,000 Calculation and evidence13012000 − 13246000 USD Exact free cash flow: -234000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1993-09-01 – 1994-08-31 | USD 859,000 Exact valueExact value: 859000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.12 million Exact valueExact value: 11116000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15 million Exact valueExact value: 15002000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.89 million Calculation and evidence11116000 − 15002000 USD Exact free cash flow: -3886000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-09-01 – 1995-08-31 | −USD 6.55 million Exact valueExact value: -6547000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.13 million Exact valueExact value: 8134000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.74 million Exact valueExact value: 9738000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.6 million Calculation and evidence8134000 − 9738000 USD Exact free cash flow: -1604000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-09-01 – 1996-08-31 | −USD 5.12 million Exact valueExact value: -5124000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.13 million Exact valueExact value: 7130000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.13 million Exact valueExact value: 9134000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2 million Calculation and evidence7130000 − 9134000 USD Exact free cash flow: -2004000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-09-01 – 1997-08-31 | −USD 4.44 million Exact valueExact value: -4436000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.27 million Exact valueExact value: 9271000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.94 million Exact valueExact value: 12936000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.67 million Calculation and evidence9271000 − 12936000 USD Exact free cash flow: -3665000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-09-01 – 1998-08-31 | −USD 5.41 million Exact valueExact value: -5409000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.89 million Exact valueExact value: 2892000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.16 million Exact valueExact value: 5163000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.27 million Calculation and evidence2892000 − 5163000 USD Exact free cash flow: -2271000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
21 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000740103, 740103, edgar:740103