MORGAN PRODUCTS LTD

EDGAR

26 filing records in this dataset, filed from 1994-04-29 to 1999-05-18. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

165 million USD

1999-04-03 · USD

Exact inputs and evidence

Operating margin

-2.2%

1999-04-03 · %

Exact inputs and evidence
  • Operating Income: -3635000 USD Source
  • Revenue: 165414000 USD Source

Operating cash flow

-24.8 million USD

1999-04-03 · USD

Exact inputs and evidence
  • Operating Cash Flow: -24795000 USD Source

Free cash flow

-25.2 million USD

1999-04-03 · USD

Exact inputs and evidence
  • Operating Cash Flow: -24795000 USD Source
  • Capital Expenditure: 391000 USD Source
Cash and cash equivalents
1.6 million USD Source
Exact value

1603000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-05-18.

Financial data available through: 1998-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 1998-12-31
  • Operating income: 8 of 11 periods available· newest 1998-12-31
  • Net income: 8 of 11 periods available· newest 1998-12-31
  • operating cash flow: No compatible figures in this window
  • Capital expenditure: 8 of 11 periods available· newest 1998-12-31
  • Total assets: 8 of 11 periods available· newest 1998-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 7 of 11 periods available· newest 1998-12-31
  • Current liabilities: 7 of 11 periods available· newest 1998-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 1998-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -7.1%

    Prior period

    USD 412.25 million

    –

    Current period

    USD 383.15 million

    –

    Exact inputs and evidence

    383151000 − 412249000 = -29098000 USD

    412249000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    383151000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 21.9 million

    Prior period

    −USD 20.9 million

    –

    Current period

    USD 1 million

    –

    Exact inputs and evidence

    1001000 − -20897000 = 21898000 USD

    -20897000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    1001000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -58.7%

    Prior period

    USD 2.32 million

    –

    Current period

    USD 957,000

    –

    Exact inputs and evidence

    957000 − 2319000 = -1362000 USD

    2319000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    957000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1998-01-01 – 1998-12-31

  • Revenue USD 383.15 million 100% of revenue
  • Cost of revenue USD 328.57 million 86% of revenue
  • Operating expenses USD 51.64 million 13% of revenue
  • Operating income USD 2.95 million 0.8% of revenue
  • Tax, interest and other Derived USD 1.95 million 0.5% of revenue
  • Net income USD 1 million 0.3% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure USD 957,000 0.2% of revenue
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1991 Operating loss: operating costs were 102% of revenue.
  • 1992 Operating loss: operating costs were 102% of revenue.
  • 1993 99%
  • 1994 Operating loss: operating costs were 102% of revenue.
  • 1995 Net loss: net income was −0.8% of revenue.
  • 1996 99%
  • 1997 Operating loss: operating costs were 104% of revenue.
  • 1998 99%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1991 1991-01-01 – 1991-12-31353144000 361512000 Derived -8368000 -237000 Derived -8131000 Unavailable
Source
1992 1992-01-01 – 1992-12-31387393000 394250000 Derived -6857000 3321000 Derived -10178000 Unavailable
Source
1993 1993-01-01 – 1993-12-31392702000 389252000 Derived 3450000 2498000 Derived 952000 Unavailable
Source
1994 1994-01-01 – 1994-12-31358357000 364251000 Derived -5894000 3507000 Derived -9401000 Unavailable
Source
1995 1995-01-01 – 1995-12-31338026000 337299000 Derived 727000 3355000 Derived -2628000 Unavailable
Source
1996 1996-01-01 – 1996-12-31373345000 370109000 Derived 3236000 2938000 Derived 298000 Unavailable
Source
1997 1997-01-01 – 1997-12-31412249000 428479000 Derived -16230000 4667000 Derived -20897000 Unavailable
Source
1998 1998-01-01 – 1998-12-31383151000 380205000 Derived 2946000 1945000 Derived 1001000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 383.2M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.445.2M333.9M222.6M111.3M0.0199119951998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Revenue353144000
1992Revenue387393000
1993Revenue392702000
1994Revenue358357000
1995Revenue338026000
1996Revenue373345000
1997Revenue412249000
1998Revenue383151000

Revenue growth

Change in revenue from the same financial period one year earlier.

-7.1% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.0%6.4%0.9%-4.7%-10.3%199119951998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1991Year over yearNo prior comparable period
1992Year over year9.7%
1993Year over year1.4%
1994Year over year-8.7%
1995Year over year-5.7%
1996Year over year10.4%
1997Year over year10.4%
1998Year over year-7.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 0.8% 1998
Net margin 0.3% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.4%-0.4%-2.1%-3.8%-5.5%199119951998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1991Operating margin-2.4%
1992Operating margin-1.8%
1993Operating margin0.9%
1994Operating margin-1.6%
1995Operating margin0.2%
1996Operating margin0.9%
1997Operating margin-3.9%
1998Operating margin0.8%
1991Net margin-2.3%
1992Net margin-2.6%
1993Net margin0.2%
1994Net margin-2.6%
1995Net margin-0.8%
1996Net margin0.1%
1997Net margin-5.1%
1998Net margin0.3%
1991Free cash flow marginNot reported
1992Free cash flow marginNot reported
1993Free cash flow marginNot reported
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Operating cash flowNot reportedNo source recorded
1992Operating cash flowNot reportedNo source recorded
1993Operating cash flowNot reportedNo source recorded
1994Operating cash flowNot reportedNo source recorded
1995Operating cash flowNot reportedNo source recorded
1996Operating cash flowNot reportedNo source recorded
1997Operating cash flowNot reportedNo source recorded
1998Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Free cash flowUnavailable
1992Free cash flowUnavailable
1993Free cash flowUnavailable
1994Free cash flowUnavailable
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1991-12-31Liabilities / assetsNot reported
1992-12-31Liabilities / assetsNot reported
1993-12-31Liabilities / assetsNot reported
1994-12-31Liabilities / assetsNot reported
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.76× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.85×3.64×2.42×1.21×0.00×1991-12-3119951998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1991-12-31Current assets / current liabilitiesNot reportedNo source recorded
1992Current assets / current liabilities4.1×
1993Current assets / current liabilities4.49×
1994Current assets / current liabilities3.48×
1995Current assets / current liabilities3.78×
1996Current assets / current liabilities3.47×
1997Current assets / current liabilities3.67×
1998Current assets / current liabilities2.76×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1991 1991-01-01 – 1991-12-31
−USD 8.13 million
Exact value

Exact value: -8131000 USD

1991-01-01 – 1991-12-31: -8131000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 5.94 million
Exact value

Exact value: 5942000 USD

1991-01-01 – 1991-12-31: 5942000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1992 1992-01-01 – 1992-12-31
−USD 10.18 million
Exact value

Exact value: -10178000 USD

1992-01-01 – 1992-12-31: -10178000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 3.34 million
Exact value

Exact value: 3339000 USD

1992-01-01 – 1992-12-31: 3339000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1993 1993-01-01 – 1993-12-31
USD 952,000
Exact value

Exact value: 952000 USD

1993-01-01 – 1993-12-31: 952000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 1.95 million
Exact value

Exact value: 1946000 USD

1993-01-01 – 1993-12-31: 1946000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1994 1994-01-01 – 1994-12-31
−USD 9.4 million
Exact value

Exact value: -9401000 USD

1994-01-01 – 1994-12-31: -9401000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 1.17 million
Exact value

Exact value: 1173000 USD

1994-01-01 – 1994-12-31: 1173000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1995 1995-01-01 – 1995-12-31
−USD 2.63 million
Exact value

Exact value: -2628000 USD

1995-01-01 – 1995-12-31: -2628000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 5.21 million
Exact value

Exact value: 5212000 USD

1995-01-01 – 1995-12-31: 5212000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1996 1996-01-01 – 1996-12-31
USD 298,000
Exact value

Exact value: 298000 USD

1996-01-01 – 1996-12-31: 298000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 3.91 million
Exact value

Exact value: 3912000 USD

1996-01-01 – 1996-12-31: 3912000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1997 1997-01-01 – 1997-12-31
−USD 20.9 million
Exact value

Exact value: -20897000 USD

1997-01-01 – 1997-12-31: -20897000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 2.32 million
Exact value

Exact value: 2319000 USD

1997-01-01 – 1997-12-31: 2319000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1998 1998-01-01 – 1998-12-31
USD 1 million
Exact value

Exact value: 1001000 USD

1998-01-01 – 1998-12-31: 1001000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 957,000
Exact value

Exact value: 957000 USD

1998-01-01 – 1998-12-31: 957000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

26 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000739790, 739790, edgar:739790