Revenue
181 thousand USD
2007-09-30 · USD
Exact inputs and evidence
- Revenue: 181100 USD Source
58 filing records in this dataset, filed from 1995-08-11 to 2007-11-08. Explore the available filing history and original sources.
181 thousand USD
2007-09-30 · USD
-500.88%
2007-09-30 · %
-1.39 million USD
2007-09-30 · USD
3751900 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
510 thousand USD
2006-10-01 – 2007-09-30
-3.46 million USD
2006-10-01 – 2007-09-30
-5.57 million USD
2006-10-01 – 2007-09-30
1.9 million USD
1999-10-01 – 2000-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-11-08.
Financial data available through: 2006-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 4.14 million
–
Current period
USD 1.27 million
–
1270300 − 4140300 = -2870000 USD
4140300 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source1270300 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 15.65 million
–
Current period
−USD 2.74 million
–
-2744300 − -15647800 = 12903500 USD
-15647800 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source-2744300 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 3.19 million
–
Current period
−USD 12.6 million
–
-12598100 − -3189500 = -9408600 USD
-3189500 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source-12598100 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | 28890300 | Unavailable | Unavailable | Unavailable | -5022300 | -18721400 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 35246600 | Unavailable | Unavailable | Unavailable | -12058900 | 6752500 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 30904500 | Unavailable | Unavailable | Unavailable | 203500 | 6813900 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 34726300 | Unavailable | Unavailable | Unavailable | -13422800 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 28126000 | Unavailable | Unavailable | Unavailable | 3764500 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 17377100 | 20341500 Derived | -2964400 | -6038600 Derived | 3074200 | Unavailable | Source
|
| 2003 2003-01-01 – 2003-12-31 | 13010100 | 27328800 Derived | -14318700 | -28460900 Derived | 14142200 | Unavailable | Source
|
| 2004 2004-01-01 – 2004-12-31 | 11813900 | 29067800 Derived | -17253900 | 132500 Derived | -17386400 | Unavailable | Source
|
| 2005 2005-01-01 – 2005-12-31 | 4140300 | 20153500 Derived | -16013200 | -365400 Derived | -15647800 | Unavailable | Source
|
| 2006 2006-01-01 – 2006-12-31 | 1270300 | 6723800 Derived | -5453500 | -2709200 Derived | -2744300 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 28890300 |
|
| 1998 | Revenue | 35246600 |
|
| 1999 | Revenue | 30904500 |
|
| 2000 | Revenue | 34726300 |
|
| 2001 | Revenue | 28126000 |
|
| 2002 | Revenue | 17377100 |
|
| 2003 | Revenue | 13010100 |
|
| 2004 | Revenue | 11813900 |
|
| 2005 | Revenue | 4140300 |
|
| 2006 | Revenue | 1270300 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | 494.8% |
|
| 1998 | Year over year | 22% |
|
| 1999 | Year over year | -12.3% |
|
| 2000 | Year over year | 12.4% |
|
| 2001 | Year over year | -19% |
|
| 2002 | Year over year | -38.2% |
|
| 2003 | Year over year | -25.1% |
|
| 2004 | Year over year | -9.2% |
|
| 2005 | Year over year | -65% |
|
| 2006 | Year over year | -69.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-31 | Operating margin | Not reported |
|
| 1998-12-31 | Operating margin | Not reported |
|
| 1999-12-31 | Operating margin | Not reported |
|
| 2000-12-31 | Operating margin | Not reported |
|
| 2001-12-31 | Operating margin | Not reported |
|
| 2002 | Operating margin | -17.1% |
|
| 2003 | Operating margin | -110.1% |
|
| 2004 | Operating margin | -146% |
|
| 2005 | Operating margin | -386.8% |
|
| 2006 | Operating margin | -429.3% |
|
| 1997 | Net margin | -17.4% |
|
| 1998 | Net margin | -34.2% |
|
| 1999 | Net margin | 0.7% |
|
| 2000 | Net margin | -38.7% |
|
| 2001 | Net margin | 13.4% |
|
| 2002 | Net margin | 17.7% |
|
| 2003 | Net margin | 108.7% |
|
| 2004 | Net margin | -147.2% |
|
| 2005 | Net margin | -377.9% |
|
| 2006 | Net margin | -216% |
|
| 1997 | Free cash flow margin | -64.8% |
|
| 1998 | Free cash flow margin | 19.2% |
|
| 1999 | Free cash flow margin | 22% |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | 707700 |
|
| 1998 | Operating cash flow | 11217300 |
|
| 1999 | Operating cash flow | 7400400 |
|
| 2000 | Operating cash flow | 462500 |
|
| 2001 | Operating cash flow | 3534400 |
|
| 2002 | Operating cash flow | -2761700 |
|
| 2003 | Operating cash flow | -952800 |
|
| 2004 | Operating cash flow | -8324800 |
|
| 2005 | Operating cash flow | -3189500 |
|
| 2006 | Operating cash flow | -12598100 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | -18721400 |
|
| 1998 | Free cash flow | 6752500 |
|
| 1999 | Free cash flow | 6813900 |
|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | Unavailable |
|
| 2005 | Free cash flow | Unavailable |
|
| 2006 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Liabilities / assets | 43.4% |
|
| 1998 | Liabilities / assets | 44.7% |
|
| 1999 | Liabilities / assets | 35.9% |
|
| 2000 | Liabilities / assets | 33.4% |
|
| 2001 | Liabilities / assets | 33.4% |
|
| 2002 | Liabilities / assets | 29.7% |
|
| 2003 | Liabilities / assets | 31.9% |
|
| 2004 | Liabilities / assets | 37.1% |
|
| 2005 | Liabilities / assets | 53% |
|
| 2006 | Liabilities / assets | 37.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Current assets / current liabilities | 1.24× |
|
| 1998 | Current assets / current liabilities | 0.49× |
|
| 1999 | Current assets / current liabilities | 0.85× |
|
| 2000 | Current assets / current liabilities | 1.01× |
|
| 2001 | Current assets / current liabilities | 1.34× |
|
| 2002 | Current assets / current liabilities | 1.44× |
|
| 2003 | Current assets / current liabilities | 2.06× |
|
| 2004 | Current assets / current liabilities | 1.47× |
|
| 2005 | Current assets / current liabilities | 3.11× |
|
| 2006 | Current assets / current liabilities | 1.85× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | −USD 5.02 million Exact valueExact value: -5022300 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 707,700 Exact valueExact value: 707700 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.43 million Exact valueExact value: 19429100 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 18.72 million Calculation and evidence707700 − 19429100 USD Exact free cash flow: -18721400 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 12.06 million Exact valueExact value: -12058900 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.22 million Exact valueExact value: 11217300 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.46 million Exact valueExact value: 4464800 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.75 million Calculation and evidence11217300 − 4464800 USD Exact free cash flow: 6752500 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 203,500 Exact valueExact value: 203500 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.4 million Exact valueExact value: 7400400 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 586,500 Exact valueExact value: 586500 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.81 million Calculation and evidence7400400 − 586500 USD Exact free cash flow: 6813900 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 13.42 million Exact valueExact value: -13422800 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 462,500 Exact valueExact value: 462500 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | USD 3.76 million Exact valueExact value: 3764500 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.53 million Exact valueExact value: 3534400 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | USD 3.07 million Exact valueExact value: 3074200 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.76 million Exact valueExact value: -2761700 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | USD 14.14 million Exact valueExact value: 14142200 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 952,800 Exact valueExact value: -952800 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2004-01-01 – 2004-12-31 | −USD 17.39 million Exact valueExact value: -17386400 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.32 million Exact valueExact value: -8324800 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2005 2005-01-01 – 2005-12-31 | −USD 15.65 million Exact valueExact value: -15647800 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.19 million Exact valueExact value: -3189500 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2006 2006-01-01 – 2006-12-31 | −USD 2.74 million Exact valueExact value: -2744300 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.6 million Exact valueExact value: -12598100 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
58 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000739460, 739460, edgar:739460