CANYON RESOURCES CORP

EDGAR

58 filing records in this dataset, filed from 1995-08-11 to 2007-11-08. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

181 thousand USD

2007-09-30 · USD

Exact inputs and evidence

Operating margin

-500.88%

2007-09-30 · %

Exact inputs and evidence
  • Operating Income: -907100 USD Source
  • Revenue: 181100 USD Source

Operating cash flow

-1.39 million USD

2007-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -4262100 USD Source
  • Operating Cash Flow: -2875600 USD Source
Cash and cash equivalents
3.75 million USD Source
Exact value

3751900 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

510 thousand USD

2006-10-01 – 2007-09-30

Exact inputs and evidence
  • Revenue: 1270300 USD · 2006-01-01 – 2006-12-31 Source
  • Revenue: 1008800 USD · 2006-01-01 – 2006-09-30 Source
  • Revenue: 67200 USD · 2007-01-01 – 2007-03-31 Source
  • Revenue: 0 USD · 2007-04-01 – 2007-06-30 Source
  • Revenue: 181100 USD · 2007-07-01 – 2007-09-30 Source

Net income

-3.46 million USD

2006-10-01 – 2007-09-30

Exact inputs and evidence
  • Net income: -2744300 USD · 2006-01-01 – 2006-12-31 Source
  • Net income: -2953500 USD · 2006-01-01 – 2006-09-30 Source
  • Net income: -1482600 USD · 2007-01-01 – 2007-03-31 Source
  • Net income: -1361100 USD · 2007-04-01 – 2007-06-30 Source
  • Net income: -827100 USD · 2007-07-01 – 2007-09-30 Source

Operating cash flow

-5.57 million USD

2006-10-01 – 2007-09-30

Exact inputs and evidence
  • Operating cash flow: -12598100 USD · 2006-01-01 – 2006-12-31 Source
  • Operating cash flow: -11292700 USD · 2006-01-01 – 2006-09-30 Source
  • Operating cash flow: -1498600 USD · 2007-01-01 – 2007-03-31 Source
  • Operating cash flow: -2875600 USD · 2007-01-01 – 2007-06-30 Source
  • Operating cash flow: -1498600 USD · 2007-01-01 – 2007-03-31 Source
  • Operating cash flow: -4262100 USD · 2007-01-01 – 2007-09-30 Source
  • Operating cash flow: -2875600 USD · 2007-01-01 – 2007-06-30 Source

Capital expenditure

1.9 million USD

1999-10-01 – 2000-09-30

Exact inputs and evidence
  • Capital expenditure: 586500 USD · 1999-01-01 – 1999-12-31 Source
  • Capital expenditure: 184300 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 366200 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 828100 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 366200 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 1502300 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 828100 USD · 2000-01-01 – 2000-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-11-08.

Financial data available through: 2006-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2006-12-31
  • Operating income: 5 of 11 periods available· newest 2006-12-31
  • Net income: 11 of 11 periods available· newest 2006-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2006-12-31
  • Capital expenditure: 4 of 11 periods available· newest 1999-12-31
  • Total assets: 11 of 11 periods available· newest 2006-12-31
  • Total liabilities: 11 of 11 periods available· newest 2006-12-31
  • Current assets: 11 of 11 periods available· newest 2006-12-31
  • Current liabilities: 11 of 11 periods available· newest 2006-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2006-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -69.3%

    Prior period

    USD 4.14 million

    –

    Current period

    USD 1.27 million

    –

    Exact inputs and evidence

    1270300 − 4140300 = -2870000 USD

    4140300 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    1270300 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 12.9 million

    Prior period

    −USD 15.65 million

    –

    Current period

    −USD 2.74 million

    –

    Exact inputs and evidence

    -2744300 − -15647800 = 12903500 USD

    -15647800 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    -2744300 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 9.41 million

    Prior period

    −USD 3.19 million

    –

    Current period

    −USD 12.6 million

    –

    Exact inputs and evidence

    -12598100 − -3189500 = -9408600 USD

    -3189500 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    -12598100 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2006-01-01 – 2006-12-31

  • Revenue USD 1.27 million 100% of revenue
  • Operating costs Derived USD 6.72 million 529% of revenue
  • Operating income −USD 5.45 million −429% of revenue
  • Tax, interest and other Derived −USD 2.71 million −213% of revenue
  • Net income −USD 2.74 million −216% of revenue

Cash

  • Operating cash flow −USD 12.6 million −992% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Operating loss: operating costs were 117% of revenue.
  • 2003 Operating loss: operating costs were 210% of revenue.
  • 2004 Operating loss: operating costs were 246% of revenue.
  • 2005 Operating loss: operating costs were 487% of revenue.
  • 2006 Operating loss: operating costs were 529% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1997-01-01 – 1997-12-3128890300 UnavailableUnavailableUnavailable-5022300 -18721400 Derived
Source
1998 1998-01-01 – 1998-12-3135246600 UnavailableUnavailableUnavailable-12058900 6752500 Derived
Source
1999 1999-01-01 – 1999-12-3130904500 UnavailableUnavailableUnavailable203500 6813900 Derived
Source
2000 2000-01-01 – 2000-12-3134726300 UnavailableUnavailableUnavailable-13422800 Unavailable
Source
2001 2001-01-01 – 2001-12-3128126000 UnavailableUnavailableUnavailable3764500 Unavailable
Source
2002 2002-01-01 – 2002-12-3117377100 20341500 Derived -2964400 -6038600 Derived 3074200 Unavailable
Source
2003 2003-01-01 – 2003-12-3113010100 27328800 Derived -14318700 -28460900 Derived 14142200 Unavailable
Source
2004 2004-01-01 – 2004-12-3111813900 29067800 Derived -17253900 132500 Derived -17386400 Unavailable
Source
2005 2005-01-01 – 2005-12-314140300 20153500 Derived -16013200 -365400 Derived -15647800 Unavailable
Source
2006 2006-01-01 – 2006-12-311270300 6723800 Derived -5453500 -2709200 Derived -2744300 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.3M 2006
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.38.1M28.5M19.0M9.5M0.0199720022006
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue28890300
1998Revenue35246600
1999Revenue30904500
2000Revenue34726300
2001Revenue28126000
2002Revenue17377100
2003Revenue13010100
2004Revenue11813900
2005Revenue4140300
2006Revenue1270300

Revenue growth

Change in revenue from the same financial period one year earlier.

-69.3% 2006
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.540%376%213%49%-114%199720022006
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over year494.8%
1998Year over year22%
1999Year over year-12.3%
2000Year over year12.4%
2001Year over year-19%
2002Year over year-38.2%
2003Year over year-25.1%
2004Year over year-9.2%
2005Year over year-65%
2006Year over year-69.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -429.3% 2006
Net margin -216% 2006
Free cash flow margin 22% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.152%-4%-160%-316%-472%1997-12-3120022006
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Operating marginNot reported
1998-12-31Operating marginNot reported
1999-12-31Operating marginNot reported
2000-12-31Operating marginNot reported
2001-12-31Operating marginNot reported
2002Operating margin-17.1%
2003Operating margin-110.1%
2004Operating margin-146%
2005Operating margin-386.8%
2006Operating margin-429.3%
1997Net margin-17.4%
1998Net margin-34.2%
1999Net margin0.7%
2000Net margin-38.7%
2001Net margin13.4%
2002Net margin17.7%
2003Net margin108.7%
2004Net margin-147.2%
2005Net margin-377.9%
2006Net margin-216%
1997Free cash flow margin-64.8%
1998Free cash flow margin19.2%
1999Free cash flow margin22%
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -12.6M 2006
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.1M6.2M-690.4K-7.6M-14.5M199720022006
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow707700
1998Operating cash flow11217300
1999Operating cash flow7400400
2000Operating cash flow462500
2001Operating cash flow3534400
2002Operating cash flow-2761700
2003Operating cash flow-952800
2004Operating cash flow-8324800
2005Operating cash flow-3189500
2006Operating cash flow-12598100

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 6.8M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.9M1.5M-6.0M-13.4M-20.8M199720022006
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flow-18721400
1998Free cash flow6752500
1999Free cash flow6813900
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailable
2003Free cash flowUnavailable
2004Free cash flowUnavailable
2005Free cash flowUnavailable
2006Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

37.5% 2006
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.57%43%29%14%0%199720022006
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997Liabilities / assets43.4%
1998Liabilities / assets44.7%
1999Liabilities / assets35.9%
2000Liabilities / assets33.4%
2001Liabilities / assets33.4%
2002Liabilities / assets29.7%
2003Liabilities / assets31.9%
2004Liabilities / assets37.1%
2005Liabilities / assets53%
2006Liabilities / assets37.5%

Current assets to current liabilities

Current assets divided by current liabilities.

1.85× 2006
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.36×2.52×1.68×0.84×0.00×199720022006
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997Current assets / current liabilities1.24×
1998Current assets / current liabilities0.49×
1999Current assets / current liabilities0.85×
2000Current assets / current liabilities1.01×
2001Current assets / current liabilities1.34×
2002Current assets / current liabilities1.44×
2003Current assets / current liabilities2.06×
2004Current assets / current liabilities1.47×
2005Current assets / current liabilities3.11×
2006Current assets / current liabilities1.85×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1997-01-01 – 1997-12-31
−USD 5.02 million
Exact value

Exact value: -5022300 USD

1997-01-01 – 1997-12-31: -5022300 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 707,700
Exact value

Exact value: 707700 USD

1997-01-01 – 1997-12-31: 707700 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.43 million
Exact value

Exact value: 19429100 USD

1997-01-01 – 1997-12-31: 19429100 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.72 million
Calculation and evidence

707700 − 19429100 USD

Exact free cash flow: -18721400 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 12.06 million
Exact value

Exact value: -12058900 USD

1998-01-01 – 1998-12-31: -12058900 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.22 million
Exact value

Exact value: 11217300 USD

1998-01-01 – 1998-12-31: 11217300 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.46 million
Exact value

Exact value: 4464800 USD

1998-01-01 – 1998-12-31: 4464800 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.75 million
Calculation and evidence

11217300 − 4464800 USD

Exact free cash flow: 6752500 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 203,500
Exact value

Exact value: 203500 USD

1999-01-01 – 1999-12-31: 203500 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.4 million
Exact value

Exact value: 7400400 USD

1999-01-01 – 1999-12-31: 7400400 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 586,500
Exact value

Exact value: 586500 USD

1999-01-01 – 1999-12-31: 586500 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.81 million
Calculation and evidence

7400400 − 586500 USD

Exact free cash flow: 6813900 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 13.42 million
Exact value

Exact value: -13422800 USD

2000-01-01 – 2000-12-31: -13422800 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 462,500
Exact value

Exact value: 462500 USD

2000-01-01 – 2000-12-31: 462500 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
USD 3.76 million
Exact value

Exact value: 3764500 USD

2001-01-01 – 2001-12-31: 3764500 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.53 million
Exact value

Exact value: 3534400 USD

2001-01-01 – 2001-12-31: 3534400 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
USD 3.07 million
Exact value

Exact value: 3074200 USD

2002-01-01 – 2002-12-31: 3074200 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.76 million
Exact value

Exact value: -2761700 USD

2002-01-01 – 2002-12-31: -2761700 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
USD 14.14 million
Exact value

Exact value: 14142200 USD

2003-01-01 – 2003-12-31: 14142200 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 952,800
Exact value

Exact value: -952800 USD

2003-01-01 – 2003-12-31: -952800 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2004-01-01 – 2004-12-31
−USD 17.39 million
Exact value

Exact value: -17386400 USD

2004-01-01 – 2004-12-31: -17386400 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.32 million
Exact value

Exact value: -8324800 USD

2004-01-01 – 2004-12-31: -8324800 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2005-01-01 – 2005-12-31
−USD 15.65 million
Exact value

Exact value: -15647800 USD

2005-01-01 – 2005-12-31: -15647800 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.19 million
Exact value

Exact value: -3189500 USD

2005-01-01 – 2005-12-31: -3189500 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2006-01-01 – 2006-12-31
−USD 2.74 million
Exact value

Exact value: -2744300 USD

2006-01-01 – 2006-12-31: -2744300 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.6 million
Exact value

Exact value: -12598100 USD

2006-01-01 – 2006-12-31: -12598100 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

58 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000739460, 739460, edgar:739460