CHEYENNE SOFTWARE INC

EDGAR

11 filing records in this dataset, filed from 1995-02-14 to 1996-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

52.2 million USD

1996-09-30 · USD

Exact inputs and evidence

Operating margin

3.66%

1996-09-30 · %

Exact inputs and evidence
  • Operating Income: 1913000 USD Source
  • Revenue: 52246000 USD Source

Operating cash flow

14.2 million USD

1996-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 14225000 USD Source
Cash and cash equivalents
28.5 million USD Source
Exact value

28487000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1996-11-14.

Financial data available through: 1995-06-30.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1995-06-30
  • Operating income: 3 of 11 periods available· newest 1995-06-30
  • Net income: 3 of 11 periods available· newest 1995-06-30
  • Operating cash flow: 3 of 11 periods available· newest 1995-06-30
  • capital expenditure: No compatible figures in this window
  • Total assets: 2 of 11 periods available· newest 1995-06-30
  • Total liabilities: 2 of 11 periods available· newest 1995-06-30
  • Current assets: 2 of 11 periods available· newest 1995-06-30
  • Current liabilities: 2 of 11 periods available· newest 1995-06-30
  • Cash and cash equivalents: 3 of 11 periods available· newest 1995-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +30.9%

    Prior period

    USD 97.74 million

    –

    Current period

    USD 127.93 million

    –

    Exact inputs and evidence

    127927000 − 97737000 = 30190000 USD

    97737000 USD · 1993-07-01 – 1994-06-30

    Inspect prior input Prior source

    127927000 USD · 1994-07-01 – 1995-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +18.3%

    Prior period

    USD 32.54 million

    –

    Current period

    USD 38.5 million

    –

    Exact inputs and evidence

    38504000 − 32538000 = 5966000 USD

    32538000 USD · 1993-07-01 – 1994-06-30

    Inspect prior input Prior source

    38504000 USD · 1994-07-01 – 1995-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -60%

    Prior period

    USD 33.27 million

    –

    Current period

    USD 13.33 million

    –

    Exact inputs and evidence

    13326000 − 33274000 = -19948000 USD

    33274000 USD · 1993-07-01 – 1994-06-30

    Inspect prior input Prior source

    13326000 USD · 1994-07-01 – 1995-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1995 1994-07-01 – 1995-06-30

  • Revenue USD 127.93 million 100% of revenue
  • Cost of revenue USD 21.69 million 17% of revenue
  • Operating expenses USD 68.43 million 53% of revenue
  • Operating income USD 37.81 million 30% of revenue
  • Tax, interest and other Derived −USD 698,000 −0.5% of revenue
  • Net income USD 38.5 million 30% of revenue

Cash

  • Operating cash flow USD 13.33 million 10% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 36%14%50%
  • 1994 33%13%54%
  • 1995 Net income was higher than operating income, so the split is not drawn.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1992-07-01 – 1993-06-3056694000 28204000 Derived 28490000 7840000 Derived 20650000 Unavailable
Source
1994 1993-07-01 – 1994-06-3097737000 52435000 Derived 45302000 12764000 Derived 32538000 Unavailable
Source
1995 1994-07-01 – 1995-06-30127927000 90121000 Derived 37806000 -698000 Derived 38504000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 127.9M 1995
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.138.2M103.6M69.1M34.5M0.0199319941995
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue56694000
1994Revenue97737000
1995Revenue127927000

Revenue growth

Change in revenue from the same financial period one year earlier.

30.9% 1995
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.78%59%39%20%0%199319941995
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year72.4%
1995Year over year30.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 29.6% 1995
Net margin 30.1% 1995
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.54%41%27%14%0%199319941995
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin50.3%
1994Operating margin46.4%
1995Operating margin29.6%
1993Net margin36.4%
1994Net margin33.3%
1995Net margin30.1%
1993Free cash flow marginNot reported
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 13.3M 1995
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.35.9M27.0M18.0M9.0M0.0199319941995
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow19276000
1994Operating cash flow33274000
1995Operating cash flow13326000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flowUnavailable
1994Free cash flowUnavailable
1995Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

10.1% 1995
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.9%8.2%5.5%2.7%0.0%1993-06-3019941995
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-06-30Liabilities / assetsNot reportedNo source recorded
1994Liabilities / assets8.9%
1995Liabilities / assets10.1%

Current assets to current liabilities

Current assets divided by current liabilities.

5.93× 1995
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.26×8.45×5.63×2.82×0.00×1993-06-3019941995
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-06-30Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities10.43×
1995Current assets / current liabilities5.93×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1992-07-01 – 1993-06-30
USD 20.65 million
Exact value

Exact value: 20650000 USD

1992-07-01 – 1993-06-30: 20650000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.28 million
Exact value

Exact value: 19276000 USD

1992-07-01 – 1993-06-30: 19276000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1994 1993-07-01 – 1994-06-30
USD 32.54 million
Exact value

Exact value: 32538000 USD

1993-07-01 – 1994-06-30: 32538000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33.27 million
Exact value

Exact value: 33274000 USD

1993-07-01 – 1994-06-30: 33274000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1995 1994-07-01 – 1995-06-30
USD 38.5 million
Exact value

Exact value: 38504000 USD

1994-07-01 – 1995-06-30: 38504000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.33 million
Exact value

Exact value: 13326000 USD

1994-07-01 – 1995-06-30: 13326000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

11 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000738830, 738830, edgar:738830