OEA INC /DE/

EDGAR

31 filing records in this dataset, filed from 1995-03-17 to 2000-03-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

59.6 million USD

2000-01-30 · USD

Exact inputs and evidence

Operating margin

-9.77%

2000-01-30 · %

Exact inputs and evidence
  • Operating Income: -5820000 USD Source
  • Revenue: 59568000 USD Source
Cash and cash equivalents
19.4 million USD Source
Exact value

19409000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-03-15.

Financial data available through: 1999-07-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 1999-07-31
  • Operating income: 7 of 11 periods available· newest 1999-07-31
  • Net income: 7 of 11 periods available· newest 1999-07-31
  • Operating cash flow: 7 of 11 periods available· newest 1999-07-31
  • Capital expenditure: 7 of 11 periods available· newest 1999-07-31
  • Total assets: 6 of 11 periods available· newest 1999-07-31
  • Total liabilities: 6 of 11 periods available· newest 1999-07-31
  • Current assets: 6 of 11 periods available· newest 1999-07-31
  • Current liabilities: 6 of 11 periods available· newest 1999-07-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 1999-07-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +1.4%

    Prior period

    USD 245.38 million

    –

    Current period

    USD 248.81 million

    –

    Exact inputs and evidence

    248805000 − 245375000 = 3430000 USD

    245375000 USD · 1997-08-01 – 1998-07-31

    Inspect prior input Prior source

    248805000 USD · 1998-08-01 – 1999-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 16.91 million

    Prior period

    −USD 19.32 million

    –

    Current period

    −USD 2.41 million

    –

    Exact inputs and evidence

    -2408000 − -19316000 = 16908000 USD

    -19316000 USD · 1997-08-01 – 1998-07-31

    Inspect prior input Prior source

    -2408000 USD · 1998-08-01 – 1999-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +139.4%

    Prior period

    USD 22.01 million

    –

    Current period

    USD 52.69 million

    –

    Exact inputs and evidence

    52693000 − 22009000 = 30684000 USD

    22009000 USD · 1997-08-01 – 1998-07-31

    Inspect prior input Prior source

    52693000 USD · 1998-08-01 – 1999-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -64.6%

    Prior period

    USD 48.99 million

    –

    Current period

    USD 17.34 million

    –

    Exact inputs and evidence

    17341000 − 48985000 = -31644000 USD

    48985000 USD · 1997-08-01 – 1998-07-31

    Inspect prior input Prior source

    17341000 USD · 1998-08-01 – 1999-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1998-08-01 – 1999-07-31

  • Revenue USD 248.81 million 100% of revenue
  • Operating costs Derived USD 248.28 million 100% of revenue
  • Operating income USD 527,000 0.2% of revenue
  • Tax, interest and other Derived USD 2.94 million 1.2% of revenue
  • Net income −USD 2.41 million −1% of revenue

Cash

  • Operating cash flow USD 52.69 million 21% of revenue
  • Capital expenditure USD 17.34 million 7% of revenue
  • Free cash flow Derived USD 35.35 million 14% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 15%9.6%75%
  • 1994 16%11%73%
  • 1995 16%11%73%
  • 1996 17%74%
  • 1997 17%77%
  • 1998 Operating loss: operating costs were 102% of revenue.
  • 1999 Net loss: net income was −1% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1992-08-01 – 1993-07-3194184193 70551348 Derived 23632845 9061747 Derived 14571098 -1971285 Derived
Source
1994 1993-08-01 – 1994-07-31109892742 79821283 Derived 30071459 12118940 Derived 17952519 9549030 Derived
Source
1995 1994-08-01 – 1995-07-31129211000 94284000 Derived 34927000 13651000 Derived 21276000 16402000 Derived
Source
1996 1995-08-01 – 1996-07-31152810000 113744000 Derived 39066000 13523000 Derived 25543000 -20009000 Derived
Source
1997 1996-08-01 – 1997-07-31211557000 161998000 Derived 49559000 14118000 Derived 35441000 -65272000 Derived
Source
1998 1997-08-01 – 1998-07-31245375000 250963000 Derived -5588000 13728000 Derived -19316000 -26976000 Derived
Source
1999 1998-08-01 – 1999-07-31248805000 248278000 Derived 527000 2935000 Derived -2408000 35352000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 248.8M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.268.7M201.5M134.4M67.2M0.0199319961999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue94184193
1994Revenue109892742
1995Revenue129211000
1996Revenue152810000
1997Revenue211557000
1998Revenue245375000
1999Revenue248805000

Revenue growth

Change in revenue from the same financial period one year earlier.

1.4% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.42%31%21%10%0%199319961999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year16.7%
1995Year over year17.6%
1996Year over year18.3%
1997Year over year38.4%
1998Year over year16%
1999Year over year1.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 0.2% 1999
Net margin -1% 1999
Free cash flow margin 14.2% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.32%15%-2%-19%-36%199319961999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin25.1%
1994Operating margin27.4%
1995Operating margin27%
1996Operating margin25.6%
1997Operating margin23.4%
1998Operating margin-2.3%
1999Operating margin0.2%
1993Net margin15.5%
1994Net margin16.3%
1995Net margin16.5%
1996Net margin16.7%
1997Net margin16.8%
1998Net margin-7.9%
1999Net margin-1%
1993Free cash flow margin-2.1%
1994Free cash flow margin8.7%
1995Free cash flow margin12.7%
1996Free cash flow margin-13.1%
1997Free cash flow margin-30.9%
1998Free cash flow margin-11%
1999Free cash flow margin14.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 52.7M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.56.9M42.7M28.5M14.2M0.0199319961999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow17621773
1994Operating cash flow26372915
1995Operating cash flow36314000
1996Operating cash flow25491000
1997Operating cash flow21925000
1998Operating cash flow22009000
1999Operating cash flow52693000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 35.4M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.43.4M14.2M-15.0M-44.1M-73.3M199319961999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow-1971285
1994Free cash flow9549030
1995Free cash flow16402000
1996Free cash flow-20009000
1997Free cash flow-65272000
1998Free cash flow-26976000
1999Free cash flow35352000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

47.5% 1999
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.108%81%54%27%0%1993-07-3119961999
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-07-31Liabilities / assetsNot reportedNo source recorded
1994Liabilities / assets9.9%
1995Liabilities / assets11.9%
1996Liabilities / assets21%
1997Liabilities / assets100%
1998Liabilities / assets50.9%
1999Liabilities / assets47.5%

Current assets to current liabilities

Current assets divided by current liabilities.

2.8× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.59×5.69×3.79×1.90×0.00×1993-07-3119961999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-07-31Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities7.02×
1995Current assets / current liabilities6.16×
1996Current assets / current liabilities2.31×
1997Current assets / current liabilities3.53×
1998Current assets / current liabilities3.74×
1999Current assets / current liabilities2.8×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1992-08-01 – 1993-07-31
USD 14.57 million
Exact value

Exact value: 14571098 USD

1992-08-01 – 1993-07-31: 14571098 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.62 million
Exact value

Exact value: 17621773 USD

1992-08-01 – 1993-07-31: 17621773 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.59 million
Exact value

Exact value: 19593058 USD

1992-08-01 – 1993-07-31: 19593058 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.97 million
Calculation and evidence

17621773 − 19593058 USD

Exact free cash flow: -1971285 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-08-01 – 1994-07-31
USD 17.95 million
Exact value

Exact value: 17952519 USD

1993-08-01 – 1994-07-31: 17952519 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.37 million
Exact value

Exact value: 26372915 USD

1993-08-01 – 1994-07-31: 26372915 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.82 million
Exact value

Exact value: 16823885 USD

1993-08-01 – 1994-07-31: 16823885 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.55 million
Calculation and evidence

26372915 − 16823885 USD

Exact free cash flow: 9549030 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-08-01 – 1995-07-31
USD 21.28 million
Exact value

Exact value: 21276000 USD

1994-08-01 – 1995-07-31: 21276000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36.31 million
Exact value

Exact value: 36314000 USD

1994-08-01 – 1995-07-31: 36314000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.91 million
Exact value

Exact value: 19912000 USD

1994-08-01 – 1995-07-31: 19912000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.4 million
Calculation and evidence

36314000 − 19912000 USD

Exact free cash flow: 16402000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-08-01 – 1996-07-31
USD 25.54 million
Exact value

Exact value: 25543000 USD

1995-08-01 – 1996-07-31: 25543000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.49 million
Exact value

Exact value: 25491000 USD

1995-08-01 – 1996-07-31: 25491000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 45.5 million
Exact value

Exact value: 45500000 USD

1995-08-01 – 1996-07-31: 45500000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.01 million
Calculation and evidence

25491000 − 45500000 USD

Exact free cash flow: -20009000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-08-01 – 1997-07-31
USD 35.44 million
Exact value

Exact value: 35441000 USD

1996-08-01 – 1997-07-31: 35441000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.93 million
Exact value

Exact value: 21925000 USD

1996-08-01 – 1997-07-31: 21925000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 87.2 million
Exact value

Exact value: 87197000 USD

1996-08-01 – 1997-07-31: 87197000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 65.27 million
Calculation and evidence

21925000 − 87197000 USD

Exact free cash flow: -65272000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-08-01 – 1998-07-31
−USD 19.32 million
Exact value

Exact value: -19316000 USD

1997-08-01 – 1998-07-31: -19316000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.01 million
Exact value

Exact value: 22009000 USD

1997-08-01 – 1998-07-31: 22009000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 48.99 million
Exact value

Exact value: 48985000 USD

1997-08-01 – 1998-07-31: 48985000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 26.98 million
Calculation and evidence

22009000 − 48985000 USD

Exact free cash flow: -26976000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-08-01 – 1999-07-31
−USD 2.41 million
Exact value

Exact value: -2408000 USD

1998-08-01 – 1999-07-31: -2408000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 52.69 million
Exact value

Exact value: 52693000 USD

1998-08-01 – 1999-07-31: 52693000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.34 million
Exact value

Exact value: 17341000 USD

1998-08-01 – 1999-07-31: 17341000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.35 million
Calculation and evidence

52693000 − 17341000 USD

Exact free cash flow: 35352000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

31 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000073864, 73864, edgar:73864