Revenue
12.2 million USD
1996-01-31 · USD
Exact inputs and evidence
- Revenue: 12248114 USD Source
5 filing records in this dataset, filed from 1995-03-15 to 1996-03-15. Explore the available filing history and original sources.
12.2 million USD
1996-01-31 · USD
10.48%
1996-01-31 · %
1.5 million USD
1996-01-31 · USD
1.37 million USD
1996-01-31 · USD
2906363 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
769 thousand USD
1995-02-01 – 1996-01-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1996-03-15.
Financial data available through: 1995-07-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 44.82 million
–
Current period
USD 49.53 million
–
49525329 − 44818582 = 4706747 USD
44818582 USD · 1993-08-01 – 1994-07-31
Inspect prior input Prior source49525329 USD · 1994-08-01 – 1995-07-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.69 million
–
Current period
USD 542,945
–
542945 − 1689780 = -1146835 USD
1689780 USD · 1993-08-01 – 1994-07-31
Inspect prior input Prior source542945 USD · 1994-08-01 – 1995-07-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.29 million
–
Current period
USD 2.92 million
–
2916683 − 3287287 = -370604 USD
3287287 USD · 1993-08-01 – 1994-07-31
Inspect prior input Prior source2916683 USD · 1994-08-01 – 1995-07-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.36 million
–
Current period
USD 2.07 million
–
2074110 − 2364765 = -290655 USD
2364765 USD · 1993-08-01 – 1994-07-31
Inspect prior input Prior source2074110 USD · 1994-08-01 – 1995-07-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1992-08-01 – 1993-07-31 | 45423143 | 41811591 Derived | 3611552 | 990641 Derived | 2620911 | -424265 Derived | Source
|
| 1994 1993-08-01 – 1994-07-31 | 44818582 | 42238811 Derived | 2579771 | 889991 Derived | 1689780 | 922522 Derived | Source
|
| 1995 1994-08-01 – 1995-07-31 | 49525329 | 48594306 Derived | 931023 | 388078 Derived | 542945 | 842573 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 45423143 |
|
| 1994 | Revenue | 44818582 |
|
| 1995 | Revenue | 49525329 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | -1.3% |
|
| 1995 | Year over year | 10.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Operating margin | 8% |
|
| 1994 | Operating margin | 5.8% |
|
| 1995 | Operating margin | 1.9% |
|
| 1993 | Net margin | 5.8% |
|
| 1994 | Net margin | 3.8% |
|
| 1995 | Net margin | 1.1% |
|
| 1993 | Free cash flow margin | -0.9% |
|
| 1994 | Free cash flow margin | 2.1% |
|
| 1995 | Free cash flow margin | 1.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | 1437963 |
|
| 1994 | Operating cash flow | 3287287 |
|
| 1995 | Operating cash flow | 2916683 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | -424265 |
|
| 1994 | Free cash flow | 922522 |
|
| 1995 | Free cash flow | 842573 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-07-31 | Liabilities / assets | Not reported | No source recorded |
| 1994-07-31 | Liabilities / assets | Not reported |
|
| 1995-07-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-07-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1994 | Current assets / current liabilities | 3.01× |
|
| 1995 | Current assets / current liabilities | 4.05× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1992-08-01 – 1993-07-31 | USD 2.62 million Exact valueExact value: 2620911 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.44 million Exact valueExact value: 1437963 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.86 million Exact valueExact value: 1862228 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 424,265 Calculation and evidence1437963 − 1862228 USD Exact free cash flow: -424265 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1993-08-01 – 1994-07-31 | USD 1.69 million Exact valueExact value: 1689780 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.29 million Exact valueExact value: 3287287 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.36 million Exact valueExact value: 2364765 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 922,522 Calculation and evidence3287287 − 2364765 USD Exact free cash flow: 922522 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-08-01 – 1995-07-31 | USD 542,945 Exact valueExact value: 542945 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.92 million Exact valueExact value: 2916683 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.07 million Exact valueExact value: 2074110 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 842,573 Calculation and evidence2916683 − 2074110 USD Exact free cash flow: 842573 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
5 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000738633, 738633, edgar:738633