VARITRONIC SYSTEMS INC

EDGAR

5 filing records in this dataset, filed from 1995-03-15 to 1996-03-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

12.2 million USD

1996-01-31 · USD

Exact inputs and evidence

Operating margin

10.48%

1996-01-31 · %

Exact inputs and evidence
  • Operating Income: 1283109 USD Source
  • Revenue: 12248114 USD Source

Operating cash flow

1.5 million USD

1996-01-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 2447361 USD Source
  • Operating Cash Flow: 944156 USD Source

Free cash flow

1.37 million USD

1996-01-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 2447361 USD Source
  • Operating Cash Flow: 944156 USD Source
  • Capital Expenditure: 474171 USD Source
  • Capital Expenditure: 340852 USD Source
Cash and cash equivalents
2.91 million USD Source
Exact value

2906363 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

769 thousand USD

1995-02-01 – 1996-01-31

Exact inputs and evidence
  • Net income: 237576 USD · 1995-02-01 – 1995-04-30 Source
  • Net income: 542945 USD · 1994-08-01 – 1995-07-31 Source
  • Net income: 1512930 USD · 1994-08-01 – 1995-04-30 Source
  • Net income: 634823 USD · 1995-08-01 – 1995-10-31 Source
  • Net income: 866222 USD · 1995-11-01 – 1996-01-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1996-03-15.

Financial data available through: 1995-07-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1995-07-31
  • Operating income: 3 of 11 periods available· newest 1995-07-31
  • Net income: 3 of 11 periods available· newest 1995-07-31
  • Operating cash flow: 3 of 11 periods available· newest 1995-07-31
  • Capital expenditure: 3 of 11 periods available· newest 1995-07-31
  • Total assets: 2 of 11 periods available· newest 1995-07-31
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 1995-07-31
  • Current liabilities: 2 of 11 periods available· newest 1995-07-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 1995-07-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +10.5%

    Prior period

    USD 44.82 million

    –

    Current period

    USD 49.53 million

    –

    Exact inputs and evidence

    49525329 − 44818582 = 4706747 USD

    44818582 USD · 1993-08-01 – 1994-07-31

    Inspect prior input Prior source

    49525329 USD · 1994-08-01 – 1995-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -67.9%

    Prior period

    USD 1.69 million

    –

    Current period

    USD 542,945

    –

    Exact inputs and evidence

    542945 − 1689780 = -1146835 USD

    1689780 USD · 1993-08-01 – 1994-07-31

    Inspect prior input Prior source

    542945 USD · 1994-08-01 – 1995-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -11.3%

    Prior period

    USD 3.29 million

    –

    Current period

    USD 2.92 million

    –

    Exact inputs and evidence

    2916683 − 3287287 = -370604 USD

    3287287 USD · 1993-08-01 – 1994-07-31

    Inspect prior input Prior source

    2916683 USD · 1994-08-01 – 1995-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -12.3%

    Prior period

    USD 2.36 million

    –

    Current period

    USD 2.07 million

    –

    Exact inputs and evidence

    2074110 − 2364765 = -290655 USD

    2364765 USD · 1993-08-01 – 1994-07-31

    Inspect prior input Prior source

    2074110 USD · 1994-08-01 – 1995-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1995 1994-08-01 – 1995-07-31

  • Revenue USD 49.53 million 100% of revenue
  • Cost of revenue USD 33.46 million 68% of revenue
  • Operating expenses USD 15.14 million 31% of revenue
  • Operating income USD 931,023 1.9% of revenue
  • Tax, interest and other Derived USD 388,078 0.8% of revenue
  • Net income USD 542,945 1.1% of revenue

Cash

  • Operating cash flow USD 2.92 million 5.9% of revenue
  • Capital expenditure USD 2.07 million 4.2% of revenue
  • Free cash flow Derived USD 842,573 1.7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 92%
  • 1994 94%
  • 1995 98%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1992-08-01 – 1993-07-3145423143 41811591 Derived 3611552 990641 Derived 2620911 -424265 Derived
Source
1994 1993-08-01 – 1994-07-3144818582 42238811 Derived 2579771 889991 Derived 1689780 922522 Derived
Source
1995 1994-08-01 – 1995-07-3149525329 48594306 Derived 931023 388078 Derived 542945 842573 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 49.5M 1995
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.53.5M40.1M26.7M13.4M0.0199319941995
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue45423143
1994Revenue44818582
1995Revenue49525329

Revenue growth

Change in revenue from the same financial period one year earlier.

10.5% 1995
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.4%8.0%4.6%1.2%-2.3%199319941995
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year-1.3%
1995Year over year10.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 1.9% 1995
Net margin 1.1% 1995
Free cash flow margin 1.7% 1995
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.7%6.1%3.5%0.9%-1.6%199319941995
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin8%
1994Operating margin5.8%
1995Operating margin1.9%
1993Net margin5.8%
1994Net margin3.8%
1995Net margin1.1%
1993Free cash flow margin-0.9%
1994Free cash flow margin2.1%
1995Free cash flow margin1.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 2.9M 1995
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.6M2.7M1.8M887.6K0.0199319941995
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow1437963
1994Operating cash flow3287287
1995Operating cash flow2916683

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 842.6K 1995
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.0M639.7K249.1K-141.4K-532.0K199319941995
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow-424265
1994Free cash flow922522
1995Free cash flow842573

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-07-31Liabilities / assetsNot reportedNo source recorded
1994-07-31Liabilities / assetsNot reported
1995-07-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

4.05× 1995
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.38×3.28×2.19×1.09×0.00×1993-07-3119941995
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-07-31Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities3.01×
1995Current assets / current liabilities4.05×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1992-08-01 – 1993-07-31
USD 2.62 million
Exact value

Exact value: 2620911 USD

1992-08-01 – 1993-07-31: 2620911 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.44 million
Exact value

Exact value: 1437963 USD

1992-08-01 – 1993-07-31: 1437963 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.86 million
Exact value

Exact value: 1862228 USD

1992-08-01 – 1993-07-31: 1862228 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 424,265
Calculation and evidence

1437963 − 1862228 USD

Exact free cash flow: -424265 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-08-01 – 1994-07-31
USD 1.69 million
Exact value

Exact value: 1689780 USD

1993-08-01 – 1994-07-31: 1689780 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.29 million
Exact value

Exact value: 3287287 USD

1993-08-01 – 1994-07-31: 3287287 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.36 million
Exact value

Exact value: 2364765 USD

1993-08-01 – 1994-07-31: 2364765 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 922,522
Calculation and evidence

3287287 − 2364765 USD

Exact free cash flow: 922522 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-08-01 – 1995-07-31
USD 542,945
Exact value

Exact value: 542945 USD

1994-08-01 – 1995-07-31: 542945 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.92 million
Exact value

Exact value: 2916683 USD

1994-08-01 – 1995-07-31: 2916683 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.07 million
Exact value

Exact value: 2074110 USD

1994-08-01 – 1995-07-31: 2074110 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 842,573
Calculation and evidence

2916683 − 2074110 USD

Exact free cash flow: 842573 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

5 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000738633, 738633, edgar:738633